Publicis Statements
PG
Data from Publicis`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
09 Oct, 2024
Publicis Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 650
-0.6 %
100
—
0
—
—
0
—
0
4 498
58.8
6 599
-2.4 %
86.2
1 051
12 %
13.8
-1
0.5
29
-0.1
1 036
15 %
13.5
256
3.3
773
12.2 %
10.1
3.052
253.3
7 697
8.3 %
100
—
0
—
—
0
—
0
4 314
56
6 759
9.8 %
87.8
938
-1.3 %
12.2
36
0.5
-32
-0.4
901
8.6 %
11.7
210
2.7
689
10.6 %
9
2.71
254.38
7 105
-7.1 %
100
—
0
—
—
0
—
0
4 200
59.1
6 155
-6.2 %
86.6
950
-12.8 %
13.4
—
0
-13
-0.2
830
-10.8 %
11.7
205
2.9
623
-9.1 %
8.8
2.46
253.62
7 649
16.8 %
100
—
0
—
—
0
—
0
4 323
56.5
6 560
16 %
85.8
1 089
22.1 %
14.2
-47
-0.6
-28
-0.4
931
29.8 %
12.2
242
3.2
685
27.6 %
9
2.69
254.7
6 547
4.8 %
100
—
0
—
—
0
—
0
3 888
59.4
5 655
5.7 %
86.4
892
-0.2 %
13.6
-72
-1.1
28
0.4
717
-10.4 %
11
189
2.9
537
-12.4 %
8.2
2.13
252.51
6 245
13.7 %
100
—
0
—
—
0
—
0
3 465
55.5
5 351
11.4 %
85.7
894
29.8 %
14.3
-74
-1.2
38
0.6
800
47.3 %
12.8
172
2.8
613
48.1 %
9.8
2.4
254.91
5 493
-0.3 %
100
—
0
—
—
0
—
0
3 174
57.8
4 804
0.7 %
87.5
689
-6.6 %
12.5
-79
-1.4
24
0.4
543
-10.1 %
9.9
135
2.5
414
-5.9 %
7.5
1.67
248.47
5 510
4.4 %
100
—
0
—
—
0
—
0
3 018
54.8
4 772
-0.5 %
86.6
738
52.8 %
13.4
-114
-2.07
-11
-0.2
604
268.3 %
11
157
2.8
440
223.5 %
8
1.79
245.57
5 278
-13.9 %
100
—
0
—
—
0
—
0
3 224
61.1
4 795
-8.9 %
90.8
483
-44.6 %
9.2
-84
-1.6
-6
-0.1
164
-75.4 %
3.1
39
0.7
136
-72.5 %
2.6
0.57
238.28
6 133
26 %
100
—
0
—
—
0
—
0
3 194
52.1
5 261
22.8 %
85.8
872
49.3 %
14.2
-82
-1.3
-29
-0.5
667
37 %
10.9
169
2.8
495
43.1 %
8.1
2.07
239.33
4 868
-6.9 %
100
—
0
—
—
0
—
0
2 879
59.1
4 284
-1.6 %
88
584
-33 %
12
-15
-0.3
13
0.3
487
-41 %
10
136
2.8
346
-45.5 %
7.1
1.48
233.89
5 226
10.6 %
100
—
0
—
—
0
—
0
2 913
55.7
4 355
5.1 %
83.3
871
49.4 %
16.7
-41
-0.8
4
0.08
825
100.7 %
15.8
176
3.4
635
111 %
12.2
2.67
237.75
4 725
-7.8 %
100
—
0
—
—
0
—
0
2 834
60
4 142
-3.6 %
87.7
583
-29.6 %
12.3
-32
-0.7
-15
-0.3
411
-36.3 %
8.7
109
2.3
301
-36.6 %
6.4
1.3
231.38
5 125
0.1 %
—
—
—
—
2 882
4 297
-4.9 %
828
37.3 %
-19
-48
645
18.6 %
161
475
22.7 %
2.05
232.54
5 121
2.8 %
—
—
—
—
3 095
4 518
9.7 %
603
-30 %
-33
-27
544
175.8 %
151
387
142.6 %
1.69
228.81
4 980
4.8 %
—
—
—
—
2 988
4 119
-1.3 %
861
48.7 %
-28
-104
-718
-231.7 %
180
-908
-338.3 %
-4.03
225.27
4 753
-6 %
—
—
—
—
3 071
4 174
-0.8 %
579
-32.1 %
-36
-14
545
-29 %
162
381
-29.2 %
1.7
224.62
5 059
11.4 %
—
—
—
—
3 044
4 206
5.3 %
853
56.2 %
-31
-25
768
47.4 %
227
538
48.2 %
2.41
223.45
4 542
16.6 %
—
—
—
—
2 944
3 996
25.8 %
546
-24.3 %
-35
2
521
-21.7 %
159
363
-21.1 %
1.59
228.59
3 897
16.1 %
—
—
—
—
2 307
3 176
7.8 %
721
75.4 %
-8
-1
665
76.9 %
198
460
76.9 %
2.02
228.11
3 358
-6.8 %
—
—
—
—
2 199
2 947
-1.1 %
411
-33.8 %
-14
-5
376
-42.9 %
113
260
-45.7 %
1.14
227.44
3 602
7.5 %
—
—
—
—
2 162
2 981
2.3 %
621
41.8 %
-14
-2
658
48.2 %
174
479
53 %
2.11
227.16
3 351
-5 %
—
—
—
—
2 168
2 913
1.6 %
438
-33.5 %
-4
-1
444
-29.4 %
124
313
-31.5 %
1.42
221.71
3 526
14.3 %
—
—
—
—
2 100
2 867
6.5 %
659
67.7 %
-17
-7
629
63.8 %
171
457
66.2 %
2.06
221.69
3 084
-1.1 %
—
—
—
—
1 978
2 691
3.9 %
393
-25.6 %
-14
6
384
-28 %
108
275
-24.7 %
1.21
226.6
3 117
15.5 %
—
—
—
—
1 877
2 589
10.9 %
528
44.7 %
-26
-4
533
66 %
155
365
58 %
1.54
236.95
2 699
-6.3 %
—
—
—
—
1 740
2 334
-3.8 %
365
-19.6 %
-26
-2
321
-28.3 %
91
231
-26.2 %
0.97
237.18
2 880
13.5 %
—
—
—
—
1 733
2 426
11.8 %
454
23.4 %
-31
-3
448
44.1 %
127
313
46.9 %
1.33
233.87
2 538
9.6 %
—
—
—
—
1 613
2 170
13.1 %
368
-7.1 %
-34
-8
311
-5.8 %
89
213
-10.1 %
0.89
237.07
2 315
4.8 %
—
—
—
—
1 389
1 919
0.1 %
396
35.6 %
-36
-7
330
43.5 %
87
237
41.9 %
1
235.47
2 209
-10.9 %
—
—
—
—
1 423
1 917
-5.1 %
292
-36.1 %
-25
-2
230
-41.6 %
59
167
-34.5 %
0.81
206.26
2 478
11.3 %
—
—
—
—
1 463
2 021
6.8 %
457
36.8 %
-41
4
394
41.7 %
112
255
32.8 %
1.22
207.67
2 226
-8.1 %
—
—
—
—
1 389
1 892
-4.8 %
334
-23.4 %
-40
-2
278
-25.9 %
84
192
-24.4 %
0.82
233.79
2 423
7.8 %
—
—
—
—
1 427
1 987
4 %
436
29.4 %
-38
-2
375
28 %
113
254
28.3 %
1.07
237.16
2 248
-0.7 %
—
—
—
—
1 402
1 911
0.4 %
337
-6.6 %
-35
-3
293
-17.7 %
88
198
-19.5 %
0.81
241.57
2 264
6.7 %
—
—
—
—
1 326
1 903
5.8 %
361
11.8 %
-14
-7
356
25.8 %
104
246
24.9 %
1.03
238.64
2 122
-3.3 %
—
—
—
—
1 304
1 799
-2.5 %
323
-7.4 %
-14
-15
283
-20.1 %
88
197
-23 %
0.82
241.49
2 195
13.6 %
—
—
—
—
1 276
1 846
11.5 %
349
26 %
-88
41
354
71.8 %
89
256
96.9 %
1.09
233.66
1 932
-2.7 %
—
—
—
—
1 178
1 655
-1.3 %
277
-10.1 %
-40
-5
206
-17.3 %
68
130
-31.9 %
0.56
233.98
1 985
7.5 %
—
—
—
—
1 158
1 677
4.6 %
308
26.7 %
-35
3
249
54.7 %
52
191
119.5 %
0.74
257.11
1 847
-7.3 %
—
—
—
—
1 113
1 604
-9.4 %
243
9.5 %
-73
-9
161
-14.8 %
60
87
2.4 %
0.41
210.86
1 993
6.6 %
—
—
—
—
1 154
1 771
5.2 %
222
18.7 %
—
-27
189
23.5 %
93
85
30.8 %
0.35
239.5
1 870
—
—
—
—
—
1 100
1 683
—
187
—
—
-33
153
—
79
65
—
0.36
182.8