Major League Statements
ML
Major League Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
0.065
0
-0.065
0
—
0
0.4
0
0.461
0
-0.526
0
-0.278
0
1.177
0
0.373
0
—
0
-0.881
0
-0.001
986.42
0.001
100
0.072
14486
-0.072
-14386
—
0
0.423
84568
0.471
94210
-0.543
-108596
-0.426
-85170
2.523
504686
1.555
310918
—
0
-2.414
-482790
-0.003
772.18
0.009
100
0.153
1759.8
-0.144
-1659.8
—
0
0.893
10290.7
3.232
37238.1
-3.376
-38897.9
-0.478
-5509.7
0.133
1532.1
-3.722
-42875.5
—
0
-5.142
-59234.1
-0.006
791.74
—
100
0.206
0
-0.206
0
—
0
0.216
0
0.349
0
-0.555
0
-0.104
0
0.215
0
-0.444
0
—
0
-0.444
0
-0.001
485.29
—
100
0.068
0
-0.068
0
—
0
0.036
0
0.036
0
-0.104
0
-0.162
0
-0.215
0
-0.482
0
—
0
-0.482
0
-0.001
464.28
—
100
0.055
0
-0.055
0
—
0
0.046
0
0.046
0
-0.101
0
-0.049
0
-0.033
0
-0.183
0
—
0
-0.183
0
0
432.53
—
100
0.084
0
-0.084
0
—
0
0.331
0
0.331
0
-0.415
0
-0.106
0
-0.04
0
-0.561
0
—
0
-0.561
0
-0.001
424.12
—
100
0.055
0
-0.055
0
—
0
0.054
0
0.054
0
-0.108
0
-0.083
0
3.031
0
2.839
0
—
0
2.839
0
0.007
416.97
—
100
0.054
0
-0.054
0
—
0
0.028
0
0.028
0
-0.082
0
-0.031
0
-3.016
0
-3.128
0
—
0
-3.128
0
-0.008
400.52
—
100
0.055
0
-0.055
0
—
0
0.022
0
0.022
0
-0.077
0
-0.03
0
0.023
0
-0.084
0
—
0
-0.084
0
0
378.49
—
100
0.083
0
-0.083
0
—
0
0.036
0
0.036
0
-0.119
0
-0.036
0
0.343
0
0.187
0
—
0
0.187
0
0
425.92
—
100
0.07
0
-0.07
0
—
0
0.045
0
0.075
0
-0.145
0
-0.082
0
-0.294
0
-0.52
0
—
0
-0.52
0
-0.004
132.5
—
100
0.117
0
-0.117
0
—
0
0.06
0
0.06
0
-0.177
0
-0.197
0
0.413
0
0.039
0
—
0
0.039
0
0
210.11
—
100
0.061
0
-0.061
0
—
0
0.02
0
0.02
0
-0.081
0
-0.072
0
-0.435
0
-0.587
0
—
0
-0.587
0
-0.006
96.465
—
100
0.104
0
-0.104
0
—
0
0.074
0
0.074
0
-0.179
0
-0.149
0
-0.115
0
-0.442
0
—
0
-0.442
0
-0.005
93.849
0.002
100
0.406
19324.3
-0.404
-19224.3
—
0
0.037
1748.1
0.052
2461.9
-0.455
-21686.2
-0.102
-4862.9
0.296
14104.8
-0.261
-12444.3
—
0
-0.261
-12444.3
-0.003
89.752
—
100
0.086
0
-0.086
0
—
0
0.009
0
0.009
0
-0.096
0
-0.032
0
-0.245
0
-0.372
0
—
0
-0.372
0
-0.005
68.495
—
100
0.031
0
—
0
—
0
0.008
0
0.008
0
-0.039
0
-0.031
0
0.117
0
0.047
0
—
0
0.047
0
0.001
86.389
—
100
0.03
0
-0.03
0
—
0
—
0
—
0
-0.03
0
-0.02
0
-0.11
0
-0.16
0
—
0
-0.16
0
—
58.71
—
100
0.07
0
-0.07
0
—
0
—
0
0.01
0
-0.08
0
-0.01
0
-1.18
0
-1.26
0
—
0
-1.26
0
-0.02
56.18
—
100
0.02
0
-0.02
0
—
0
0.01
0
0.01
0
-0.03
0
-0.01
0
—
0
-0.04
0
—
0
-0.04
0
—
57.56
—
0.13
-0.13
—
—
0.01
-0.14
-0.01
—
-0.15
—
-0.15
—
55.7
—
0.03
-0.03
—
0.05
0.04
-0.07
-0.04
0.03
-0.08
—
-0.08
—
55.7
—
0.17
-0.17
—
0.56
0.8
-0.97
-0.12
0.41
-0.69
—
-0.69
-0.01
52.89
—
0.11
-0.11
—
0.39
0.39
-0.5
-0.17
-0.36
-1.03
—
-1.03
-0.02
47.44
—
0.27
-0.27
—
0.97
0.99
-1.26
-0.17
-0.16
-1.58
—
-1.58
-0.03
45.71
—
1.33
-1.33
—
0.5
0.5
-1.83
-0.16
0.21
-1.78
—
-1.78
-0.04
41.57
—
1.59
-1.59
—
0.53
0.53
-2.12
-0.09
-0.43
-2.65
—
-2.65
-0.08
35.18
0.06
0.59
-0.53
—
0.62
0.71
-1.23
—
—
-1.24
—
-1.24
-0.03
37.63
0.02
0.34
-0.31
—
0.78
0.83
-1.14
-1.05
—
-2.11
—
-2.11
-0.06
35.24
—
0.09
-0.09
—
0.53
0.54
-0.63
—
—
-0.64
—
-0.64
-0.02
33.44
—
0.87
-0.87
—
0.81
0.81
-1.68
—
-0.01
-1.69
—
-1.69
-0.04
42.03
—
0.17
-0.17
—
0.18
0.18
-0.35
-0.01
—
-0.35
—
-0.35
-0.01
32
—
0.09
-0.09
—
0.37
0.37
-0.46
—
—
-0.47
—
-0.47
-0.01
31.7
0.02
0.15
-0.13
—
0.75
1.15
-1.28
0.02
0.06
-1.21
—
-1.21
-0.04
26.96
—
0.04
-0.04
—
0.02
0.02
-0.06
0.02
0.33
0.3
—
0.3
0.05
6.05
—
—
—
—
0.01
0.01
-0.01
—
-0.01
-0.02
—
-0.02
—
6.06
—
0.39
-0.39
—
0.01
0.02
-0.41
-0.01
-0.01
-0.42
—
-0.42
-0.08
5.3
0.03
0.43
-0.4
—
0.05
0.05
-0.45
-0.03
-0.02
-0.52
—
-0.52
-0.11
4.91
0.01
0.29
-0.28
—
-0.06
-0.06
-0.22
0.15
0.01
-0.37
0.14
-0.5
-0.15
3.34
—
0.01
-0.01
—
0.05
0.04
-0.05
-0.02
—
-0.18
—
-0.18
-0.03
6.06