Spanish Broadcasting Statements
SB
Spanish Broadcasting Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
32.324
100
—
0
—
0
—
0
2.516
7.8
27.737
85.8
4.587
14.2
-8.095
-25.04
—
0
-3.508
-10.9
-1.057
-3.3
-1.621
-5.01
-0.18
8.55
42.329
100
—
0
—
0
—
0
3.515
8.3
31.269
73.9
11.06
26.1
-8.14
-19.2
—
0
2.918
6.9
-2.023
-4.8
2.983
7
0.34
8.551
35.007
100
—
0
—
0
—
0
3.41
9.7
29.044
83
5.963
17
-8.053
-23.004
—
0
-45.673
-130.5
-6.856
-19.6
-32.539
-92.9
-3.8
8.55
35.45
100
—
0
—
0
—
0
3.84
10.8
29.9
84.3
5.55
15.7
-8.08
-22.8
—
0
-2.63
-7.4
-1.83
-5.2
-8.55
-24.1
-1
8.55
34.55
100
—
0
—
0
—
0
3.48
10.1
32.11
92.9
2.44
7.1
-8.08
-23.4
—
0
-5.65
-16.4
-1.84
-5.3
-2.59
-7.5
-0.32
8.07
48.85
100
10.34
21.2
38.51
78.8
—
0
27.24
55.8
28.14
57.6
10.37
21.2
-8.09
-16.6
—
0
2.72
5.6
4.19
8.6
-1.47
-3.009
-0.2
7.38
41.27
100
9.92
24
31.35
76
—
0
21.43
51.9
22.34
54.1
9.01
21.8
-8.08
-19.6
—
0
0.94
2.3
0.04
0.1
0.91
2.2
0.12
7.38
35.05
100
—
0
—
0
—
0
4.63
13.2
28.73
82
6.31
18
-8.06
-23
—
0
-1.75
-5
-0.31
-0.9
-2.58
-7.4
-0.34
7.38
38.03
100
—
0
—
0
—
0
3.88
10.2
30.72
80.8
7.32
19.2
-8.22
-21.6
—
0
-0.91
-2.4
-0.22
-0.6
-1.67
-4.4
-0.22
7.38
45.99
100
7.21
15.7
38.78
84.3
—
0
20.18
43.9
21.04
45.7
17.74
38.6
-9.22
-20.05
1.19
2.6
9.69
21.1
3.9
8.5
5.79
12.6
0.77
7.48
38.96
100
9.11
23.4
29.85
76.6
—
0
19.84
50.9
20.64
53
9.21
23.6
-7.63
-19.6
-0.48
-1.2
1.1
2.8
0.26
0.7
0.85
2.2
0.12
7.13
36.17
100
7.63
21.1
28.54
78.9
—
0
16.32
45.1
15.91
44
12.64
34.9
-7.69
-21.3
-0.48
-1.3
4.48
12.4
0.11
0.3
4.37
12.1
0.64
6.81
24.64
100
7.63
31
17.02
69.1
—
0
15.59
63.3
17.56
71.3
-0.55
-2.2
-8.95
-36.3
-0.24
-1
-9.96
-40.4
-0.68
-2.8
-9.28
-37.7
-1.41
6.58
40.18
100
7.62
19
32.56
81
—
0
16.23
40.4
18.12
45.1
14.45
36
-10.32
-25.7
—
0
3.29
8.2
-0.54
-1.3
3.84
9.6
0.58
6.58
29.95
100
7.28
24.3
22.68
75.7
—
0
14.24
47.5
15.03
50.2
7.65
25.5
-10.3
-34.4
—
0
-3.72
-12.4
0.74
2.5
-4.46
-14.9
-0.68
6.58
15.53
100
3.89
25
11.64
75
—
0
10
64.4
10.84
69.8
0.8
5.2
-10.35
-66.6
—
0
-10.82
-69.7
-0.65
-4.2
-10.17
-65.5
-1.54
6.58
36.28
100
7.67
21.1
28.6
78.8
—
0
21.07
58.1
21.92
60.4
6.69
18.4
-10.35
-28.5
—
0
-16.26
-44.8
-1.93
-5.3
-14.33
-39.5
-2.18
6.58
46.12
100
7.52
16.3
38.59
83.7
—
0
18.5
40.1
19.43
42.1
19.17
41.6
-10.24
-22.2
—
0
7.1
15.4
1.98
4.3
5.12
11.1
0.53
9.62
36.26
100
7.27
20
28.99
80
—
0
18.31
50.5
19.2
53
9.79
27
-10.24
-28.2
—
0
-2.5
-6.9
-2.16
-6
-0.35
-1
-0.05
6.58
36.93
100
7.06
19.1
29.88
80.9
—
0
17.71
48
18.6
50.4
11.27
30.5
-10.24
-27.7
—
0
-2.26
-6.1
-0.49
-1.3
-1.77
-4.8
-0.27
6.58
37.36
100
7.03
18.8
30.32
81.2
—
0
22.01
58.9
22.83
61.1
7.5
20.1
-10.24
-27.4
—
0
-4.67
-12.5
-0.74
-2
-3.93
-10.5
-0.6
6.58
39.65
100
6.39
16.1
33.25
83.9
—
0
15.88
40.1
16.77
42.3
16.48
41.6
-10.26
-25.9
—
0
4.06
10.2
-6.43
-16.2
13.19
33.3
2
6.59
34.04
100
6.37
18.7
27.67
81.3
—
0
16.58
48.7
17.49
51.4
10.18
29.9
-10.18
-29.9
—
0
10.39
30.5
2.02
5.9
8.67
25.5
1.31
6.58
34.78
100
6.53
18.8
28.25
81.2
—
0
16.69
48
17.61
50.6
10.64
30.6
-10.56
-30.4
—
0
-1.45
-4.2
2.15
6.2
-2
-5.8
-0.3
6.56
33.91
100
6.73
19.8
27.18
80.2
—
0
17.85
52.6
18.88
55.7
8.3
24.5
-10.57
-31.2
—
0
-2.98
-8.8
2.29
6.8
-3.37
-9.9
-0.46
7.3
36.39
100
7.68
21.1
28.71
78.9
—
0
15.47
42.5
16.48
45.3
12.23
33.6
-10.57
-29.05
—
0
3.88
10.7
-31.1
-85.5
34.98
96.1
4.81
7.27
32.79
100
7.36
22.4
25.43
77.6
—
0
17.48
53.3
18.56
56.6
6.87
21
-10.82
-33
—
0
-5.04
-15.4
2.05
6.3
-7.09
-21.6
-0.98
7.27
34.18
100
6.82
20
27.36
80
—
0
19.36
56.6
20.46
59.9
6.9
20.2
-11.76
-34.4
—
0
4.7
13.8
2.13
6.2
2.57
7.5
0.35
7.27
31.35
100
8.62
27.5
22.73
72.5
—
0
16.93
54
18.06
57.6
4.68
14.9
-12.42
-39.6
—
0
-8.58
-27.4
2.26
7.2
-10.84
-34.6
-1.49
7.27
42.11
100
7.53
17.9
34.58
82.1
—
0
16
38
17.15
40.7
17.44
41.4
-12.47
-29.6
—
0
4.98
11.8
1.47
3.5
3.52
8.4
0.48
7.27
35.64
100
7.84
22
27.8
78
—
0
16.72
46.9
17.85
50.1
9.95
27.9
-12.45
-34.9
—
0
-2.5
-7.01
2.26
6.3
-4.76
-13.4
-0.66
7.27
35.26
100
7.59
21.5
27.67
78.5
—
0
15.53
44
16.69
47.3
10.98
31.1
-12.49
-35.4
—
0
-1.48
-4.2
2.3
6.5
-3.78
-10.7
-0.52
7.27
31.61
100
8.16
25.8
23.45
74.2
—
0
18.45
58.4
19.7
62.3
3.76
11.9
-12.47
-39.4
—
0
-8.71
-27.6
2.6
8.2
-11.32
-35.8
-1.56
7.27
40.28
100
7.66
19
32.61
81
—
0
22.68
56.3
23.86
59.2
8.76
21.7
-12.4
-30.8
—
0
-3.57
-8.9
3.49
8.7
-7.06
-17.5
-0.97
7.27
36.38
100
7.49
20.6
28.89
79.4
—
0
18.19
50
19.34
53.2
9.56
26.3
-12.38
-34.03
—
0
-3.57
-9.8
4.12
11.3
-7.69
-21.1
-1.06
7.27
38.1
100
7.94
20.8
30.16
79.2
—
0
18.77
49.3
19.95
52.4
10.21
26.8
-12.43
-32.6
—
0
-2.01
-5.3
1.58
4.1
-3.59
-9.4
-0.49
7.27
32.14
100
7.66
23.8
24.48
76.2
—
0
17.41
54.2
18.71
58.2
5.78
18
-12.37
-38.5
—
0
-6.58
-20.5
2.04
6.3
-8.62
-26.8
-1.19
7.27
36.34
100
6.92
19
29.42
81
—
0
17.32
47.7
18.64
51.3
10.78
29.7
-12.36
-34.01
—
0
-1.53
-4.2
4.44
12.2
-5.97
-16.4
-0.82
7.27
36.28
100
7.91
21.8
28.37
78.2
—
0
19.03
52.5
20.3
56
8.07
22.2
-12.36
-34.07
—
0
-4.26
-11.7
0.4
1.1
-4.67
-12.9
-0.64
7.27
40.89
100
7.57
18.5
33.31
81.5
—
0
23.45
57.3
24.71
60.4
8.61
21.1
-12.38
-30.3
—
0
-2.45
-6
0.79
1.9
-3.23
-7.9
-0.44
7.27
32.78
100
7.51
22.9
25.27
77.1
—
0
17.46
53.3
18.73
57.1
6.54
20
-12.36
-37.7
—
0
-5.87
-17.9
0.21
0.6
-6.09
-18.6
-0.84
7.27
37.52
100
8.68
23.1
28.84
76.9
—
0
18.14
48.3
19.4
51.7
9.45
25.2
-99.51
-265.2
—
0
-90.07
-240.06
-2.9
-7.7
-0.02
-0.05
—
7.27
41.08
100
8.44
20.5
32.64
79.5
—
0
21.32
51.9
22.56
54.9
10.08
24.5
-9.92
-24.1
—
0
0.3
0.7
0.19
0.5
-2.38
-5.8
-0.33
7.27