Exeo Statements
EX
Data from Exeo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Feb, 2022
Next reporting period:
29 May, 2022
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Exeo Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.007
150 %
100
0.006
75.6
0.002
391.9 %
24.4
—
0
0.202
2708.2
0.207
-12.4 %
2779.7
-0.205
13.1 %
-2755.3
0.11
1477.7
-0.087
-1173.4
-0.183
56.1 %
-2451.007
—
0
-0.22
51.6 %
-2948.3
-0.007
30.71
0.003
46.8 %
100
0.003
87.6
0
136.6 %
12.4
—
0
0.231
7756.7
0.236
24.2 %
7935.9
-0.236
-23.4 %
-7923.5
-0.099
-3311.7
-0.082
-2738.3
-0.416
-145.8 %
-13973.2
—
0
-0.454
-119 %
-15230.5
-0.015
31.192
0.002
-61.6 %
100
0.003
149.8
-0.001
-160.1 %
-49.8
—
0
0.185
9116.3
0.19
-50.3 %
9379.3
-0.191
49.8 %
-9429.06
0.022
1084.7
—
0
-0.169
64.6 %
-8344.3
—
0
-0.207
59.9 %
-10209.9
-0.007
30.71
0.005
53 %
100
0.004
68.2
0.002
1020 %
31.8
—
0
0.378
7150.4
0.383
19.3 %
7251.5
-0.381
-18.9 %
-7219.7
-0.098
-1848.7
—
0
-0.479
-27.6 %
-9068.4
—
0
-0.517
-25.4 %
-9785.8
-0.017
30.71
0.003
-35.8 %
100
0.003
95.7
0
100.1 %
4.3
—
0
0.317
9185.2
0.321
-33.5 %
9300.3
-0.321
54.2 %
-9295.9
-0.054
-1577.7
—
0
-0.375
47.6 %
-10873.6
—
0
-0.412
45.3 %
-11947.5
-0.014
30.22
0.005
5.3 %
100
0.223
4156.1
-0.218
-11624.3 %
-4056.05
—
0
0.477
8883.1
0.483
85.5 %
8989.4
-0.701
-171.2 %
-13045.4
-0.015
-278.4
—
0
-0.716
-110.1 %
-13324.02
—
0
-0.753
-98.8 %
-14030.4
-0.025
29.851
0.005
13.1 %
100
0.003
62.9
0.002
287.1 %
37.1
—
0
0.255
4991.2
0.26
11.2 %
5102.2
-0.258
-9.9 %
-5065.1
-0.086
-1684.5
0.004
73.5
-0.34
-72.3 %
-6676.08
—
0
-0.379
-59.1 %
-7432.4
-0.013
29.842
0.005
-53.8 %
100
0.006
122.4
-0.001
-132 %
-22.4
—
0
0.228
5056.8
0.234
-37.4 %
5188.7
-0.235
36.5 %
-5211.09
0.037
829.7
—
0
-0.198
50.5 %
-4381.4
—
0
-0.238
45.9 %
-5282.9
-0.008
29.383
0.01
398 %
100
0.007
67.6
0.003
102.7 %
32.4
—
0
0.368
3772.5
0.374
7 %
3827
-0.37
20.9 %
-3794.7
-0.029
-297.1
—
0
-0.399
15.5 %
-4091.9
—
0
-0.44
14.3 %
-4508.5
-0.015
29.065
0.002
-83.2 %
100
0.121
6182.7
-0.119
-2274.9 %
-6082.7
—
0
0.344
17548.5
0.349
15.3 %
17814.8
-0.468
-52.2 %
-23897.4
-0.004
-224.5
—
0
-0.473
-43.8 %
-24122.4
—
0
-0.513
-39 %
-26196.9
-0.018
28.827
0.012
-90.7 %
100
0.017
143
-0.005
-109 %
-43
—
0
0.292
2497.6
0.303
0 %
2591.7
-0.308
-24.6 %
-2634.7
-0.021
-180.8
—
0
-0.329
-53.4 %
-2815.6
—
0
-0.37
-44.9 %
-3163.7
-0.013
28.328
0.125
16574.7 %
100
0.069
55.4
0.056
4261.2 %
44.6
—
0
0.3
239.9
0.303
-13 %
242
-0.247
29.3 %
-197.4
0.032
26
—
0
-0.214
40.9 %
-171.4
—
0
-0.255
36.8 %
-204
-0.009
27.807
0.001
-6.3 %
100
0.002
278.7
-0.001
67.3 %
-178.7
—
0
0.343
45732
0.348
13 %
46393.3
-0.349
-11.9 %
-46572
-0.013
-1778.7
—
0
-0.363
-24.7 %
-48350.7
—
0
-0.403
-21.6 %
-53772
-0.015
27.327
0.001
35.6 %
100
0.005
612.5
-0.004
-314.1 %
-512.5
—
0
0.305
38117.5
0.308
21.4 %
38502.5
-0.312
-22.5 %
-39015
0.021
2658.8
—
0
-0.291
-18.7 %
-36357.5
—
0
-0.332
-15.9 %
-41440
-0.013
25.946
0.001
—
100
0.002
267.8
-0.001
—
-167.8
—
0
0.251
42481.4
0.254
—
43011.9
-0.255
—
-43179.7
0.01
1630.5
—
0
-0.245
—
-41549.2
—
0
-0.286
—
-48483.05
-0.011
26.379