Brownie's Marine Statements
BW
Data from Brownie's Marine`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
18 Nov, 2024
Brownie's Marine Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.469
3.3 %
100
1.366
55.3
1.103
18.5 %
44.7
0
0.002
0.913
37
0.913
10.1 %
37
0.19
88.1 %
7.7
-0.016
-0.6
—
0
0.174
117.9 %
7
—
0
0.174
117.9 %
7
0
496.93
2.39
48.7 %
100
1.459
61.1
0.931
58.4 %
38.9
0.007
0.3
0.823
34.4
0.83
-8.1 %
34.7
0.101
132 %
4.2
-0.021
-0.9
—
0
0.08
123.8 %
3.3
—
0
0.08
123.8 %
3.3
0
545.33
1.608
1.2 %
100
1.02
63.5
0.587
77.4 %
36.5
0.003
0.2
0.9
56
0.903
-3.9 %
56.2
-0.316
48.2 %
-19.6
-0.02
-1.2
—
0
-0.336
46.9 %
-20.9
—
0
-0.336
46.9 %
-20.9
-0.001
437.86
1.588
-30.4 %
100
1.257
79.2
0.331
-55.1 %
20.8
0.003
0.2
1.058
66.6
0.94
15.3 %
59.2
-0.609
-683.1 %
-38.4
-0.023
-1.4
—
0
-0.632
-541.1 %
-39.8
—
0
-0.632
-541.1 %
-39.8
-0.001
445.29
2.282
10.2 %
100
1.545
67.7
0.737
17 %
32.3
0.007
0.3
0.766
33.6
0.815
3.2 %
35.7
-0.078
54.3 %
-3.4
-0.021
-0.9
—
0
-0.099
48.1 %
-4.3
—
0
-0.099
48.1 %
-4.3
0
437.2
2.07
26.2 %
100
1.45
70
0.63
53.7 %
30.4
—
0
0.79
38.2
0.79
9.7 %
38.2
-0.17
45.2 %
-8.2
-0.02
-1
—
0
-0.19
42.4 %
-9.2
—
0
-0.19
42.4 %
-9.2
—
437.2
1.64
18 %
100
1.23
75
0.41
36.7 %
25
—
0
0.73
44.5
0.72
-36.3 %
43.9
-0.31
62.2 %
-18.9
-0.02
-1.2
—
0
-0.33
60.7 %
-20.1
—
0
-0.33
60.7 %
-20.1
—
427.29
1.39
-50.5 %
100
1.09
78.4
0.3
-68.7 %
21.6
0.01
0.7
1.12
80.6
1.13
-8.1 %
81.3
-0.82
-203.7 %
-59
-0.01
-0.7
—
0
-0.84
-200 %
-60.4
—
0
-0.84
-200 %
-60.4
—
420.43
2.81
17.1 %
100
1.85
65.8
0.96
11.6 %
34.2
—
0
1.22
43.4
1.23
4.2 %
43.8
-0.27
15.6 %
-9.6
-0.01
-0.4
—
0
-0.28
15.2 %
-10
—
0
-0.28
15.2 %
-10
—
411.82
2.4
21.8 %
100
1.54
64.2
0.86
26.5 %
35.8
—
0
1.18
49.2
1.18
6.3 %
49.2
-0.32
25.6 %
-13.3
-0.01
-0.4
—
0
-0.33
25 %
-13.8
—
0
-0.33
25 %
-13.8
—
406.44
1.97
-1.5 %
100
1.3
66
0.68
11.5 %
34.5
—
0
1.11
56.3
1.11
-9.8 %
56.3
-0.43
31.7 %
-21.8
-0.01
-0.5
—
0
-0.44
15.4 %
-22.3
—
0
-0.44
15.4 %
-22.3
—
401.48
2
28.2 %
100
1.4
70
0.61
60.5 %
30.5
0.01
0.5
1.22
61
1.23
35.2 %
61.5
-0.63
-18.9 %
-31.5
-0.01
-0.5
—
0
-0.52
3.7 %
-26
—
0
-0.52
3.7 %
-26
—
414.08
1.56
-8.8 %
100
1.18
75.6
0.38
-36.7 %
24.4
0.03
1.9
0.88
56.4
0.91
8.3 %
58.3
-0.53
-112 %
-34
-0.01
-0.6
—
0
-0.54
-500 %
-34.6
—
0
-0.54
-500 %
-34.6
—
342.83
1.71
80 %
100
1.12
65.5
0.6
93.5 %
35.1
0.02
1.2
0.82
48
0.84
10.5 %
49.1
-0.25
44.4 %
-14.6
—
0
—
0
-0.09
79.5 %
-5.3
—
0
-0.09
79.5 %
-5.3
—
337.49
0.95
2.2 %
100
0.64
67.4
0.31
72.2 %
32.6
0.02
2.1
0.74
77.9
0.76
-12.6 %
80
-0.45
34.8 %
-47.4
—
0
—
0
-0.44
37.1 %
-46.3
—
0
-0.44
37.1 %
-46.3
—
309.24
0.93
-44.3 %
100
0.75
80.6
0.18
-73.5 %
19.4
0.03
3.2
0.85
91.4
0.87
40.3 %
93.5
-0.69
-1250 %
-74.2
—
0
—
0
-0.7
-1266.7 %
-75.3
—
0
-0.7
-1266.7 %
-75.3
—
302.77
1.67
26.5 %
100
0.99
59.3
0.68
36 %
40.7
0.03
1.8
0.59
35.3
0.62
-31.9 %
37.1
0.06
114.6 %
3.6
—
0
—
0
0.06
114.6 %
3.6
—
0
0.06
114.6 %
3.6
—
320.97
1.32
109.5 %
100
0.82
62.1
0.5
400 %
37.9
0.04
3
0.86
65.2
0.91
127.5 %
68.9
-0.41
-41.4 %
-31.06
-0.01
-0.8
—
0
-0.41
-36.7 %
-31.06
—
0
-0.41
-36.7 %
-31.06
—
296.26
0.63
-13.7 %
100
0.53
84.1
0.1
242.9 %
15.9
0.02
3.2
0.38
60.3
0.4
2.6 %
63.5
-0.29
37 %
-46.03
-0.01
-1.6
—
0
-0.3
50 %
-47.6
—
0
-0.3
50 %
-47.6
—
252.66
0.73
-13.1 %
100
0.81
111
-0.07
-130.4 %
-9.6
—
0
0.4
54.8
0.39
-29.1 %
53.4
-0.46
-43.7 %
-63.01
—
0
—
0
-0.6
-87.5 %
-82.2
—
0
-0.6
-87.5 %
-82.2
—
228.06
0.84
-3.4 %
100
0.61
72.6
0.23
9.5 %
27.4
0.01
1.2
0.53
63.1
0.55
25 %
65.5
-0.32
-33.3 %
-38.1
—
0
—
0
-0.32
-33.3 %
-38.1
—
0
-0.32
-33.3 %
-38.1
—
221.37
0.87
67.3 %
100
0.67
77
0.21
133.3 %
24.1
0.03
3.4
0.41
47.1
0.44
25.7 %
50.6
-0.24
7.7 %
-27.6
—
0
—
0
-0.24
7.7 %
-27.6
—
0
-0.24
7.7 %
-27.6
—
218.12
0.52
6.1 %
100
0.43
82.7
0.09
156.3 %
17.3
0.03
5.8
0.32
61.5
0.35
-31.4 %
67.3
-0.26
61.8 %
-50
—
0
—
0
-0.26
71.7 %
-50
—
0
-0.26
72 %
-50
—
179.64
0.49
-44.9 %
100
0.65
132.7
-0.16
-169.6 %
-32.7
0.04
8.2
0.47
95.9
0.51
88.9 %
104.1
-0.68
-1600 %
-138.8
-0.26
-53.06
—
0
-0.92
-1740 %
-187.8
—
0
-0.93
-1760 %
-189.8
-0.01
113.84
0.89
36.9 %
100
0.66
74.2
0.23
21.1 %
25.8
0.03
3.4
0.24
27
0.27
-3.6 %
30.3
-0.04
55.6 %
-4.5
-0.01
-1.1
—
0
-0.05
54.5 %
-5.6
—
0
-0.05
54.5 %
-5.6
—
104.4
0.65
27.5 %
100
0.46
70.8
0.19
216.7 %
29.2
0.04
6.2
0.25
38.5
0.28
3.7 %
43.1
-0.09
55 %
-13.8
-0.02
-3.08
—
0
-0.11
50 %
-16.9
—
0
-0.11
50 %
-16.9
—
103.79
0.51
75.9 %
100
0.45
88.2
0.06
—
11.8
0.01
2
0.26
51
0.27
8 %
52.9
-0.2
20 %
-39.2
-0.02
-3.9
—
0
-0.22
15.4 %
-43.1
—
0
-0.22
15.4 %
-43.1
—
102.13
0.29
-63.7 %
100
0.29
100
—
-100 %
0
—
0
0.25
86.2
0.25
8.7 %
86.2
-0.25
-725 %
-86.2
-0.01
-3.4
—
0
-0.26
-966.7 %
-89.7
—
0
-0.26
-966.7 %
-89.7
—
91.67
0.8
63.3 %
100
0.52
65
0.28
115.4 %
35
0.01
1.3
0.23
28.7
0.23
27.8 %
28.7
0.04
180 %
5
-0.01
-1.3
—
0
0.03
150 %
3.8
—
0
0.03
150 %
3.8
—
136.87
0.49
8.9 %
100
0.36
73.5
0.13
-35 %
26.5
—
0
0.18
36.7
0.18
20 %
36.7
-0.05
-225 %
-10.2
-0.01
-2.04
—
0
-0.06
-250 %
-12.2
—
0
-0.06
-250 %
-12.2
—
73.49
0.45
15.4 %
100
0.25
55.6
0.2
300 %
44.4
—
0
0.15
33.3
0.15
7.1 %
33.3
0.04
144.4 %
8.9
-0.01
-2.2
—
0
0.04
144.4 %
8.9
—
0
0.04
144.4 %
8.9
—
105.91
0.39
-53.6 %
100
0.34
87.2
0.05
-83.3 %
12.8
—
0
0.14
35.9
0.14
-12.5 %
35.9
-0.09
-164.3 %
-23.08
-0.01
-2.6
—
0
-0.09
-169.2 %
-23.08
—
0
-0.09
-169.2 %
-23.08
—
65.5
0.84
29.2 %
100
0.54
64.3
0.3
57.9 %
35.7
—
0
0.16
19
0.16
0 %
19
0.14
366.7 %
16.7
-0.01
-1.2
—
0
0.13
-27.8 %
15.5
—
0
0.13
-27.8 %
15.5
—
63.62
0.65
66.7 %
100
0.45
69.2
0.19
216.7 %
29.2
—
0
0.16
24.6
0.16
0 %
24.6
0.03
133.3 %
4.6
-0.01
-1.5
0.01
1.5
0.18
1700 %
27.7
—
0
0.18
1700 %
27.7
—
68.79
0.39
-18.7 %
100
0.33
84.6
0.06
-57.1 %
15.4
—
0
0.15
38.5
0.16
14.3 %
41
-0.09
-800 %
-23.08
-0.01
-2.6
0.03
7.7
0.01
—
2.6
—
0
0.01
—
2.6
—
74.76
0.48
-56.8 %
100
0.34
70.8
0.14
-68.9 %
29.2
0.01
2.1
0.14
29.2
0.14
-30 %
29.2
-0.01
-104 %
-2.08
-0.01
-2.08
0.02
4.2
—
-100 %
0
—
0
—
-100 %
0
—
84.56
1.11
56.3 %
100
0.66
59.5
0.45
87.5 %
40.5
—
0
0.19
17.1
0.2
25 %
18
0.25
257.1 %
22.5
-0.01
-0.9
0.01
0.9
0.25
316.7 %
22.5
—
0
0.25
316.7 %
22.5
—
127.33
0.71
54.3 %
100
0.48
67.6
0.24
118.2 %
33.8
—
0
0.17
23.9
0.16
-5.9 %
22.5
0.07
200 %
9.9
-0.01
-1.4
—
0
0.06
175 %
8.5
—
0
0.06
175 %
8.5
—
116.87
0.46
-4.2 %
100
0.36
78.3
0.11
120 %
23.9
0.01
2.2
0.16
34.8
0.17
21.4 %
37
-0.07
12.5 %
-15.2
-0.01
-2.2
—
0
-0.08
—
-17.4
—
0
-0.08
—
-17.4
—
71.74
0.48
-40.7 %
100
0.42
87.5
0.05
-81.5 %
10.4
—
0
0.14
29.2
0.14
-6.7 %
29.2
-0.08
-166.7 %
-16.7
-0.01
-2.08
0.01
2.1
-0.08
-161.5 %
-16.7
—
0
-0.08
-161.5 %
-16.7
—
55.87
0.81
-6.9 %
100
0.54
66.7
0.27
-10 %
33.3
—
0
0.15
18.5
0.15
-6.3 %
18.5
0.12
-14.3 %
14.8
-0.01
-1.2
0.03
3.7
0.13
44.4 %
16
—
0
0.13
44.4 %
16
—
195.46
0.87
47.5 %
100
0.56
64.4
0.3
150 %
34.5
—
0
0.16
18.4
0.16
-11.1 %
18.4
0.14
333.3 %
16.1
-0.02
-2.3
-0.04
-4.6
0.09
325 %
10.3
—
0
0.09
325 %
10.3
—
69.03
0.59
-26.3 %
100
0.47
79.7
0.12
-42.9 %
20.3
—
0
0.18
30.5
0.18
—
30.5
-0.06
-300 %
-10.2
-0.02
-3.4
0.04
6.8
-0.04
-100 %
-6.8
—
0
-0.04
-100 %
-6.8
-0.01
7.2
0.8
-10.1 %
100
0.59
73.8
0.21
-32.3 %
26.2
0.05
6.3
0.13
16.3
0.18
-58.1 %
22.5
0.03
125 %
3.8
-0.02
-2.5
-0.02
-2.5
-0.02
81.8 %
-2.5
—
0
-0.02
81.8 %
-2.5
-0.01
3.66
0.89
—
100
0.58
65.2
0.31
—
34.8
0.01
1.1
0.42
47.2
0.43
—
48.3
-0.12
—
-13.5
-0.06
-6.7
0.07
7.9
-0.11
—
-12.4
—
0
-0.11
—
-12.4
-0.04
3.12