NRJ Statements
NR
Data from NRJ`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
NRJ Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
199.38
-8 %
100
23.637
11.9
175.74
-5.8 %
88.1
3.771
1.9
69.125
34.7
153.94
0 %
77.2
21.804
-33.1 %
10.9
6.417
3.2
—
0
28.221
-27.2 %
14.2
8.077
4.1
20.017
-33.2 %
10
0.26
76.988
216.81
12.7 %
100
30.275
14
186.53
11.4 %
86
3.791
1.7
65.111
30
153.94
1.6 %
71
32.589
104.2 %
15
6.16
2.8
—
0
38.749
89.4 %
17.9
9.739
4.5
29.966
97.1 %
13.8
0.381
78.752
192.44
-6.6 %
100
25.014
41.2
167.42
-4.9 %
58.8
3.768
2
66.416
34.5
151.46
0.7 %
50.5
15.961
-37.5 %
8.3
4.456
2.3
—
0
20.462
-22.3 %
10.6
5.707
3
15.203
-28.4 %
7.9
0.2
76.015
206.08
7.3 %
100
30.117
39.1
175.96
51.2 %
60.9
3.615
1.8
64.272
31.2
150.41
55.4 %
48.5
25.558
30.3 %
12.4
0.83
0.4
—
0
26.338
33.2 %
12.8
6.884
3.3
21.236
58 %
10.3
0.275
77.357
192.02
-8.8 %
100
75.615
39.4
116.4
-2.8 %
60.6
3.689
1.9
65.414
34.1
96.787
7.3 %
50.4
19.615
-33.5 %
10.2
0.141
0.07
—
0
19.776
-32.5 %
10.3
6.137
3.2
13.443
-40.4 %
7
0.174
77.361
210.59
25.3 %
100
90.859
43.1
119.73
28.3 %
56.9
3.667
1.7
59.9
28.4
90.243
4 %
42.9
29.486
352.2 %
14
0.299
0.1
—
0
29.315
326.3 %
13.9
8.897
4.2
22.553
347.1 %
10.7
0.292
77.367
168.04
-11.4 %
100
74.708
44.5
93.328
-13.8 %
55.5
3.637
2.2
62.301
37.1
86.807
-4.1 %
51.7
6.521
-63.4 %
3.9
-0.127
-0.08
—
0
6.876
-58.7 %
4.1
1.668
1
5.044
-56.3 %
3
0.065
77.374
189.73
29.6 %
100
81.45
42.9
108.28
45.2 %
57.1
3.1
1.6
58.98
31.1
90.48
1.6 %
47.7
17.8
222.7 %
9.4
0.15
0.08
—
0
16.66
-39.7 %
8.8
5.11
2.7
11.55
-59.5 %
6.1
0.16
77.37
146.43
-28.4 %
100
71.84
49.1
74.59
-37.3 %
50.9
3.82
2.6
61.59
42.1
89.09
-10.6 %
60.8
-14.51
-175.2 %
-9.9
40.99
28
—
0
27.61
23.7 %
18.9
-0.94
-0.6
28.55
59.8 %
19.5
0.35
77.39
204.65
1.4 %
100
85.728
41.9
118.92
4.9 %
58.1
3.721
1.8
65.182
31.9
99.619
-4.5 %
48.7
19.299
112.9 %
9.4
2.962
1.4
—
0
22.326
174 %
10.9
6.336
3.1
17.867
360.8 %
8.7
0.231
77.416
201.91
-3.6 %
100
88.555
43.9
113.36
-6.4 %
56.1
3.622
1.8
72.713
36
104.29
-1.3 %
51.7
9.066
-40.7 %
4.5
-0.728
-0.4
—
0
8.149
-50 %
4
4.636
2.3
3.877
-63.8 %
1.9
0.05
77.433
209.4
3.8 %
100
88.3
42.2
121.1
7.1 %
57.8
3.7
1.8
74
35.3
105.7
9.9 %
50.5
15.3
-10 %
7.3
1
0.5
0
0
16.3
-4.7 %
7.8
6.6
3.2
10.7
-5.3 %
5.1
0.14
77.4
201.7
-2.3 %
100
88.5
43.9
113.1
-5.8 %
56.1
3.6
1.8
71.5
35.4
96.2
-4.8 %
47.7
17
-10.5 %
8.4
0.1
0.05
0
0
17.1
-8.6 %
8.5
6.3
3.1
11.3
-17.5 %
5.6
0.15
77.4
206.5
5.4 %
86.4
120
13.1 %
3.7
72.3
101
3.3 %
19
131.7 %
-0.3
—
18.7
130.9 %
5.6
13.7
124.6 %
0.18
77.5
195.9
3.4 %
89.9
106.1
-5.4 %
3.6
71.8
97.8
4.9 %
8.2
-56.6 %
-0.1
0
8.1
-57.4 %
3
6.1
-65.1 %
0.08
77.6
189.4
2.7 %
77.3
112.1
6.5 %
3.7
70.7
93.2
-2.1 %
18.9
89 %
0.6
0
19
-16.7 %
0.2
17.5
8 %
0.22
77.7
184.5
-5.5 %
79.3
105.3
-7.6 %
3.6
71.4
95.2
-4.3 %
10
-31 %
-1.6
0.1
22.8
54.1 %
7.2
16.2
38.5 %
0.21
78.1
195.3
4.6 %
81.4
114
4.5 %
3.5
70.4
99.5
4.7 %
14.5
2.8 %
0.3
0
14.8
-3.3 %
4.3
11.7
7.3 %
0.15
78.4
186.7
-3.5 %
77.6
109.1
-10.5 %
3.3
71.9
95
9.3 %
14.1
-59.7 %
1.3
0.1
15.3
15200 %
4.4
10.9
1716.7 %
0.14
78.3
193.5
5.5 %
71.6
121.9
11.1 %
3.7
65.5
86.9
-8.2 %
35
134.9 %
0.8
-0.1
0.1
-99.3 %
-0.1
0.6
-93.1 %
0.01
78.2
183.4
-7.5 %
73.7
109.7
-10 %
3.2
71.9
94.7
13.7 %
14.9
-61.4 %
0.6
0
14.3
-56.5 %
6.1
8.7
-8.4 %
0.11
78.6
198.2
-6.2 %
76.3
121.9
-1.3 %
—
65.9
83.3
-21 %
38.6
114.4 %
-1.2
-0.1
32.9
81.8 %
24.4
9.5
-7.8 %
0.12
79.6
211.3
1.7 %
87.8
123.5
-0.3 %
—
77.4
105.4
20.3 %
18
-50.4 %
0.5
0
18.1
-49.2 %
7.9
10.3
-49.3 %
0.13
79.6
207.7
9.5 %
83.8
123.9
12.5 %
—
59.7
87.6
4.9 %
36.3
36.5 %
0.4
0
35.6
29.9 %
13.9
20.3
20.8 %
0.26
79.4
189.6
-6 %
79.5
110.1
-11.5 %
—
62.3
83.5
-6.4 %
26.6
-24.6 %
0.8
—
27.4
-26.9 %
10.8
16.8
-43.1 %
0.21
79.5
201.7
5.2 %
77.3
124.4
8.7 %
—
61.2
89.2
2.3 %
35.3
29.8 %
1.7
0.5
37.5
34.4 %
7.8
29.5
83.2 %
0.37
79.9
191.7
3.6 %
77.3
114.4
1.9 %
—
61.8
87.2
3.9 %
27.2
-4.2 %
1.5
-0.8
27.9
-1.4 %
11.5
16.1
-28.1 %
0.2
82.3
185.1
7.7 %
72.8
112.3
10.6 %
—
59.2
83.9
1.3 %
28.4
51.9 %
0.4
-0.1
28.3
52.2 %
5.6
22.4
126.3 %
0.27
81.5
171.9
0.9 %
70.4
101.5
8.9 %
—
58.5
82.8
10.8 %
18.7
1.1 %
0.2
0.1
18.6
57.6 %
7.6
9.9
153.8 %
0.12
81.4
170.4
-1.2 %
77.2
93.2
-7.3 %
—
59.2
74.7
-17 %
18.5
76.2 %
0.2
-0.5
11.8
21.6 %
7.1
3.9
30 %
0.05
81.2
172.5
4.5 %
72
100.5
8.4 %
—
56.5
90
13.2 %
10.5
-20.5 %
0.4
0.3
9.7
120.5 %
5.1
3
141.7 %
0.04
81.2
165.1
-8.3 %
72.4
92.7
-0.3 %
—
58.3
79.5
4.7 %
13.2
-22.8 %
2.4
-0.2
4.4
-78.3 %
4.8
-7.2
-376.9 %
-0.09
83.6
180.1
-0.5 %
87.1
93
0.2 %
—
62.2
75.9
-11.4 %
17.1
140.8 %
2.9
0.3
20.3
101 %
16.1
2.6
30 %
0.03
85.8
181
-8.2 %
88.2
92.8
-17.8 %
—
59.2
85.7
63.2 %
7.1
-88.2 %
3
0
10.1
-84 %
7.6
2
-96 %
0.02
85.8
197.1
-3.3 %
84.2
112.9
-6.1 %
—
58.5
52.5
-40.5 %
60.4
88.8 %
3
—
63.3
84.5 %
12.7
49.5
142.6 %
0.58
85.9
203.8
-5.3 %
83.6
120.2
-11.4 %
—
56.5
88.2
2.7 %
32
-35.6 %
2.3
—
34.3
-33.5 %
13.9
20.4
-37.2 %
0.24
85.8
215.1
10.4 %
79.5
135.6
-21.2 %
—
57.6
85.9
-25.3 %
49.7
-12.8 %
1.9
—
51.6
-13.4 %
19.3
32.5
-14.7 %
0.38
86.1
194.9
8.2 %
22.9
172
9.7 %
—
50.5
115
4.3 %
57
22.6 %
1.2
-0.1
59.6
30.4 %
21.6
38.1
-1 %
0.44
86.5
180.2
-7.6 %
23.4
156.8
-6.6 %
—
46.1
110.3
-3.5 %
46.5
-13.2 %
0.5
0
45.7
-13.3 %
7.1
38.5
19.9 %
0.45
86.5
195
19.6 %
27.2
167.8
18.8 %
—
49.4
114.3
14.1 %
53.6
30.4 %
-0.6
-0.1
52.7
14.8 %
20.4
32.1
24.9 %
0.37
86.5
163
-12.3 %
21.7
141.3
-9.9 %
—
43.4
100.2
-7.1 %
41.1
-16.1 %
3.9
-0.1
45.9
-1.9 %
19.8
25.7
-2.7 %
0.3
86.5
185.9
8.3 %
29
156.9
9.2 %
—
46.5
107.9
4.9 %
49
20.1 %
-4.1
0
46.8
17.3 %
19.8
26.4
12.3 %
0.31
86.5
171.7
-2.2 %
28
143.7
-5.8 %
—
43.5
102.9
1.2 %
40.8
-19.8 %
-2.7
0.1
39.9
-21.3 %
16.4
23.5
-17.5 %
0.27
86.5
175.5
—
23
152.5
—
—
44.3
101.7
—
50.9
—
-0.5
-0.1
50.7
—
21.7
28.5
—
0.33
86.5