NetEase Statements
NE
Data from NetEase`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
14 Nov, 2024
Expected release date:
—
NetEase Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
26 209.88
2.8 %
100
9 733.27
37.1
16 476.6
2.7 %
62.9
4 424.47
16.9
4 905.4
18.7
9 329.87
3.1 %
35.6
7 146.74
2.2 %
27.3
805.65
3.1
43.6
0.2
7 995.98
-1.6 %
30.5
1 289.55
4.9
6 538.44
-3.3 %
24.9
2.03
3 224.11
25 485.81
-5.1 %
100
9 443.59
37.1
16 042.22
-5.7 %
62.9
4 455.72
17.5
4 593.18
18
9 048.9
-3.7 %
35.5
6 993.32
-8.3 %
27.4
1 050.52
4.1
85.694
0.3
8 129.53
-12.5 %
31.9
1 300.94
5.1
6 758.75
-11.5 %
26.5
2.08
3 243.06
26 851.74
-1.1 %
100
9 835.82
36.6
17 015.92
1.1 %
63.4
4 174.76
15.5
5 218.68
19.4
9 393.44
-5.7 %
35
7 622.48
11 %
28.4
1 471.9
5.5
193.89
0.7
9 288.27
19.9 %
34.6
1 485.91
5.5
7 633.95
16 %
28.4
2.35
3 249.45
27 140.17
-0.5 %
100
10 315.03
38
16 825.13
-0.8 %
62
4 479.22
16.5
5 477.43
20.2
9 956.64
5.8 %
36.7
6 868.49
-9.1 %
25.3
441.74
1.6
434.76
1.6
7 744.99
-14.9 %
28.5
1 068.66
3.9
6 582.26
-16 %
24.3
2.02
3 253.12
27 270.41
13.6 %
100
10 304.11
37.8
16 966.3
18 %
62.2
4 347.05
15.9
5 061.34
18.6
9 408.39
13.2 %
34.5
7 557.91
24.7 %
27.7
1 303.35
4.8
240.02
0.9
9 101.28
2.6 %
33.4
1 290.4
4.7
7 836.89
-4.9 %
28.7
2.41
3 249.65
24 011.3
-4.1 %
100
9 635.89
40.1
14 375.41
-3.5 %
59.9
3 908.91
16.3
4 403.85
18.3
8 312.76
8.3 %
34.6
6 062.65
-16 %
25.3
2 688.22
11.2
120.83
0.5
8 871.7
6.4 %
36.9
712.09
3
8 242.77
22 %
34.3
2.54
3 248.92
25 046.29
-1.2 %
100
10 149.74
40.5
14 896.55
12.5 %
59.5
3 749.73
15
3 926.72
15.7
7 676.46
-12.9 %
30.6
7 220.09
62.9 %
28.8
860.83
3.4
258.03
1
8 338.95
74.6 %
33.3
1 628.56
6.5
6 754.63
70.9 %
27
2.07
3 256.51
25 354.13
3.8 %
100
12 109.76
47.8
13 244.36
-3.6 %
52.2
4 090.08
16.1
4 720.84
18.6
8 810.92
-2.1 %
34.8
4 433.45
-6.5 %
17.5
-2.053
-0.008
344.88
1.4
4 776.27
-41.8 %
18.8
966.57
3.8
3 952.74
-41 %
15.6
1.21
3 268.81
24 426.76
5.5 %
100
10 682.87
43.7
13 743.89
6.2 %
56.3
3 969.16
16.2
5 032.96
20.6
9 002.12
12.6 %
36.9
4 741.78
-4.1 %
19.4
3 301.46
13.5
164.44
0.7
8 207.67
43.2 %
33.6
1 586.67
6.5
6 699.36
26.6 %
27.4
2.03
3 293.77
23 159.08
-1.7 %
100
10 217.59
44.1
12 941.49
0.8 %
55.9
3 581.7
15.5
4 413.46
19.1
7 995.16
9.1 %
34.5
4 946.33
-10.2 %
21.4
663.78
2.9
121.17
0.5
5 731.29
3.5 %
24.7
1 259.32
5.4
5 291.48
20.4 %
22.8
1.6
3 305.5
23 555.84
-3.4 %
100
10 719.46
45.5
12 836.38
-0.6 %
54.5
3 398.08
14.4
3 931.26
16.7
7 329.34
-11.8 %
31.1
5 507.04
19.5 %
23.4
-188.34
-0.8
216.33
0.9
5 535.03
-16.1 %
23.5
1 219.27
5.2
4 394.02
-22.8 %
18.7
1.33
3 308.16
24 373.56
9.8 %
100
11 455.78
47
12 917.78
9.4 %
53
3 847.7
15.8
4 461.91
18.3
8 309.61
3.4 %
34.1
4 608.17
22.1 %
18.9
1 691.28
6.9
297.24
1.2
6 596.69
59.7 %
27.1
933.99
3.8
5 694.15
79 %
23.4
1.71
3 322.51
22 190.75
8.1 %
100
10 379.98
46.8
11 810.77
5.6 %
53.2
3 761.24
16.9
4 274.33
19.3
8 035.56
8.1 %
36.2
3 775.2
0.5 %
17
238.25
1.1
117.64
0.5
4 131.09
-10 %
18.6
807.65
3.6
3 181.78
-10.2 %
14.3
0.95
3 361.73
20 524.5
0 %
100
9 334.89
45.5
11 189.61
1.2 %
54.5
3 406.86
16.6
4 024.63
19.6
7 431.49
9.7 %
36.2
3 758.13
-12.1 %
18.3
683.88
3.3
147.59
0.7
4 589.59
-20.7 %
22.4
1 113.23
5.4
3 541.75
-20.2 %
17.3
1.05
3 385.95
20 517.21
3.8 %
100
9 464.57
46.1
11 052.64
11.3 %
53.9
3 060.19
14.9
3 716.88
18.1
6 777.07
-2 %
33
4 275.57
42 %
20.8
1 363.55
6.6
147.97
0.7
5 787.09
289 %
28.2
1 273.41
6.2
4 439.15
355 %
21.6
1.31
3 399.98
19 761.74
5.9 %
100
9 833.98
49.8
9 927.76
0.4 %
50.2
3 029.38
15.3
3 886.45
19.7
6 915.83
-1.4 %
35
3 011.93
4.9 %
15.2
-1 663.76
-8.4
139.32
0.7
1 487.5
-52.6 %
7.5
552.66
2.8
975.7
-67.5 %
4.9
0.29
3 411.59
18 658.22
2.6 %
100
8 772.38
47
9 885.84
1 %
53
2 789.05
14.9
4 226.64
22.7
7 015.69
24.8 %
37.6
2 870.16
-31.2 %
15.4
156.07
0.8
109.94
0.6
3 136.17
-45.1 %
16.8
342.7
1.8
2 998.24
-33.9 %
16.1
0.87
3 431.27
18 184.81
6.6 %
100
8 392.63
46.2
9 792.17
4.4 %
53.8
2 408.31
13.2
3 214.02
17.7
5 622.33
14.9 %
30.9
4 169.85
-7.1 %
22.9
1 124.69
6.2
421.2
2.3
5 715.73
13.6 %
31.4
1 064.45
5.9
4 537.81
27.8 %
25
1.38
3 281.1
17 062.37
8.4 %
100
7 684.74
45
9 377.62
14.2 %
55
2 142.65
12.6
2 748.51
16.1
4 891.15
-6.6 %
28.7
4 486.47
50.7 %
26.3
479.51
2.8
66.708
0.4
5 032.69
26.8 %
29.5
1 082.03
6.3
3 551.01
16.3 %
20.8
1.08
3 274
15 734.8
7.5 %
100
7 524.38
47.8
8 210.43
4.3 %
52.2
2 267.49
14.4
2 966.5
18.8
5 233.99
15.4 %
33.3
2 976.44
-10.7 %
18.9
882.47
5.6
109.39
0.7
3 968.3
-6.6 %
25.2
876.33
5.6
3 053.73
-76 %
19.4
0.95
3 222.71
14 635.69
1.3 %
100
6 765.34
46.2
7 870.35
1.7 %
53.8
2 162.25
14.8
2 373.32
16.2
4 535.58
13 %
31
3 334.77
-10.5 %
22.8
700.26
4.8
214.85
1.5
4 249.88
4.1 %
29
87.957
0.6
12 730.3
314.5 %
87
3.91
3 254.27
14 448.44
0.2 %
100
6 711.59
46.5
7 736.85
0 %
53.6
1 945.79
13.5
2 066.66
14.3
4 012.45
0.7 %
27.8
3 724.4
-0.8 %
25.8
282.01
2
78.026
0.5
4 084.44
0.1 %
28.3
683.75
4.7
3 071.37
28.9 %
21.3
0.94
3 247.41
14 422.21
90.7 %
100
6 684.53
46.4
7 737.67
11.8 %
53.7
2 037.69
14.1
1 944.94
13.5
3 982.63
31.8 %
27.6
3 755.04
-3.7 %
26
288.51
2
37.164
0.3
4 080.71
-6.7 %
28.3
1 266.68
8.8
2 382.12
40.3 %
16.5
0.73
3 231.32
7 561.55
-42.5 %
100
638.21
8.4
6 923.34
-4.2 %
91.5
1 854.95
24.5
1 167.05
15.4
3 022
-35.5 %
40
3 901.34
53.9 %
51.6
207.31
2.7
266.81
3.5
4 375.47
49.3 %
57.9
914.54
12.1
1 697.7
6.4 %
22.5
0.52
3 249.17
13 160.15
-19.2 %
100
5 936.03
45.1
7 224.12
-0.3 %
54.9
2 147.14
16.3
2 541.51
19.3
4 688.65
-4.5 %
35.6
2 535.47
8.7 %
19.3
183.74
1.4
211
1.6
2 930.21
9.2 %
22.3
842.9
6.4
1 596.29
-24.2 %
12.1
0.49
3 226.76
16 283.89
14.9 %
100
9 038.77
55.5
7 245.11
21.7 %
44.5
1 917.43
11.8
2 994.09
18.4
4 911.52
3.5 %
30.2
2 333.59
93.3 %
14.3
250.3
1.5
99.682
0.6
2 683.57
146.8 %
16.5
420.52
2.6
2 106.52
180.2 %
12.9
0.65
3 264.35
14 172.99
186.7 %
100
8 219.41
58
5 953.58
22.1 %
42
1 458.95
10.3
3 287.69
23.2
4 746.64
82.1 %
33.5
1 206.94
-46.8 %
8.5
-128.86
-0.9
9.416
0.06
1 087.49
-55.1 %
7.7
282.69
2
751.9
-41.5 %
5.3
0.23
3 308.24
4 942.97
-60.4 %
68.013
4 874.96
-18 %
1 032.46
1 574.59
2 607.04
-23.3 %
2 267.92
-11.1 %
119.83
32.619
2 420.36
-12.5 %
284
1 285.61
-49.1 %
0.38
3 310.39
12 477.79
-6.7 %
6 530.21
5 947.57
-11.7 %
1 152.94
2 244.95
3 397.89
2 %
2 549.69
-25.1 %
172.54
44.876
2 767.1
-25.2 %
225.49
2 527.45
-15 %
0.76
3 317.37
13 376.05
-1.9 %
6 639.16
6 736.89
-10 %
1 051.48
2 280.04
3 331.52
22.9 %
3 405.37
-28.6 %
135.83
156.7
3 697.9
-25.4 %
703.47
2 972.11
-24.2 %
0.9
3 315.41
13 640.55
72.3 %
6 156.93
7 483.62
25.6 %
924.8
1 786.88
2 711.68
55 %
4 771.94
13.3 %
144.59
37.687
4 954.21
0.4 %
943.03
3 922.77
6.5 %
1.18
3 318.55
7 914.57
-14.1 %
1 954.96
5 959.61
11.7 %
750.32
998.84
1 749.16
-29.7 %
4 210.45
47.9 %
517.03
208.43
4 935.91
53.2 %
881.8
3 683.1
34.4 %
1.11
3 311.03
9 211.65
2.9 %
3 878.07
5 333.57
1 %
820.25
1 666.73
2 486.97
11.4 %
2 846.6
-6.6 %
276.63
99.387
3 222.62
5.8 %
427.18
2 740.02
0.7 %
0.83
3 304.99
8 952.82
13.1 %
3 672.47
5 280.35
15.1 %
726.25
1 506.2
2 232.45
29.9 %
3 047.9
6.3 %
-36.499
35.425
3 046.82
0.5 %
262.65
2 720.61
10.6 %
0.82
3 298.97
7 915.36
16.6 %
3 328.75
4 586.61
10.4 %
623.36
1 095.56
1 718.92
11.6 %
2 867.68
9.7 %
140.92
23.685
3 032.29
5.7 %
530.65
2 460.79
13.7 %
0.74
3 314.24
6 787.43
1.7 %
2 632.53
4 154.9
7.9 %
549.77
990.1
1 539.87
-12.6 %
2 615.03
25.2 %
229.79
23.624
2 868.44
23.1 %
501.26
2 164.46
15 %
0.65
3 308.34
6 671.79
46.1 %
2 822.52
3 849.27
35.3 %
623.52
1 137.65
1 761.18
26.2 %
2 088.09
44 %
231.88
10.133
2 330.1
46.7 %
399.16
1 881.9
32.1 %
0.57
3 308.16
4 567.9
24.8 %
1 722.33
2 845.57
14.3 %
496.78
898.42
1 395.2
18.9 %
1 450.38
10.2 %
136.87
0.562
1 587.81
4.5 %
145.93
1 424.32
12.6 %
0.43
3 306.04
3 660.25
5.7 %
1 171.14
2 489.11
0.1 %
451.83
721.64
1 173.47
-5.3 %
1 315.64
5.6 %
193.06
11.246
1 519.95
3.7 %
214.54
1 264.42
-0.5 %
0.38
3 294.33
3 462.99
11.1 %
977.57
2 485.43
10.1 %
391.59
848.06
1 239.65
16.9 %
1 245.78
3.9 %
147.13
72.282
1 465.19
7.1 %
187.89
1 271.27
9.7 %
0.39
3 281.45
3 117
12.6 %
858
2 258
12.9 %
396
663
1 060
28.6 %
1 199
2 %
167
2
1 368
3.6 %
197
1 159
-3.6 %
0.35
3 280
2 768
17 %
768
2 000
17.1 %
292
532
824
46.4 %
1 176
2.8 %
137
7
1 320
1.1 %
98
1 202
6.9 %
0.37
3 274
2 366
-2.3 %
658
1 708
-1.1 %
243
320
563
-13.1 %
1 144
6 %
160
2
1 306
0.8 %
180
1 124
-9.1 %
0.34
3 267
2 422
2.8 %
695
1 727
-1.1 %
238
410
648
2 %
1 079
-3 %
126
90
1 296
3.6 %
49
1 237
18 %
0.38
3 258
2 357
4.1 %
610
1 747
2.9 %
257
378
635
1.4 %
1 112
3.7 %
139
1
1 251
2.8 %
207
1 048
-4.3 %
0.32
3 260
2 265
5.2 %
567
1 698
9.8 %
224
402
626
37.6 %
1 072
-1.7 %
143
3
1 217
0.4 %
132
1 095
3 %
0.34
3 255
2 153
-5.2 %
607
1 546
-3.9 %
203
253
455
-21.6 %
1 090
6 %
121
1
1 212
1.3 %
143
1 063
5.4 %
0.33
3 247
2 271
—
663
1 608
—
189
391
580
—
1 028
—
117
52
1 197
—
184
1 009
—
0.308
3 279