Compagnie Financiere Statements
CF
Compagnie Financiere Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10 395
100
3 332
32.1
7 063
67.9
—
0
4 847
46.6
4 924
47.4
2 139
20.6
-108
-1.04
-5
-0.05
2 026
19.5
368
3.5
853
8.2
1.45
587.9
10 221
100
3 248
31.8
6 973
68.2
—
0
4 297
42
4 318
42.2
2 655
26
-20
-0.2
-6
-0.06
2 629
25.7
469
4.6
1 509
14.8
2.64
570.9
10 277
100
3 228
31.4
7 049
68.6
—
0
4 674
45.5
4 741
46.1
2 308
22.5
-105
-1.02
-4
-0.04
2 199
21.4
393
3.8
1 073
10.4
1.83
585.1
9 676
100
3 009
31.1
6 667
68.9
—
0
3 912
40.4
3 944
40.8
2 723
28.1
-153
-1.6
-11
-0.1
2 559
26.4
454
4.7
-760
-7.9
-1.33
568.3
8 961
100
3 045
34
5 916
66
—
0
4 169
46.5
4 331
48.3
1 585
17.7
-425
-4.7
-16
-0.2
1 144
12.8
198
2.2
842
9.4
1.44
582.6
7 787
100
2 527
32.5
5 260
67.5
—
0
3 062
39.3
3 116
40
2 144
27.5
-328
-4.2
-17
-0.2
1 799
23.1
296
3.8
1 232
15.8
2.17
566.2
7 666
100
2 974
38.8
4 692
61.2
—
0
3 545
46.2
3 693
48.2
999
13
163
2.1
-18
-0.2
1 171
15.3
41
0.5
1 130
14.7
2.01
566.8
5 478
100
2 369
43.2
3 109
56.8
—
0
2 680
48.9
2 776
50.7
333
6.1
-92
-1.7
-16
-0.3
344
6.3
185
3.4
159
2.9
0.28
566.4
6 841
100
2 840
41.5
4 001
58.5
—
0
3 500
51.2
3 648
53.3
353
5.2
-212
-3.1
-10
-0.1
131
1.9
69
1
62
0.9
0.11
566.7
7 397
100
2 787
37.7
4 610
62.3
—
0
3 344
45.2
3 445
46.6
1 165
15.7
-88
-1.2
-10
-0.1
1 067
14.4
198
2.7
869
11.7
1.533
566.9
7 181
100
2 792
38.9
4 389
61.1
—
0
3 459
48.2
3 576
49.8
813
11.3
-136
-1.9
—
0
677
9.4
143
2
531
7.4
0.94
565.11
6 808
100
2 552
37.5
4 256
62.5
—
0
2 963
43.5
3 126
45.9
1 130
16.6
1 361
20
—
0
2 491
36.6
238
3.5
2 253
33.1
3.987
565.09
5 393
100
1 889
35
3 504
65
—
0
2 771
51.4
2 826
52.4
678
12.6
-247
-4.6
—
0
431
8
184
3.4
247
4.6
0.437
565.65