Kingmaker Footwear Statements
KM
Data from Kingmaker Footwear`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Kingmaker Footwear Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
383.03
-9.4 %
100
361.21
94.3
21.819
-32.5 %
5.7
—
0
43.353
11.3
8.711
89.7 %
2.3
13.108
-52.8 %
3.4
13.557
3.5
—
0
26.665
-10.3 %
7
4.603
1.2
21.909
-11 %
5.7
0.032
678.12
422.8
-33.9 %
100
390.46
92.4
32.338
-43.5 %
7.6
—
0
48.662
11.5
4.593
-91.5 %
1.1
27.745
768.9 %
6.6
1.968
0.5
—
0
29.713
44.2 %
7
4.856
1.1
24.606
-14.6 %
5.8
0.036
676
639.17
38 %
100
581.89
91
57.285
51.2 %
9
—
0
48.554
7.6
54.092
33.8 %
8.5
3.193
225.8 %
0.5
17.414
2.7
—
0
20.607
353 %
3.2
-8.472
-1.3
28.804
1219.5 %
4.5
0.043
674.18
463.31
22.1 %
100
425.43
91.8
37.884
398.7 %
8.2
—
0
57.699
12.5
40.422
30.6 %
8.7
-2.538
94.2 %
-0.5
-5.607
-1.2
—
0
-8.145
67.9 %
-1.8
-5.764
-1.2
-2.573
83.4 %
-0.6
-0.004
671.59
379.37
-8.2 %
100
392.06
103.3
-12.685
-173.8 %
-3.3
—
0
42.477
11.2
30.961
8.4 %
8.2
-43.646
-283.3 %
-11.5
18.269
4.8
—
0
-25.377
-500.1 %
-6.7
-7.939
-2.09
-15.462
-168.6 %
-4.08
-0.023
671.55
413.15
5.5 %
100
395.97
95.8
17.183
-18.4 %
4.2
—
0
53.997
13.1
28.571
147.1 %
6.9
-11.388
-113.9 %
-2.8
7.159
1.7
—
0
-4.229
-104.8 %
-1.02
-25.875
-6.3
22.534
-65.6 %
5.5
0.033
674.15
391.56
-23.1 %
100
370.51
94.6
21.056
-42.7 %
5.4
—
0
64.963
16.6
-60.624
-203.9 %
-15.5
81.68
478 %
20.9
6.433
1.6
—
0
88.113
455.1 %
22.5
29.975
7.7
65.564
445 %
16.7
0.097
675.88
508.88
-6 %
100
472.16
92.8
36.723
-2.3 %
7.2
—
0
79.643
15.7
58.33
-15.5 %
11.5
-21.607
31.2 %
-4.2
-3.207
-0.6
—
0
-24.814
49.3 %
-4.9
-5.282
-1.04
-19.004
41.3 %
-3.7
-0.028
681.95
541.18
-16 %
100
503.59
93.1
37.592
-50 %
6.9
—
0
72.498
13.4
68.995
43.9 %
12.7
-31.403
-215.5 %
-5.8
-17.573
-3.2
—
0
-48.976
-292.3 %
-9.05
-15.501
-2.9
-32.382
-184.6 %
-6
-0.047
688.24
644.26
12.9 %
100
569.13
88.3
75.127
-0.3 %
11.7
—
0
71.822
11.1
47.945
-26.3 %
7.4
27.182
164.3 %
4.2
-1.713
-0.3
—
0
25.469
3548.9 %
4
-12.107
-1.9
38.296
22.4 %
5.9
0.055
694.34
570.76
-3.9 %
100
495.38
86.8
75.379
-29.7 %
13.2
—
0
79.013
13.8
65.093
153.5 %
11.4
10.286
-95.5 %
1.8
-9.588
-1.7
—
0
0.698
-99.7 %
0.1
-29.049
-5.09
31.297
-86.1 %
5.5
0.044
702.1
594.12
-27.2 %
100
486.87
81.9
107.24
-32.8 %
18.1
—
0
67.89
11.4
-121.74
-242.4 %
-20.5
228.98
209 %
38.5
-2.049
-0.3
—
0
226.93
195.9 %
38.2
3.415
0.6
225.96
204.5 %
38
0.32
701.23
816.3
-19.5 %
100
656.7
80.4
159.6
-6.3 %
19.6
—
0
93.9
11.5
85.5
1.2 %
10.5
74.1
-13.6 %
9.1
-4.3
-0.5
0
0
76.7
-11.2 %
9.4
5.9
0.7
74.2
27.3 %
9.1
0.1
702.8
1 014
6.3 %
100
843.7
83.2
170.3
-10.9 %
16.8
—
0
88.9
8.8
84.5
-4.1 %
8.3
85.8
-16.8 %
8.5
3.7
0.4
0
0
86.4
6.1 %
8.5
8.7
0.9
58.3
-14.4 %
5.7
0.08
697.1
953.5
-29.6 %
100
762.4
80
191.2
8.8 %
20.1
—
0
99.7
10.5
88.1
-14.4 %
9.2
103.1
41.4 %
10.8
-14.2
-1.5
0
0
81.4
14 %
8.5
6.3
0.7
68.1
30.5 %
7.1
0.11
700
1 354.6
14 %
100
1 178.9
87
175.7
-7.1 %
13
—
0
102
7.5
102.9
-21.3 %
7.6
72.9
24.8 %
5.4
3.1
0.2
0.8
0.06
71.4
23.3 %
5.3
6.5
0.5
52.2
-1.5 %
3.9
0.09
691.6
1 188.4
-0.1 %
100
999.1
84.1
189.2
21.2 %
15.9
—
0
136.2
11.5
130.8
13.6 %
11
58.4
42.4 %
4.9
9.7
0.8
0
0
57.9
31 %
4.9
6.8
0.6
53
34.2 %
4.5
0.08
690.4
1 189.6
25.6 %
100
1 033.5
86.9
156.1
14.3 %
13.1
—
0
119.7
10.1
115.1
-4.2 %
9.7
41
147 %
3.4
3.2
0.3
0
0
44.2
166.3 %
3.7
6.1
0.5
39.5
182.1 %
3.3
0.06
693.3
946.9
-3 %
100
810.2
85.6
136.6
-11.2 %
14.4
—
0
126.7
13.4
120.1
34.6 %
12.7
16.6
-74.3 %
1.8
—
0
—
0
16.6
-74.3 %
1.8
2.6
0.3
14
-73.9 %
1.5
0.02
698.9
976
22.4 %
100
822.2
84.2
153.8
1.3 %
15.8
—
0
112.2
11.5
89.2
2.8 %
9.1
64.5
-0.9 %
6.6
—
0
—
0
64.5
-0.9 %
6.6
10.9
1.1
53.6
-3.2 %
5.5
0.08
693
797.2
-21.2 %
100
645.4
81
151.9
3.5 %
19.1
—
0
108
13.5
86.8
-14.4 %
10.9
65.1
43.4 %
8.2
—
0
0
0
65.1
43.4 %
8.2
9.7
1.2
55.4
43.5 %
6.9
0.08
687
1 012.1
29.4 %
100
865.3
85.5
146.8
39.4 %
14.5
—
0
114.4
11.3
101.4
6.7 %
10
45.4
340.8 %
4.5
—
0
—
0
45.4
340.8 %
4.5
6.9
0.7
38.6
224.4 %
3.8
0.06
686.5
782.4
-10.3 %
100
677.1
86.5
105.3
-19.9 %
13.5
—
0
100.6
12.9
95
14 %
12.1
10.3
-78.6 %
1.3
—
0
—
0
10.3
-78.6 %
1.3
-1.7
-0.2
11.9
-71.7 %
1.5
0.02
682.9
872.6
24.6 %
100
741.1
84.9
131.5
-2.9 %
15.1
—
0
91.9
10.5
83.3
2.3 %
9.5
48.2
-10.7 %
5.5
—
0
0
0
48.2
-10.7 %
5.5
6
0.7
42.1
-26 %
4.8
0.06
682.7
700.3
-12.8 %
100
564.9
80.7
135.4
-19.5 %
19.3
—
0
94.2
13.5
81.4
-1.9 %
11.6
54
-36.6 %
7.7
—
0
0
0
54
-36.6 %
7.7
-2.9
-0.4
56.9
-13 %
8.1
0.08
684.8
803.5
38.4 %
100
635.4
79.1
168.1
-2.9 %
20.9
—
0
91.4
11.4
83
-1.8 %
10.3
85.2
-3.9 %
10.6
—
0
—
0
85.2
-3.8 %
10.6
19.8
2.5
65.4
-0.3 %
8.1
0.1
662.6
580.7
-18.1 %
100
407.5
70.2
173.2
55.8 %
29.8
—
0
90.6
15.6
84.5
29.2 %
14.6
88.7
93.2 %
15.3
-0.1
-0.02
0
0
88.6
93.9 %
15.3
23
4
65.6
66.1 %
11.3
0.1
648
709
6.1 %
100
597.8
84.3
111.2
12.3 %
15.7
—
0
71.1
10
65.4
-11.6 %
9.2
45.9
83.6 %
6.5
-0.2
-0.03
0
0
45.7
82.8 %
6.4
6.2
0.9
39.5
63.2 %
5.6
0.06
645.2
668.5
-15.9 %
100
569.5
85.2
99
4.4 %
14.8
—
0
77.3
11.6
74
24 %
11.1
25
-28.8 %
3.7
—
0
0
0
25
-28.4 %
3.7
0.8
0.1
24.2
-16.6 %
3.6
0.04
646.5
795.3
31.3 %
100
700.5
88.1
94.8
-17.9 %
11.9
—
0
76.7
9.6
59.7
-35.2 %
7.5
35.1
51.9 %
4.4
-0.2
-0.03
0
0
34.9
51.1 %
4.4
5.9
0.7
29
93.3 %
3.6
0.04
659.3
605.5
-15 %
100
490.2
81
115.4
36.1 %
19.1
—
0
100.9
16.7
92.2
115.4 %
15.2
23.1
-45 %
3.8
—
0
—
0
23.1
-45 %
3.8
8.1
1.3
15
-57.6 %
2.5
0.02
655.2
712.3
25.3 %
100
627.5
88.1
84.8
4 %
11.9
—
0
50.4
7.1
42.8
-37.4 %
6
42
220.6 %
5.9
-0.1
-0.01
0.1
0.01
42
220.6 %
5.9
6.6
0.9
35.4
230.8 %
5
0.05
655
568.3
-3.4 %
100
486.8
85.7
81.5
25 %
14.3
—
0
78.5
13.8
68.4
78.1 %
12
13.1
-50.9 %
2.3
—
0
—
0
13.1
-50.9 %
2.3
2.4
0.4
10.7
-53.7 %
1.9
0.02
655
588.4
5.8 %
100
523.2
88.9
65.2
-21.2 %
11.1
—
0
44.4
7.5
38.4
-33.1 %
6.5
26.7
6 %
4.5
—
0
0
0
26.7
8.1 %
4.5
3.6
0.6
23.1
42.6 %
3.9
0.04
655
556.1
-23 %
100
473.5
85.1
82.7
-6.4 %
14.9
—
0
63.8
11.5
57.4
34.7 %
10.3
25.2
-44.9 %
4.5
-0.5
-0.09
0
0
24.7
-46 %
4.4
8.5
1.5
16.2
-63.2 %
2.9
0.02
655
722.3
20.2 %
100
634
87.8
88.4
-22.5 %
12.2
—
0
48.2
6.7
42.6
-50 %
5.9
45.7
58.1 %
6.3
-0.1
-0.01
0.1
0.01
45.7
58.1 %
6.3
1.7
0.2
44
69.9 %
6.1
0.07
654.8
601
-27.7 %
100
486.9
81
114.1
-4.8 %
19
—
0
90.4
15
85.2
52.7 %
14.2
28.9
-54.8 %
4.8
—
0
0
0
28.9
-54.8 %
4.8
3
0.5
25.9
-58.2 %
4.3
0.04
654.8
831.4
24.3 %
100
711.6
85.6
119.8
3.8 %
14.4
—
0
57.9
7
55.8
-27.2 %
6.7
64
65.4 %
7.7
-0.2
-0.02
0.1
0.01
63.9
58.6 %
7.7
1.9
0.2
62
69.4 %
7.5
0.09
654.8
668.7
-3.4 %
100
553.3
82.7
115.4
-6.4 %
17.3
—
0
78.4
11.7
76.7
41 %
11.5
38.7
-43.8 %
5.8
1.5
0.2
-1.8
-0.3
40.3
-41.3 %
6
3.6
0.5
36.6
-44.9 %
5.5
0.06
654.8
692.1
—
100
568.8
82.2
123.3
—
17.8
—
0
56.7
8.2
54.4
—
7.9
68.9
—
10
-0.3
-0.04
0.1
0.01
68.7
—
9.9
2.2
0.3
66.4
—
9.6
0.1
654.8