Mobivity Statements
MF
Data from Mobivity`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
14 Nov, 2024
Mobivity Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.473
-8 %
100
0.979
66.5
0.494
-22.4 %
33.5
1.009
68.5
1.422
96.5
2.435
-0.4 %
165.3
-1.941
-7.4 %
-131.7
-0.502
-34.1
—
0
-2.516
-11.6 %
-170.8
—
0
-2.516
-11.6 %
-170.8
-0.036
69.328
1.601
-0.1 %
100
0.964
60.2
0.636
796.5 %
39.8
1.026
64.1
1.408
87.9
2.444
-25.7 %
152.7
-1.808
43.8 %
-112.9
-0.397
-24.8
—
0
-2.254
36.2 %
-140.8
—
0
-2.254
36.2 %
-140.8
-0.033
67.949
1.602
-1.9 %
100
1.531
95.6
0.071
-85 %
4.4
1.008
62.9
2.231
139.3
3.287
-17.8 %
205.2
-3.216
8.8 %
-200.8
-0.307
-19.2
—
0
-3.536
6.4 %
-220.7
—
0
-3.536
6.4 %
-220.7
-0.051
68.654
1.633
-12.3 %
100
1.161
71.1
0.472
-3.6 %
28.9
0.969
59.3
3.001
183.8
4
59 %
244.9
-3.528
-74.2 %
-216.02
-0.237
-14.5
—
0
-3.778
-66.3 %
-231.4
—
0
-3.778
-66.3 %
-231.4
-0.057
66.786
1.861
-1.1 %
100
1.371
73.7
0.49
-39.9 %
26.3
0.804
43.2
1.674
89.9
2.515
-17.1 %
135.1
-2.025
8.7 %
-108.8
-0.245
-13.1
—
0
-2.272
8.3 %
-122.08
—
0
-2.272
8.3 %
-122.08
-0.035
65.671
1.881
7.7 %
100
1.067
56.7
0.815
35.4 %
43.3
0.734
39
2.235
118.8
3.034
6.7 %
161.2
-2.219
1 %
-117.9
-0.239
-12.7
—
0
-2.478
25.5 %
-131.7
—
0
-2.478
25.5 %
-131.7
-0.04
62.078
1.747
-7.6 %
100
1.145
65.5
0.602
613.1 %
34.5
0.699
40
2.057
117.7
2.843
13.7 %
162.8
-2.241
7.3 %
-128.3
-0.218
-12.5
—
0
-3.328
-16.8 %
-190.5
—
0
-3.328
-16.8 %
-190.5
-0.054
61.334
1.89
1.2 %
100
1.806
95.5
0.084
-87.3 %
4.5
0.785
41.5
1.598
84.5
2.501
2.1 %
132.3
-2.417
-35.5 %
-127.8
-0.194
-10.3
—
0
-2.849
-46 %
-150.7
—
0
-2.849
-46 %
-150.7
-0.047
60.297
1.867
-8 %
100
1.203
64.4
0.664
-22.3 %
35.6
0.874
46.8
1.464
78.4
2.449
-6.9 %
131.1
-1.784
-0.4 %
-95.6
-0.168
-9
—
0
-1.952
-1 %
-104.5
—
0
-1.952
-1 %
-104.5
-0.033
58.602
2.03
231.1 %
100
1.175
57.9
0.855
333 %
42.1
0.702
34.6
1.805
88.9
2.631
-6 %
129.6
-1.777
43.9 %
-87.5
-0.157
-7.7
—
0
-1.933
53.4 %
-95.2
—
0
-1.933
53.4 %
-95.2
-0.034
57.233
0.613
-73.5 %
100
0.98
159.8
-0.367
-128.2 %
-59.8
1.508
246
1.108
180.8
2.798
-9.3 %
456.5
-3.165
-77.6 %
-516.4
-0.125
-20.4
-0.891
-145.4
-4.15
-321.9 %
-677.06
—
0
-4.15
-321.9 %
-677.06
-0.075
55.411
2.312
-17.2 %
100
1.009
43.6
1.303
-14.3 %
56.4
0.678
29.3
2.224
96.2
3.085
5.4 %
133.5
-1.782
-26.7 %
-77.09
-0.093
-4.009
—
0
-0.984
31.3 %
-42.6
—
0
-0.984
31.3 %
-42.6
-0.018
55.411
2.793
13.6 %
100
1.272
45.6
1.521
7.4 %
54.4
0.674
24.1
2.069
74.1
2.927
-4.6 %
104.8
-1.406
14.9 %
-50.3
-0.026
-0.9
—
0
-1.433
15.4 %
-51.3
—
0
-1.433
15.4 %
-51.3
-0.026
55.411
2.458
-10.9 %
100
1.042
42.4
1.416
-19.2 %
57.6
0.724
29.5
2.186
89
3.068
38.8 %
124.8
-1.653
-260.8 %
-67.2
-0.033
-1.3
—
0
-1.694
-39.2 %
-68.9
—
0
-1.694
-39.2 %
-68.9
-0.031
55.411
2.759
-13.2 %
100
1.006
36.5
1.753
-21.6 %
63.5
—
0
1.356
49.1
2.211
3.7 %
80.1
-0.458
-536.2 %
-16.6
-0.08
-2.9
—
0
-1.217
-3183.5 %
-44.1
—
0
-1.217
-3183.5 %
-44.1
-0.024
51.634
3.18
-56.5 %
100
0.943
29.7
2.237
-50.5 %
70.3
0.621
19.5
1.334
42
2.132
-65.1 %
67
0.105
106.6 %
3.3
-0.062
-2
—
0
0.039
102.3 %
1.2
—
0
0.039
102.3 %
1.2
0.001
61.107
7.317
60.8 %
100
2.799
38.3
4.517
52.3 %
61.7
2.199
30.1
3.553
48.6
6.111
56.4 %
83.5
-1.594
-69.4 %
-21.8
-0.143
-2
—
0
-1.741
-71.4 %
-23.8
—
0
-1.741
-71.4 %
-23.8
-0.034
51.587
4.55
67.1 %
100
1.584
34.8
2.966
153.4 %
65.2
1.678
36.9
2.055
45.2
3.906
8 %
85.9
-0.941
61.6 %
-20.7
-0.075
-1.7
—
0
-1.016
59.3 %
-22.3
—
0
-1.016
59.3 %
-22.3
-0.02
51.57
2.724
9.7 %
100
1.553
57
1.17
30.7 %
43
1.312
48.2
2.169
79.7
3.618
41.6 %
132.8
-2.448
-47.6 %
-89.9
-0.046
-1.7
—
0
-2.494
-30.2 %
-91.6
—
0
-2.494
-30.2 %
-91.6
-0.049
51.381
2.482
-48.8 %
100
1.586
63.9
0.896
-56.4 %
36.1
0.381
15.3
2.018
81.3
2.554
-59.7 %
102.9
-1.659
61.3 %
-66.8
-0.024
-1
—
0
-1.915
56.6 %
-77.2
—
0
-1.915
56.6 %
-77.2
-0.04
47.489
4.851
100.8 %
100
2.799
57.7
2.053
64.9 %
42.3
1.918
39.5
4.108
84.7
6.334
108.4 %
130.6
-4.281
-138.5 %
-88.2
-0.132
-2.7
—
0
-4.413
-140.2 %
-91
—
0
-4.413
-140.2 %
-91
-0.094
46.994
2.417
24.9 %
100
1.172
48.5
1.245
116.8 %
51.5
0.978
40.5
1.902
78.7
3.04
-36.3 %
125.8
-1.795
57.3 %
-74.3
-0.042
-1.7
—
0
-1.837
56.4 %
-76.006
—
0
-1.837
56.4 %
-76.006
-0.04
45.998
1.936
-57.6 %
100
1.362
70.3
0.574
-83.8 %
29.7
0.076
3.9
2.165
111.8
4.773
39.5 %
246.6
-4.199
-3627.3 %
-216.9
-0.018
-0.9
—
0
-4.217
-4718.8 %
-217.9
—
0
-4.217
-4718.8 %
-217.9
-0.095
44.557
4.561
232.9 %
100
1.021
22.4
3.54
480.3 %
77.6
1.684
36.9
1.65
36.2
3.421
64.5 %
75
0.119
108.1 %
2.6
-0.028
-0.6
—
0
0.091
105.8 %
2
—
0
0.091
105.8 %
2
0.002
53.394
1.37
-62.9 %
100
0.76
55.5
0.61
-79 %
44.5
0.42
30.7
1.56
113.9
2.08
-52.1 %
151.8
-1.47
-2.1 %
-107.3
-0.11
-8.03
—
0
-1.58
-5.3 %
-115.3
—
0
-1.58
-5.3 %
-115.3
-0.04
38.02
3.69
70.8 %
100
0.79
21.4
2.9
121.4 %
78.6
1.53
41.5
2.71
73.4
4.34
43.2 %
117.6
-1.44
16.8 %
-39.02
-0.06
-1.6
—
0
-1.5
15.7 %
-40.7
—
0
-1.5
15.7 %
-40.7
-0.04
37.99
2.16
3.8 %
100
0.85
39.4
1.31
0.8 %
60.6
1.12
51.9
1.8
83.3
3.03
9.4 %
140.3
-1.73
-17.7 %
-80.09
-0.05
-2.3
—
0
-1.78
-15.6 %
-82.4
—
0
-1.78
-15.6 %
-82.4
-0.05
36.84
2.08
-7.1 %
100
0.79
38
1.3
-20.7 %
62.5
1.18
56.7
1.49
71.6
2.77
-4.2 %
133.2
-1.47
-17.6 %
-70.7
-0.06
-2.9
—
0
-1.54
-20.3 %
-74.04
—
0
-1.54
-20.3 %
-74.04
-0.04
36.68
2.24
6.2 %
100
0.6
26.8
1.64
5.1 %
73.2
1.07
47.8
1.71
76.3
2.89
0.3 %
129
-1.25
6 %
-55.8
-0.03
-1.3
—
0
-1.28
5.2 %
-57.1
—
0
-1.28
5.2 %
-57.1
-0.03
37.18
2.11
-9.4 %
100
0.56
26.5
1.56
-15.7 %
73.9
0.83
39.3
1.99
94.3
2.88
-17.2 %
136.5
-1.33
18.4 %
-63.03
-0.02
-0.9
—
0
-1.35
75.8 %
-64
—
0
-1.35
75.8 %
-64
-0.04
36.39
2.33
6.9 %
100
0.48
20.6
1.85
14.2 %
79.4
0.64
27.5
2.63
112.9
3.48
9.4 %
149.4
-1.63
-5.2 %
-70
-0.02
-0.9
—
0
-5.58
-253.2 %
-239.5
—
0
-5.58
-253.2 %
-239.5
-0.16
35.29
2.18
5.3 %
100
0.56
25.7
1.62
3.2 %
74.3
0.69
31.7
2.29
105
3.18
25.2 %
145.9
-1.55
-61.5 %
-71.1
-0.03
-1.4
—
0
-1.58
-58 %
-72.5
—
0
-1.58
-58 %
-72.5
-0.05
33.06
2.07
11.9 %
100
0.5
24.2
1.57
9 %
75.8
0.35
16.9
2.02
97.6
2.54
-9.6 %
122.7
-0.96
29.9 %
-46.4
-0.03
-1.4
—
0
-1
26.5 %
-48.3
—
0
-1
26.5 %
-48.3
-0.03
33.15
1.85
44.5 %
100
0.4
21.6
1.44
38.5 %
77.8
0.56
30.3
2.1
113.5
2.81
0.7 %
151.9
-1.37
22.2 %
-74.05
0.01
0.5
—
0
-1.36
22.3 %
-73.5
—
0
-1.36
22.3 %
-73.5
-0.04
32.23
1.28
-1.5 %
100
0.25
19.5
1.04
2 %
81.3
0.14
10.9
2.53
197.7
2.79
13.9 %
218
-1.76
-23.1 %
-137.5
0.01
0.8
—
0
-1.75
-32.6 %
-136.7
—
0
-1.75
-32.6 %
-136.7
-0.06
28.82
1.3
19.3 %
100
0.29
22.3
1.02
24.4 %
78.5
0.27
20.8
2.07
159.2
2.45
15 %
188.5
-1.43
-9.2 %
-110.00000000000001
0.04
3.1
—
0
-1.32
0.8 %
-101.5
—
0
-1.32
0.8 %
-101.5
-0.05
28.48
1.09
16 %
100
0.27
24.8
0.82
20.6 %
75.2
0.2
18.3
1.84
168.8
2.13
-12.3 %
195.4
-1.31
25.1 %
-120.2
-0.02
-1.8
—
0
-1.33
23.1 %
-122.02
—
0
-1.33
23.1 %
-122.02
-0.05
26.39
0.94
—
100
0.26
27.7
0.68
1.5 %
72.3
0.11
11.7
2.25
239.4
2.43
-18.2 %
258.5
-1.75
24.2 %
-186.2
0.02
2.1
—
0
-1.73
70.2 %
-184.04
—
0
-1.73
70.2 %
-184.04
-0.08
23.02
0.94
-9.6 %
100
0.28
29.8
0.67
-13 %
71.3
0.32
34
2.54
270.2
2.97
34.4 %
316
-2.31
-61.5 %
-245.7
0.01
1.1
0.01
1.1
-5.81
-303.5 %
-618.09
—
0
-5.81
-303.5 %
-618.09
-0.25
22.8
1.04
-6.3 %
100
0.27
26
0.77
-9.4 %
74
0.34
32.7
1.74
167.3
2.21
-4.3 %
212.5
-1.43
2.1 %
-137.5
—
0
—
0
-1.44
-0.7 %
-138.5
—
0
-1.44
-0.7 %
-138.5
-0.06
22.24
1.11
23.3 %
100
0.26
23.4
0.85
32.8 %
76.6
0.38
34.2
1.81
163.1
2.31
-5.3 %
208.1
-1.46
18.4 %
-131.5
0.03
2.7
—
0
-1.43
18.8 %
-128.8
—
0
-1.43
18.8 %
-128.8
-0.06
22.24
0.9
—
100
0.26
28.9
0.64
—
71.1
0.3
33.3
2.07
230
2.44
—
271.1
-1.79
—
-198.9
0.03
3.3
—
0
-1.76
—
-195.6
—
0
-1.76
—
-195.6
-0.1
17.49