Stroeer SE Statements
SO
Data from Stroeer SE`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
13 Nov, 2024
Stroeer SE Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
511.52
12.8 %
100
289.12
56.5
222.4
22.4 %
43.5
—
0
157.84
30.9
153.54
-2 %
30
68.86
176.4 %
13.5
-3.938
-0.8
-11.209
-2.2
53.713
526.1 %
10.5
16.211
3.2
32.901
3770.7 %
6.4
0.59
55.764
453.44
-19.9 %
100
271.8
59.9
181.65
-25.5 %
40.1
—
0
155.27
34.2
156.73
1.1 %
34.6
24.913
-71.9 %
5.5
-5.394
-1.2
-10.94
-2.4
8.579
-88.4 %
1.9
2.551
0.6
0.85
-98.2 %
0.2
0.015
55.788
566.05
17.1 %
100
322.37
57
243.68
19.1 %
43
—
0
151.29
26.7
155.07
12.7 %
27.4
88.606
32.3 %
15.7
-14.801
-2.6
-0.001
-0.0002
73.804
49.5 %
13
26.904
4.8
46.946
72.7 %
8.3
0.86
54.572
483.57
6.3 %
100
279.03
57.7
204.55
8.1 %
42.3
—
0
143.64
29.7
137.56
-1.2 %
28.4
66.986
33.9 %
13.9
-17.629
-3.6
—
0
49.357
32.8 %
10.2
14.159
2.9
27.187
40.3 %
5.6
0.485
56.081
454.78
10.9 %
100
265.51
58.4
189.27
18.8 %
41.6
—
0
139.48
30.7
139.24
-1.9 %
30.6
50.026
189.4 %
11
-12.847
-2.8
—
0
37.179
693.1 %
8.2
10.252
2.3
19.381
2921.1 %
4.3
0.346
56.081
409.93
-22 %
100
250.66
61.1
159.27
-32.1 %
38.9
—
0
146.39
35.7
141.98
7 %
34.6
17.284
-83.1 %
4.2
-12.597
-3.07
0.001
0.0002
4.688
-94.7 %
1.1
1.289
0.3
-0.687
-101.2 %
-0.2
-0.012
56.081
525.67
20.5 %
100
291.04
55.4
234.63
26.1 %
44.6
—
0
143.48
27.3
132.65
2.6 %
25.2
101.98
79.6 %
19.4
-13.164
-2.5
0.001
0.0002
88.818
70.2 %
16.9
29.879
5.7
58.619
58.7 %
11.2
1.04
56.385
436.27
-46.1 %
100
250.23
57.4
186.05
-44.6 %
42.6
—
0
130.77
30
129.26
-49.8 %
29.6
56.791
-27.6 %
13
-4.605
-1.06
—
0
52.186
-25.2 %
12
13.045
3
36.938
-22.6 %
8.5
0.652
56.692
810
110.4 %
100
474.19
58.5
335.81
117.4 %
41.5
—
0
268.26
33.1
257.38
89.5 %
31.8
78.424
320.7 %
9.7
-8.614
-1.06
-0.001
-0.0001
69.809
384 %
8.6
16.072
2
47.701
366.6 %
5.9
0.841
56.692
385.01
-27 %
100
230.55
59.9
154.47
-31.9 %
40.1
—
0
137.24
35.6
135.83
6.8 %
35.3
18.642
-81.3 %
4.8
-4.217
-1.1
-0.002
-0.0005
14.423
-86.6 %
3.7
3.315
0.9
10.224
-87.9 %
2.7
0.18
56.692
527.15
27.2 %
100
300.24
57
226.91
26.1 %
43
—
0
137.63
26.1
127.13
4.5 %
24.1
99.781
71.3 %
18.9
8.229
1.6
0.001
0.0002
108.01
103.3 %
20.5
23.659
4.5
84.703
127.7 %
16.1
1.442
58.751
414.29
10.8 %
100
234.36
56.6
179.93
26.6 %
43.4
—
0
122.59
29.6
121.69
4.2 %
29.4
58.239
129.9 %
14.1
-5.111
-1.2
—
0
53.128
168.8 %
12.8
12.94
3.1
37.194
184.1 %
9
0.656
56.682
374.02
19.9 %
100
231.87
62
142.15
43 %
38
—
0
116.5
31.1
116.82
11.5 %
31.2
25.337
567.6 %
6.8
-5.574
-1.5
-0.001
-0.0003
19.762
262.1 %
5.3
4.593
1.2
13.092
201.8 %
3.5
0.227
57.617
311.86
-31.4 %
100
212.48
68.1
99.384
-46.6 %
31.9
—
0
114.25
36.6
104.8
-9.6 %
33.6
-5.418
-107.7 %
-1.7
-6.777
-2.2
—
0
-12.195
-121.4 %
-3.9
-2.74
-0.9
-12.855
-127.5 %
-4.1
-0.227
56.647
454.8
28.1 %
100
268.85
59.1
185.96
51.1 %
40.9
—
0
118.38
26
115.92
23 %
25.5
70.033
143.2 %
15.4
-13.059
-2.9
0.003
0.0007
56.977
142.4 %
12.5
11.982
2.6
46.774
241.9 %
10.3
0.8
57.778
354.98
34.4 %
100
231.92
65.3
123.06
141 %
34.7
—
0
98.383
27.7
94.258
-1.4 %
26.6
28.8
164.6 %
8.1
-5.298
-1.5
0.001
0.0003
23.503
144.5 %
6.6
3.449
1
13.679
128.3 %
3.9
0.242
56.577
264.14
-28.3 %
100
213.09
80.7
51.054
-63.4 %
19.3
—
0
91.695
34.7
95.616
-10.3 %
36.2
-44.562
-235.4 %
-16.9
-8.228
-3.1
—
0
-52.79
-314.6 %
-20
-7.546
-2.9
-48.319
-374.3 %
-18.3
-0.85
56.845
368.24
-21.3 %
100
228.75
62.1
139.49
-20.7 %
37.9
—
0
112.17
30.5
106.58
-10.8 %
28.9
32.91
-41.7 %
8.9
-8.306
-2.3
—
0
24.604
-49.7 %
6.7
4.946
1.3
17.613
159.2 %
4.8
0.312
56.444
468.06
23.3 %
100
292.19
62.4
175.87
37.9 %
37.6
—
0
127.21
27.2
119.44
21.4 %
25.5
56.429
93.3 %
12.1
-7.524
-1.6
-0.001
-0.0002
48.904
117.3 %
10.4
8.509
1.8
6.794
-49.9 %
1.5
0.11
56.752
379.54
-3.4 %
100
252
66.4
127.55
-9.5 %
33.6
—
0
103.79
27.3
98.354
-1.5 %
25.9
29.192
-29 %
7.7
-6.683
-1.8
0.001
0.0003
22.51
-37.8 %
5.9
2.558
0.7
13.574
-45.5 %
3.6
0.24
56.527
392.72
11.9 %
100
251.72
64.1
141
16.5 %
35.9
—
0
102.45
26.1
99.882
3.9 %
25.4
41.114
65.5 %
10.5
-4.909
-1.3
-0.001
-0.0003
36.204
99 %
9.2
5.607
1.4
24.914
138.5 %
6.3
0.47
51.904
350.83
-11.2 %
100
229.83
65.5
121
-25 %
34.5
—
0
102.24
29.1
96.153
16.2 %
27.4
24.847
-68.4 %
7.1
-6.657
-1.9
-0.001
-0.0003
18.189
-74.2 %
5.2
3.214
0.9
10.444
121.7 %
3
0.203
56.527
395.11
2.1 %
100
233.73
59.2
161.38
25 %
40.8
—
0
99.645
25.2
82.759
-15.6 %
20.9
78.618
153.2 %
19.9
-8.204
-2.08
—
0
70.415
184.6 %
17.8
-6.983
-1.8
-48.063
-1311.3 %
-12.2
-0.89
53.932
386.82
-2.5 %
100
257.74
66.6
129.08
-4.2 %
33.4
—
0
96.671
25
98.021
-1.9 %
25.3
31.055
-10.5 %
8
-6.315
-1.6
—
0
24.74
-10.7 %
6.4
19.553
5.1
3.968
-80.2 %
1
0.07
56.527
396.7
20.5 %
100
262.1
66.1
134.7
22.5 %
34
—
0
103.7
26.1
99.9
11.6 %
25.2
34.7
70.1 %
8.7
-7
-1.8
0
0
27.7
105.2 %
7
4.1
1
20
122.2 %
5
0.36
57.2
329.1
-20.2 %
100
219.2
66.6
110
-24.4 %
33.4
—
0
96.1
29.2
89.5
21.8 %
27.2
20.4
-71.6 %
6.2
-6.9
-2.1
0
0
13.5
-81 %
4.1
1.8
0.5
9
-80.5 %
2.7
0.16
55.9
412.6
35.9 %
100
267.2
64.8
145.5
47.3 %
35.3
—
0
92.2
22.3
73.5
-4.8 %
17.8
71.9
232.9 %
17.4
-0.9
-0.2
0
0
71
249.8 %
17.2
22
5.3
46.1
195.5 %
11.2
0.76
60.6
303.6
-4 %
100
204.8
67.5
98.8
-10.5 %
32.5
—
0
80.6
26.5
77.2
-2.8 %
25.4
21.6
-30.3 %
7.1
-1.3
-0.4
0
0
20.3
-33 %
6.7
4.1
1.4
15.6
-39.1 %
5.1
0.28
55.3
316.2
12.4 %
100
205.8
65.1
110.4
35 %
34.9
—
0
85.5
27
79.4
7.3 %
25.1
31
297.4 %
9.8
-0.7
-0.2
—
0
30.3
288.5 %
9.6
4
1.3
25.6
220 %
8.1
0.46
55.3
281.2
-21.4 %
100
199.4
70.9
81.8
-36 %
29.1
—
0
75.9
27
74
-19.9 %
26.3
7.8
-78.1 %
2.8
—
0
—
0
7.8
-77.5 %
2.8
0.8
0.3
8
-72.6 %
2.8
0.15
55.3
357.6
35.8 %
100
229.7
64.2
127.9
64 %
35.8
—
0
83.7
23.4
92.4
42.8 %
25.8
35.6
167.7 %
10
-0.9
-0.3
—
0
34.7
196.6 %
9.7
4.1
1.1
29.2
204.2 %
8.2
0.47
62.8
263.3
-4.7 %
100
185.3
70.4
78
-12.8 %
29.6
—
0
68.9
26.2
64.7
3.2 %
24.6
13.3
-50.4 %
5.1
-1.6
-0.6
—
0
11.7
-52.4 %
4.4
1.3
0.5
9.6
-57 %
3.6
0.17
55.3
276.2
22.1 %
100
186.7
67.6
89.5
34.8 %
32.4
—
0
65.8
23.8
62.7
2 %
22.7
26.8
446.9 %
9.7
-2.2
-0.8
0
0
24.6
472.1 %
8.9
2.7
1
22.3
364.6 %
8.1
0.39
57.1
226.2
-16.4 %
100
159.7
70.6
66.4
-35.7 %
29.4
—
0
63.4
28
61.5
2.8 %
27.2
4.9
-88.7 %
2.2
-0.6
-0.3
0
0
4.3
-90 %
1.9
0.3
0.1
4.8
-85.4 %
2.1
0.08
57.4
270.5
42.5 %
100
167.2
61.8
103.3
100.2 %
38.2
—
0
67.1
24.8
59.8
43.4 %
22.1
43.4
338.4 %
16
-0.3
-0.1
—
0
43.1
438.8 %
15.9
9.1
3.4
32.9
363.4 %
12.2
0.55
60.2
189.8
-5.9 %
100
138.2
72.8
51.6
-21 %
27.2
—
0
45.5
24
41.7
-4.4 %
22
9.9
-54.2 %
5.2
-2
-1.05
0.1
0.05
8
-60 %
4.2
1.3
0.7
7.1
-65.2 %
3.7
0.15
48.9
201.6
24.6 %
100
136.4
67.7
65.3
60 %
32.4
—
0
43.4
21.5
43.6
0.2 %
21.6
21.6
930.8 %
10.7
-1.6
-0.8
—
0
20
640.5 %
9.9
-1.2
-0.6
20.4
855.6 %
10.1
0.41
49.7
161.8
-23.6 %
100
120.9
74.7
40.8
-42.3 %
25.2
—
0
46
28.4
43.5
4.1 %
26.9
-2.6
-109 %
-1.6
-1
-0.6
-0.1
-0.06
-3.7
-113.4 %
-2.3
-0.6
-0.4
-2.7
-116 %
-1.7
-0.06
48.9
211.8
21.3 %
100
141.1
66.6
70.7
47.3 %
33.4
—
0
50.3
23.7
41.8
1.7 %
19.7
28.9
318.8 %
13.6
-1.3
-0.6
—
0
27.6
590 %
13
9.2
4.3
16.9
604.2 %
8
0.34
50.1
174.6
-7.6 %
100
126.6
72.5
48
-17.8 %
27.5
—
0
42
24.1
41.1
2 %
23.5
6.9
-61.9 %
4
-2.9
-1.7
0
0
4
-73.3 %
2.3
1.5
0.9
2.4
-72.1 %
1.4
0.05
48.9
189
29.7 %
100
130.6
69.1
58.4
54.5 %
30.9
—
0
43.2
22.9
40.3
-5.8 %
21.3
18.1
462 %
9.6
-3
-1.6
—
0
15
268.5 %
7.9
5.7
3
8.6
226.5 %
4.6
0.18
47.9
145.7
-24.1 %
100
107.9
74.1
37.8
-43.9 %
25.9
—
0
44.2
30.3
42.8
1.7 %
29.4
-5
-119.8 %
-3.4
-4
-2.7
0.1
0.07
-8.9
-140.6 %
-6.1
-2.1
-1.4
-6.8
-159.6 %
-4.7
-0.14
48.6
191.9
29.9 %
100
124.5
64.9
67.4
71.5 %
35.1
—
0
46.9
24.4
42.1
6.9 %
21.9
25.3
25400 %
13.2
-3.4
-1.8
—
0
21.9
763.6 %
11.4
9.1
4.7
11.4
311.1 %
5.9
0.2
58.4
147.7
—
100
108.4
73.4
39.3
—
26.6
—
0
40.9
27.7
39.4
—
26.7
-0.1
—
-0.07
-3.3
-2.2
0.1
0.07
-3.3
—
-2.2
3.3
2.2
-5.4
—
-3.7
-0.13
42.1