Daphne Statements
DP
Data from Daphne`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Daphne Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
123.02
-16.4 %
100
56.298
45.8
66.724
-11.9 %
54.2
—
0
51.569
41.9
22.801
-33.9 %
18.5
43.923
6.5 %
35.7
-6.693
-5.4
—
0
35.321
45.4 %
28.7
0.422
0.3
34.539
43.9 %
28.1
0.019
1 814.06
147.16
179.8 %
100
71.463
48.6
75.699
96.5 %
51.4
—
0
57.825
39.3
34.476
68 %
23.4
41.223
129 %
28
0.986
0.7
—
0
24.3
23.4 %
16.5
0.184
0.1
24.01
25.7 %
16.3
0.013
1 814.06
52.604
-5 %
100
14.078
26.8
38.526
-16.1 %
73.2
—
0
46.904
89.2
20.522
-23.2 %
39
18.004
-6.1 %
34.2
1.522
2.9
—
0
19.699
167.5 %
37.4
0.199
0.4
19.097
139.9 %
36.3
0.011
1 814.06
55.36
9.9 %
100
9.465
17.1
45.895
382.2 %
82.9
—
0
49.112
88.7
26.716
-56.4 %
48.3
19.179
137 %
34.6
-2.013
-3.6
—
0
7.364
-89.8 %
13.3
0.247
0.4
7.959
-82.2 %
14.4
0.004
1 814.06
50.357
-66.8 %
100
40.84
81.1
9.517
-85.8 %
18.9
—
0
89.009
176.8
61.306
-46.1 %
121.7
-51.789
-11.4 %
-102.8
-2.665
-5.3
—
0
72.461
171.6 %
143.9
26.002
51.6
44.764
144.4 %
88.9
0.025
1 814.06
151.79
-29.6 %
100
84.587
55.7
67.2
-3.4 %
44.3
—
0
138.64
91.3
113.7
-45.8 %
74.9
-46.5
66.8 %
-30.6
-0.776
-0.5
—
0
-101.27
26.9 %
-66.7
1.062
0.7
-100.73
28.7 %
-66.4
-0.059
1 720.33
215.66
-70.2 %
100
146.1
67.7
69.555
-46.4 %
32.3
—
0
221.7
102.8
209.69
-72.4 %
97.2
-140.13
77.8 %
-65
-0.805
-0.4
—
0
-138.5
78.9 %
-64.2
0.894
0.4
-141.26
79.2 %
-65.5
-0.086
1 649.14
723.56
-48.4 %
100
593.7
82.1
129.86
-80.1 %
17.9
—
0
773.34
106.9
760.26
-26.8 %
105.1
-630.39
-62.8 %
-87.1
-1.308
-0.2
—
0
-655.09
-69.2 %
-90.5
46.928
6.5
-680.26
-74.5 %
-94.02
-0.412
1 649.14
1 402.8
-24.9 %
100
751.53
53.6
651.27
-33.6 %
46.4
—
0
1 049.49
74.8
1 038.58
-18.4 %
74
-387.31
-32.8 %
-27.6
-15.966
-1.1
—
0
-387.08
-28.9 %
-27.6
7.326
0.5
-389.87
22.3 %
-27.8
-0.236
1 649.14
1 868.08
-17.3 %
100
887.26
47.5
980.82
-9.2 %
52.5
—
0
1 291.55
69.1
1 272.51
-18.3 %
68.1
-291.69
39 %
-15.6
-11.043
-0.6
—
0
-300.33
39.1 %
-16.08
210.86
11.3
-501.76
-1.9 %
-26.9
-0.304
1 649.14
2 259.01
-8.8 %
100
1 178.8
52.2
1 080.21
-12.3 %
47.8
—
0
1 576.43
69.8
1 558.05
-9 %
69
-477.84
0.5 %
-21.2
-0.996
-0.04
—
0
-492.78
-0.7 %
-21.8
6.229
0.3
-492.63
6.1 %
-21.8
-0.299
1 649.14
2 478.29
-9.3 %
1 247.26
1 231.03
-19.1 %
—
1 718.94
1 711.48
-1.6 %
-480.45
-121 %
6.828
—
-489.2
-134.3 %
41.623
-524.74
-150.5 %
-0.318
1 649.14
2 732.71
-11.9 %
1 210.7
1 522.01
6.6 %
—
1 752.52
1 739.43
-11.6 %
-217.42
59.8 %
7.44
—
-208.78
63.7 %
2.433
-209.46
68 %
-0.127
1 649.14
3 100.8
-8.8 %
1 673.4
1 427.5
-24.2 %
—
1 984.7
1 968.3
-7.1 %
-540.8
-129.5 %
21.8
0
-574.5
-126.4 %
93.1
-655.5
-300.7 %
-0.4
1 649.1
3 400.8
-15.1 %
1 516.6
1 884.2
-9 %
—
2 159.1
2 119.8
-17.7 %
-235.6
53.3 %
-6
0
-253.7
50.6 %
-83.7
-163.6
57.1 %
-0.1
1 649.1
4 004.8
-8.4 %
1 934.7
2 070.1
-22 %
—
2 579.6
2 574.9
-2.2 %
-504.7
-2458.4 %
17.5
-0.1
-513.5
-51450 %
-124.4
-381.4
-15356 %
-0.23
1 649.1
4 374.3
-17.1 %
1 719.7
2 654.6
-7.6 %
—
2 643.4
2 633.1
-7.6 %
21.4
-1.4 %
-11.2
—
1
-79.6 %
-8
2.5
-32.4 %
—
1 649.1
5 275
3.8 %
2 402.9
2 872
0.2 %
—
2 864.4
2 850.4
8.6 %
21.7
-91 %
-16.7
-0.1
4.9
-97.7 %
-2.4
3.7
-97.9 %
—
1 649.1
5 080.7
-3.7 %
2 215.1
2 865.5
1.4 %
—
2 669.9
2 624.8
-4.7 %
240.7
245.3 %
-24.3
0
216.4
452 %
41.6
172.4
817 %
0.1
1 649.1
5 278.4
2.1 %
2 453.3
2 825.1
-6.2 %
—
2 766.6
2 755.4
7.5 %
69.7
-84.5 %
-30.4
-0.1
39.2
-90.8 %
21.4
18.8
-93.9 %
0.01
1 597.2
5 168.2
-5.2 %
2 155
3 013.2
-4.2 %
—
2 587.8
2 562.7
3.3 %
450.5
-32.3 %
-25.3
0
425.2
-33.8 %
108.7
310.3
-34.4 %
0.18
1 898.5
5 449.6
7.3 %
2 304.1
3 145.6
2 %
—
2 540.4
2 480.2
4 %
665.3
-4.9 %
-23
0
642.3
-3.4 %
161
473
-2 %
0.26
1 893.7
5 079.5
9.5 %
1 996.2
3 083.3
8.9 %
—
2 413.8
2 383.7
13.9 %
699.6
-5.3 %
-34.6
0
665
-6.9 %
171.6
482.6
576.9 %
0.27
1 899.5
4 637.5
17.7 %
1 806.1
2 831.4
17.4 %
—
2 112
2 093
17.4 %
738.4
17.2 %
-23.8
—
714.6
17.6 %
632.3
71.3
-73.9 %
0.04
1 883.2
3 939.3
14.5 %
1 526.9
2 412.4
21.4 %
—
1 810.4
1 782.2
19.2 %
630.2
27.9 %
-22.7
0
607.5
14.8 %
333.1
273.7
-32.5 %
0.16
1 863.9
3 440.7
8.1 %
1 453.3
1 987.4
9.6 %
—
1 567.9
1 494.7
12 %
492.7
2.9 %
36.4
0
529.1
64.8 %
114.1
405.5
113.4 %
0.23
1 865.8
3 183.1
4.1 %
1 369.7
1 813.4
7.5 %
—
1 361.9
1 334.5
8.2 %
478.9
5.4 %
-157.9
0
321
23.9 %
124.5
190
43.4 %
0.11
1 865.7
3 058.1
10.2 %
1 370.7
1 687.4
11 %
—
1 266.3
1 233
11 %
454.4
11.2 %
-195.3
0
259.1
-30.8 %
123.4
132.5
-49.3 %
0.08
1 817.7
2 773.9
-1 %
1 254.2
1 519.7
4.4 %
—
1 105.2
1 111
-2 %
408.7
26.9 %
-34.3
0.1
374.5
18.8 %
109.5
261.4
11.5 %
0.16
1 656.6
2 802.3
12.7 %
1 346.8
1 455.5
9.3 %
—
1 119.7
1 133.4
16.2 %
322.1
-9.8 %
-6.9
0
315.2
-10.2 %
77.7
234.5
-9.2 %
0.14
1 637.9
2 487
18.3 %
1 155.1
1 331.9
35.5 %
—
983.5
975.1
41.5 %
356.9
21.4 %
-5.8
0
351.1
21.8 %
91.3
258.4
29.2 %
0.16
1 637.9
2 102.9
20.1 %
1 120
982.9
16.1 %
—
710.8
689
14.9 %
293.9
18.9 %
-5.7
0
288.2
19.2 %
86.5
200
8.5 %
0.12
1 637.9
1 750.6
6 %
903.8
846.9
16.1 %
—
626.4
599.6
18.5 %
247.2
10.6 %
-5.4
0
241.8
10.9 %
54.8
184.4
27.9 %
0.11
1 637.9
1 652.1
14.6 %
922.5
729.5
9.6 %
—
519.1
505.9
3.5 %
223.6
26.3 %
-5.7
0.1
218
25.5 %
70.3
144.2
-2.1 %
0.09
1 637.9
1 441
-1.8 %
775.3
665.7
3.1 %
—
501.3
488.8
7.4 %
177
-7 %
-3.3
0
173.7
-7.6 %
26.2
147.3
-0.7 %
0.09
1 637.9
1 468.1
27.2 %
822.7
645.4
29.4 %
—
458.5
455.2
24.6 %
190.3
42.9 %
-2.3
0
188
43.2 %
38.6
148.3
39.5 %
0.09
1 659.9
1 154.6
21.7 %
656
498.6
31.6 %
—
368.3
365.4
63.2 %
133.2
-14 %
-1.9
0
131.3
-14.4 %
24.5
106.3
-3.5 %
0.07
1 578.3
949
13 %
570.2
378.8
23.9 %
—
228.5
223.9
0.1 %
154.8
88.6 %
-1.4
—
153.4
90.3 %
40.7
110.2
67 %
0.07
1 604.5
839.6
14.5 %
533.8
305.7
27.1 %
—
227.4
223.7
36.8 %
82.1
6.5 %
-1.5
0
80.6
8 %
12.3
66
6.1 %
0.04
1 579.3
733.1
8.8 %
492.5
240.6
35.3 %
—
167.1
163.5
11.1 %
77.1
151.1 %
-2.5
0
74.6
169.3 %
11.8
62.2
200.5 %
0.04
1 507.7
673.9
—
496.1
177.8
—
—
149.7
147.1
—
30.7
—
-3
0
27.7
—
3.7
20.7
—
0.01
1 498.4