DR

Dream International LtdOOTC DRMMF Stock Report

Last reporting period 30 Jun, 2023

Updated —

Last price

Market cap $B

0.382

Micro

Exchange

OOTC - OTC

View Section: Price ratios

Dream Statements

DR

Data from Dream`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

HKD - Hong Kong dollar

Last reporting period:

30 Jun, 2023

Next reporting period:

27 Dec, 2023

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

Dream Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

HKD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-06-30
%

2 489.08

-27 %

100

1 912.51

76.8

576.57

-21.4 %

23.2

0

189.6

7.6

155.95

0.8 %

6.3

420.62

-27.3 %

16.9

-4.444

-0.2

0

416.18

-27.7 %

16.7

82.329

3.3

333.85

-31.2 %

13.4

0.493

676.87

2022-12-31
%

3 411.18

20 %

100

2 678

78.5

733.18

47.9 %

21.5

0

193.35

5.7

154.65

-18.8 %

4.5

578.53

89.5 %

17

-2.981

-0.09

0

575.55

121.8 %

16.9

89.982

2.6

485.57

140.9 %

14.2

0.717

676.87

2022-06-30
%

2 841.69

0 %

100

2 346

82.6

495.69

36.1 %

17.4

0

230.78

8.1

190.36

13.8 %

6.7

305.34

55.1 %

10.7

-4.408

-0.2

0

259.51

36.2 %

9.1

57.984

2

201.52

36 %

7.1

0.298

676.87

2021-12-31
%

2 840.31

45 %

100

2 476.16

87.2

364.15

45.3 %

12.8

0

193.59

6.8

167.32

-4 %

5.9

196.83

157.8 %

6.9

-6.247

-0.2

0

190.59

158.8 %

6.7

42.415

1.5

148.17

226.4 %

5.2

0.219

676.87

2021-06-30
%

1 959.47

-8.9 %

100

1 708.91

87.2

250.56

-37.6 %

12.8

0

191.49

9.8

174.21

-3.4 %

8.9

76.355

-65.5 %

3.9

-3.309

-0.2

0

73.641

-66.1 %

3.8

28.249

1.4

45.392

-75.5 %

2.3

0.067

676.87

2020-12-31
%

2 150.07

31.9 %

100

1 748.55

81.3

401.52

55 %

18.7

0

192.53

9

180.36

14.9 %

8.4

221.16

116.5 %

10.3

-4.011

-0.2

0

217.15

91.2 %

10.1

31.824

1.5

185.33

111.9 %

8.6

0.274

676.87

2020-06-30
%

1 629.55

-31.6 %

100

1 370.46

84.1

259.09

-59.8 %

15.9

0

175.09

10.7

156.93

-18.8 %

9.6

102.16

-77.3 %

6.3

-5.017

-0.3

0

113.55

-74.6 %

7

26.103

1.6

87.448

-76 %

5.4

0.129

676.87

2019-12-31
%

2 382.39

49.7 %

100

1 738.61

73

643.78

105.2 %

27

0

211.09

8.9

193.19

17.8 %

8.1

450.58

200.9 %

18.9

-4.048

-0.2

0

446.54

203.4 %

18.7

78.357

3.3

365.03

224.6 %

15.3

0.539

676.87

2019-06-30
%

1 591.08

-24 %

100

1 277.34

80.3

313.73

-29.8 %

19.7

0

174.32

11

163.97

-9.1 %

10.3

149.76

-43.9 %

9.4

-2.599

-0.2

0

147.16

-44.3 %

9.2

18.707

1.2

112.44

-54.8 %

7.1

0.186

676.87

2018-12-31
%

2 093.62

52.5 %

100

1 646.47

78.6

447.15

50.9 %

21.4

0

189.01

9

180.41

8.3 %

8.6

266.74

105.5 %

12.7

-2.62

-0.1

0

264.12

105.2 %

12.6

34.605

1.7

248.85

197.5 %

11.9

0.354

676.87

2018-06-30
%

1 372.59

-21.2 %

100

1 076.18

78.4

296.41

-45.1 %

21.6

0

173.8

12.7

166.58

-18.1 %

12.1

129.83

-61.5 %

9.5

-1.137

-0.08

0

128.69

-61.8 %

9.4

29.922

2.2

83.65

-70.5 %

6.1

0.12

676.87

2017-12-31

1 742.39

51 %

1 202.03

540.36

84.8 %

193.74

203.52

43.9 %

336.84

123 %

-0.308

336.53

123.2 %

56.402

283.24

130.1 %

0.418

676.87

2017-06-30

1 154.04

-7.8 %

861.64

292.41

-21.5 %

145.27

141.39

10 %

151.02

-38.1 %

-0.222

150.8

-38.1 %

28.718

123.09

-42 %

0.182

676.87

2016-12-31

1 251.7

39.1 %

879.2

372.5

57 %

143.9

128.5

1.1 %

244

121.4 %

-0.2

0

243.8

121.6 %

31.7

212.4

155.6 %

0.31

676.9

2016-06-30

899.6

-15 %

662.3

237.2

-7.2 %

138.5

127.1

7.3 %

110.2

-19.6 %

-0.2

110

-19.5 %

28.1

83.1

-21.5 %

0.12

676.9

2015-12-31

1 058.9

40.1 %

803.5

255.5

49.2 %

125

118.4

10.6 %

137

113.7 %

-0.3

0

136.7

113.6 %

31.5

105.8

135.1 %

0.16

676.9

2015-06-30

755.6

-22.4 %

584.3

171.2

-23.3 %

112.9

107.1

7.6 %

64.1

-48.1 %

-0.2

0.1

64

-48 %

19.7

45

-50.9 %

0.07

676.9

2014-12-31

974.3

47 %

751.2

223.1

55.4 %

136.5

99.5

-0.4 %

123.6

182.8 %

-0.5

123.1

185.6 %

29.6

91.6

193.6 %

0.14

676.9

2014-06-30

663

-17 %

519.4

143.6

-38.5 %

109.1

99.9

-26.2 %

43.7

-55.6 %

-0.6

0

43.1

-55.9 %

15.2

31.2

-57.7 %

0.05

676.9

2013-12-31

798.6

44.2 %

564.9

233.6

46 %

117.9

135.3

37.1 %

98.4

60.3 %

-0.6

0

97.8

58.8 %

26.8

73.7

46.8 %

0.11

675.3

2013-06-30

554

-27.5 %

394

160

-22.3 %

104.9

98.7

-1.6 %

61.4

-41.8 %

0.2

0

61.6

-40 %

15.8

50.2

-43.9 %

0.07

674.2

2012-12-31

764.1

29.7 %

558.3

205.8

46.8 %

111.4

100.3

16 %

105.5

96.5 %

-2.9

0.1

102.7

94.5 %

17.2

89.5

105.7 %

0.13

672.2

2012-06-30

589.2

-5.3 %

449

140.2

-3.4 %

93

86.5

-7.5 %

53.7

4.1 %

-0.9

0

52.8

-9.6 %

12.5

43.5

-10.7 %

0.06

672.2

2011-12-31

622.2

35 %

477.1

145.1

23.4 %

93.3

93.5

5.8 %

51.6

76.7 %

-0.3

0.2

58.4

105.6 %

13.1

48.7

87.3 %

0.07

672.2

2011-06-30

460.9

-48.7 %

343.4

117.6

-54.6 %

96.1

88.4

-32.3 %

29.2

-77.3 %

-0.8

0

28.4

-77.7 %

2.9

26

-79 %

0.04

672.2

2010-12-31

899.3

39.3 %

640.3

259.1

25.5 %

137.8

130.6

9.4 %

128.5

47.7 %

-0.4

0

127.6

47.9 %

0.7

123.9

63.7 %

0.18

669.6

2010-06-30

645.5

5.5 %

439.1

206.4

39.8 %

126.4

119.4

-5.5 %

87

308.5 %

-0.7

86.3

90.5 %

10.3

75.7

112 %

0.11

668.5

2009-12-31

611.8

60.1 %

464.3

147.6

41.4 %

110

126.3

103.1 %

21.3

-49.6 %

-1.5

-0.1

45.3

11 %

5.2

35.7

-8.2 %

0.05

668.5

2009-06-30

382.2

-46.1 %

277.8

104.4

-27.4 %

90.2

62.2

-52.9 %

42.3

255.5 %

-1.5

40.8

380 %

2.6

38.9

327.5 %

0.06

668.5

2008-12-31

708.6

108.4 %

564.7

143.9

230.8 %

129.8

132

55.1 %

11.9

128.6 %

-3.4

0

8.5

116.5 %

8.2

9.1

117.8 %

0.01

668.5

2008-06-30

340

-36 %

296.5

43.5

-41.6 %

97.1

85.1

2.9 %

-41.6

-401.2 %

-4

0

-51.4

-446.8 %

5.2

-51

-537.5 %

-0.08

668.5

2007-12-31

531.3

28 %

456.8

74.5

1.4 %

93.5

82.7

4.6 %

-8.3

-48.2 %

-1.1

0

-9.4

13 %

1.1

-8

-350 %

-0.01

668.5

2007-06-30

415.1

-35 %

341.6

73.5

-23.1 %

78.4

79.1

-5 %

-5.6

-145.5 %

-5

0.7

-10.8

88.3 %

-13.1

3.2

103.4 %

668.5

2006-12-31

639

43.5 %

543.4

95.6

48.4 %

89.3

83.3

-8.9 %

12.3

145.7 %

-4.5

-92.4

-203.9 %

2.2

-93

-154.1 %

-0.14

668.5

2006-06-30

445.4

-27 %

380.9

64.4

-37.7 %

86.2

91.4

-22.3 %

-26.9

-89.4 %

-3.5

0

-30.4

-91.2 %

6.5

-36.6

-84.8 %

-0.05

668.5

2005-12-31

610.3

41.9 %

506.9

103.4

23.8 %

110.9

117.6

18 %

-14.2

12.3 %

-1.7

0

-15.9

7.6 %

4.1

-19.8

-20 %

-0.03

668.5

2005-06-30

430.1

-34.7 %

346.6

83.5

-43.5 %

94.7

99.7

-29.7 %

-16.2

-379.3 %

-1

-17.2

-437.3 %

-0.7

-16.5

-1278.6 %

-0.02

668.1

2004-12-31

658.6

31.8 %

510.9

147.7

3.4 %

135.7

141.9

65.6 %

5.8

-89.8 %

-0.7

0.4

5.1

-91 %

3.7

1.4

-97.1 %

669.1

2004-06-30

499.6

-8 %

356.8

142.8

1.5 %

90.8

85.7

14.9 %

57.1

-13.6 %

-0.3

0

56.8

-19.5 %

9.1

47.7

-23.8 %

0.07

672.8

2003-12-31

543.2

39.8 %

402.5

140.7

34.1 %

77.2

74.6

55.1 %

66.1

16.4 %

3.8

0

70.6

10.5 %

8.1

62.6

7.2 %

0.09

665.5

2003-06-30

388.6

-31.9 %

283.8

104.9

-11.8 %

48

48.1

-13.2 %

56.8

-10.4 %

6.8

0.1

63.9

-8.6 %

5.5

58.4

-9.6 %

0.09

656.7

2002-12-31

570.3

451.5

118.9

62.3

55.4

63.4

5.5

0.1

69.9

5.3

64.6

0.1

652.9

View Section: Balance Sheet