Stillfront Group Statements
ST
Data from Stillfront Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
23 Oct, 2024
Expected release date:
—
Stillfront Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 744
0.3 %
100
-2
-0.1
1 746
-0.1 %
100.1
—
0
631
36.2
1 023
0.2 %
58.7
723
-0.6 %
41.5
-121
-6.9
-131
-7.5
-65
-2066.7 %
-3.7
42
2.4
-112
-761.5 %
-6.4
-0.219
511.57
1 739
-0.1 %
100
-9
-0.5
1 748
-1 %
100.5
—
0
645
37.1
1 021
-3.7 %
58.7
727
3 %
41.8
-96
-5.5
-24
-1.4
-3
-108.6 %
-0.2
6
0.3
-13
-208.3 %
-0.7
-0.025
517.97
1 741
4.2 %
100
-25
-1.4
1 766
3.9 %
101.4
—
0
666
38.3
1 060
-4.3 %
60.9
706
19.5 %
40.6
-93
-5.3
-2
-0.1
35
218.2 %
2
24
1.4
12
271.4 %
0.7
0.023
518.03
1 671
-7.8 %
100
-28
-1.7
1 699
-8.5 %
101.7
—
0
683
40.9
1 108
-2.3 %
66.3
591
-18.1 %
35.4
-103
-6.2
-21
-1.3
11
266.7 %
0.7
16
1
-7
87.7 %
-0.4
-0.014
517.97
1 812
3.1 %
100
-44
-2.4
1 856
2.7 %
102.4
—
0
717
39.6
1 134
3.1 %
62.6
722
2.1 %
39.8
-78
-4.3
-194
-10.7
3
-97.2 %
0.2
57
3.1
-57
-196.6 %
-3.1
-0.114
501.97
1 758
-1.3 %
100
-49
-2.8
1 807
-11.5 %
102.8
—
0
704
40
1 100
-17.8 %
62.6
707
0.6 %
40.2
-84
-4.8
-23
-1.3
107
-49.8 %
6.1
47
2.7
59
-72.4 %
3.4
0.116
510.72
1 781
-0.3 %
100
-260
-14.6
2 041
11.2 %
114.6
—
0
761
42.7
1 338
16.4 %
75.1
703
2.3 %
39.5
-72
-4.04
215
12.1
213
30.7 %
12
11
0.6
214
157.8 %
12
0.417
513.51
1 787
-1.3 %
100
-49
-2.7
1 836
-0.6 %
102.7
—
0
746
41.7
1 149
3.5 %
64.3
687
-6.8 %
38.4
-60
-3.4
-27
-1.5
163
-7.4 %
9.1
80
4.5
83
-29.1 %
4.6
0.162
511.58
1 811
7.9 %
100
-36
-2
1 847
7 %
102
—
0
742
41
1 110
14.9 %
61.3
737
-3 %
40.7
-44
-2.4
-34
-1.9
176
-11.6 %
9.7
59
3.3
117
-19.3 %
6.5
0.231
507.24
1 678
16.4 %
100
-48
-2.9
1 726
17.1 %
102.9
—
0
647
38.6
966
17.5 %
57.6
760
16.6 %
45.3
-44
-2.6
-29
-1.7
199
10.6 %
11.9
56
3.3
145
-14.7 %
8.6
0.361
401.97
1 442
10 %
100
-32
-2.2
1 474
8.8 %
102.2
—
0
556
38.6
822
6.3 %
57
652
12 %
45.2
-43
-3
-19
-1.3
180
-3.7 %
12.5
11
0.8
170
32.8 %
11.8
0.391
435.29
1 311
-5.1 %
100
-44
-3.4
1 355
-4.9 %
103.4
—
0
518
39.5
773
1 %
59
582
-11.8 %
44.4
-55
-4.2
-1
-0.08
187
-13.8 %
14.3
58
4.4
128
-12.3 %
9.8
0.311
411.94
1 382
4.8 %
100
-43
-3.1
1 425
4 %
103.1
—
0
536
38.8
765
6.4 %
55.4
660
1.4 %
47.8
-74
-5.4
—
0
217
4.3 %
15.7
68
4.9
146
—
10.6
0.361
404.78
1 319
22.1 %
100
-51
-3.9
1 370
21.9 %
103.9
—
0
514
39
719
15.8 %
54.5
651
29.4 %
49.4
-44
-3.3
-1
-0.08
208
10.6 %
15.8
60
4.5
146
-12 %
11.1
0.363
401.86
1 080
5.2 %
100
-44
-4.07
1 124
5.8 %
104.1
—
0
453
41.9
621
8.2 %
57.5
503
3.1 %
46.6
—
0
-45
-4.2
188
-27.1 %
17.4
26
2.4
166
8.5 %
15.4
0.432
384.42
1 027
-13.8 %
100
-35
-3.4
1 062
-13.5 %
103.4
—
0
430
41.9
574
-10.7 %
55.9
488
-16.6 %
47.5
-47
-4.6
-17
-1.7
258
2.8 %
25.1
104
10.1
153
-17.7 %
14.9
0.448
341.22
1 192
72.5 %
100
-36
-3.02
1 228
73.2 %
103
—
0
507
42.5
643
58.8 %
53.9
585
92.4 %
49.1
-54
-4.5
-1
-0.08
251
146.1 %
21.1
64
5.4
186
148 %
15.6
0.572
324.93
691
25.2 %
100
-18
-2.6
709
127.2 %
102.6
—
0
311
45
405
128.8 %
58.6
304
125.2 %
44
-25
-3.6
25
3.6
102
-12.1 %
14.8
26
3.8
75
-11.8 %
10.9
0.283
264.95
552
6.8 %
100
240
43.5
312
-45.8 %
56.5
—
0
111
20.1
177
-59.8 %
32.1
135
-0.7 %
24.5
-20
-3.6
1
0.2
116
-12.8 %
21
29
5.3
85
-21.3 %
15.4
0.321
264.81
517
7.7 %
100
-59
-11.4
576
11.2 %
111.4
—
0
100
19.3
440
12.8 %
85.1
136
6.3 %
26.3
-3
-0.6
—
0
133
26.7 %
25.7
22
4.3
108
44 %
20.9
0.412
261.83
480
14.8 %
100
-38
-7.9
518
—
107.9
—
0
76
15.8
390
27.9 %
81.3
128
13.3 %
26.7
-17
-3.5
-6
-1.3
105
5 %
21.9
31
6.5
75
7.1 %
15.6
3.059
24.521
418
14.2 %
100
—
0
—
—
0
—
0
69
16.5
305
25.5 %
73
113
-8.1 %
27
-13
-3.1
—
0
100
37 %
23.9
31
7.4
70
191.7 %
16.7
2.895
24.176
366
-61.8 %
100
—
0
—
—
0
—
0
65
17.8
243
-66.7 %
66.4
123
-46.5 %
33.6
-51
-13.9
—
0
73
-62 %
19.9
46
12.6
24
-81.8 %
6.6
1.009
23.778
959
191.3 %
100
—
0
—
—
0
—
0
171
17.8
729
173.5 %
76
230
266.8 %
24
-38
-4
—
0
192
267.1 %
20
61
6.4
132
349 %
13.8
5.676
23.256
329.2
4.6 %
100
—
0
—
—
0
—
0
59
17.9
266.5
10.4 %
81
62.7
-14.5 %
19
-11.5
-3.5
1
0.3
52.3
-22.7 %
15.9
21.1
6.4
29.4
-36.9 %
8.9
1.26
23.6
314.8
36.5 %
100
—
0
—
—
0
—
0
54
17.2
241.5
-14.6 %
76.7
73.3
240.7 %
23.3
-5.5
-1.7
—
0
67.7
229.2 %
21.5
21.9
7
46.6
227.7 %
14.8
1.99
23.4
230.7
11.7 %
100
—
0
—
—
0
—
0
84.3
36.5
282.8
94.1 %
122.6
-52.1
-185.6 %
-22.6
-0.2
-0.09
-0.1
-0.04
-52.4
-185.9 %
-22.7
-15.8
-6.8
-36.5
-188.8 %
-15.8
-2.19
16.7
206.6
-8.1 %
100
—
0
—
—
0
—
0
36
17.4
145.7
-8.2 %
70.5
60.9
-7.9 %
29.5
—
0
0.1
0.05
61
-7.6 %
29.5
19.8
9.6
41.1
-8.1 %
19.9
2.42
16.9
224.9
-10.2 %
100
—
0
—
—
0
—
0
53.6
23.8
158.8
-24.2 %
70.6
66.1
61.2 %
29.4
—
0
-0.1
-0.04
66
61 %
29.3
21.3
9.5
44.7
70.6 %
19.9
2.59
17.2
250.5
918.3 %
100
—
0
—
—
0
—
0
91.4
36.5
209.5
791.5 %
83.6
41
4000 %
16.4
—
0
—
0
41
3316.7 %
16.4
14.8
5.9
26.2
235.9 %
10.5
1.56
16.8
24.6
12.8 %
100
—
0
—
—
0
—
0
14.5
58.9
23.5
43.3 %
95.5
1
-81.5 %
4.1
0.1
0.4
0.1
0.4
1.2
-76.9 %
4.9
-6.5
-26.4
7.8
1850 %
31.7
1.5
5.2
21.8
-5.6 %
100
—
0
—
—
0
—
0
13.1
60.1
16.4
8.6 %
75.2
5.4
-33.3 %
24.8
-0.2
-0.9
0
0
5.2
-33.3 %
23.9
3.1
14.2
0.4
-89.7 %
1.8
0.07
5.7
23.1
-8.7 %
100
—
0
—
—
0
—
0
10.4
45
15.1
-0.7 %
65.4
8.1
-19.8 %
35.1
-0.3
-1.3
—
0
7.8
-15.2 %
33.8
2.7
11.7
3.9
18.2 %
16.9
0.68
5.7
25.3
28.4 %
100
—
0
—
—
0
—
0
7.4
29.2
15.2
70.8 %
60.1
10.1
941.7 %
39.9
-0.9
-3.6
0
0
9.2
807.7 %
36.4
3.1
12.3
3.3
226.9 %
13
0.64
5.1
19.7
34 %
100
12
60.9
7.7
32.8 %
39.1
—
0
5.9
29.9
8.9
39.1 %
45.2
-1.2
-100 %
-6.09
—
0
0.3
1.5
-1.3
-85.7 %
-6.6
0.9
4.6
-2.6
-73.3 %
-13.2
-0.52
5
14.7
141 %
100
8.9
60.5
5.8
866.7 %
39.5
—
0
4.1
27.9
6.4
-49.2 %
43.5
-0.6
95 %
-4.08
-0.1
-0.7
—
0
-0.7
94.4 %
-4.8
0.5
3.4
-1.5
88.1 %
-10.2
-0.51
3
6.1
-21.8 %
100
5.6
91.8
0.6
-76 %
9.8
—
0
4.2
68.9
12.6
129.1 %
206.6
-12.1
-303.3 %
-198.4
-0.5
-8.2
-0.4
-6.6
-12.6
-320 %
-206.6
—
0
-12.6
-350 %
-206.6
-4.21
3
7.8
—
100
5.3
67.9
2.5
—
32.1
—
0
3.9
50
5.5
—
70.5
-3
—
-38.5
—
0
-0.5
-6.4
-3
—
-38.5
—
0
-2.8
—
-35.9
-0.92
3