Luduson Statements
LD
Luduson Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.211
0
0.211
0
-0.211
0
-0.007
0
—
0
-0.217
0
—
0
-0.217
0
0
465.46
0.019
100
0.002
10
0.017
90
—
0
0.148
772
0.148
772
-0.131
-682.003
—
0
0.045
236.1
-0.085
-445.9
—
0
-0.085
-445.9
-0.003
28.21
0.019
100
0.006
30
0.013
70
—
0
0.136
712
0.136
712
-0.123
-642.006
—
0
0.008
41.5
-0.115
-600.5
—
0
-0.115
-600.5
-0.004
28.21
0.013
100
—
0
0.013
100
—
0
0.093
725
0.093
725
-0.08
-625.04
—
0
0.033
260.8
-0.047
-364.2
—
0
-0.047
-364.2
-0.002
28.21
0.001
100
—
0
0.001
100
—
0
0.091
7088.3
0.091
7088.3
-0.089
-6988.3
—
0
—
0
-0.089
-6988.3
—
0
-0.089
-6988.3
-0.003
28.21
0.074
100
0.128
171.9
-0.053
-71.9
—
0
5.033
6765.7
5.033
6765.7
-5.086
-6837.5
—
0
—
0
-5.086
-6837.5
-0.013
-17.2
-5.074
-6820.4
-0.18
28.235
0.27
100
0.034
12.7
0.236
87.3
—
0
0.078
29
0.078
29
0.157
58.3
—
0
—
0
0.157
58.3
0.033
12
0.125
46.2
0.004
28.11
0.464
100
0.034
7.4
0.429
92.6
—
0
0.064
13.8
0.064
13.8
0.365
78.8
—
0
—
0
0.365
78.8
0.058
12.6
0.307
66.2
0.011
28.11
0.193
100
0.034
17.8
0.159
82.2
—
0
0.039
20.1
0.039
20.1
0.12
62.1
—
0
—
0
0.12
62.1
0.013
6.6
0.107
55.5
0.004
28.11
2.99
100
0.284
9.5
2.706
90.5
—
0
0.136
4.5
0.136
4.5
2.571
86
-0.001
-0.02
—
0
2.57
86
0.424
14.2
2.146
71.8
0.075
28.769
1.824
100
0.593
32.5
1.232
67.5
—
0
0.456
25
0.456
25
0.776
42.5
-0.001
-0.08
—
0
0.774
42.4
0.049
2.7
0.725
39.8
0.028
25.61
1.025
100
0.147
14.4
0.877
85.6
—
0
0.031
3
0.031
3
0.846
82.6
0
0.003
—
0
0.846
82.6
0.125
12.2
0.721
70.4
0.033
21.621
0.097
100
0.004
3.8
0.093
96.2
—
0
0.037
38
0.037
38
0.056
58.2
—
0
—
0
0.056
58.2
0.005
4.9
0.051
53.3
0.003
18.716
—
100
—
0
—
0
—
0
0.002
0
0.002
0
-0.002
0
—
0
—
0
-0.002
0
—
0
-0.002
0
0
15.61
—
100
—
0
—
0
—
0
0.002
0
0.002
0
-0.002
0
—
0
—
0
-0.002
0
—
0
-0.002
0
0
15.61
0.233
100
0.046
19.7
0.187
80.3
—
0
0.015
6.3
0.015
6.3
0.173
74
—
0
—
0
0.173
74
0.018
7.8
0.155
66.3
0.015
10
—
100
—
0
—
0
—
0
0.003
0
0.003
0
-0.003
0
—
0
—
0
-0.003
0
—
0
-0.003
0
0
15.61