MC

McRae Industries IncOOTC MCRAB Stock Report

Last reporting period 28 Oct, 2023

Updated —

Last price

Market cap $B

0.114

Micro

Exchange

OOTC - OTC

View Section: Price ratios

McRae Statements

MC

Data from McRae`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

28 Oct, 2023

Next reporting period:

25 Apr, 2024

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

25 Nov, 2024

McRae Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-10-28
%

32.826

4.2 %

100

22.917

69.8

9.909

13.4 %

30.2

0

6.003

18.3

6.003

0.9 %

18.3

3.906

40 %

11.9

0

0.064

0.2

3.97

35 %

12.1

0.748

2.3

3.222

54.6 %

9.8

1.426

2.26

2023-04-29
%

31.508

2.4 %

100

22.769

72.3

8.739

9.5 %

27.7

0

5.949

18.9

5.949

-3 %

18.9

2.79

50.8 %

8.9

0

0.15

0.5

2.94

27.8 %

9.3

0.856

2.7

2.084

20.5 %

6.6

0.922

2.26

2023-01-28
%

30.77

-8.9 %

100

22.79

74.1

7.98

-22.4 %

25.9

0

6.13

19.9

6.13

1.3 %

19.9

1.85

-56.5 %

6

0

0.46

1.5

2.3

-43.3 %

7.5

0.57

1.9

1.73

-39.5 %

5.6

0.76

2.26

2022-10-29
%

33.78

2.2 %

100

23.49

69.5

10.29

6.5 %

30.5

0

6.05

17.9

6.05

-2.7 %

17.9

4.25

23.5 %

12.6

0

-0.19

-0.6

4.06

19.1 %

12

1.2

3.6

2.86

-1 %

8.5

1.26

2.26

2022-07-30
%

33.05

0.9 %

100

23.39

70.8

9.66

-0.1 %

29.2

0

6.22

18.8

6.22

6.5 %

18.8

3.44

-9.9 %

10.4

0

-0.02

-0.06

3.41

-3.4 %

10.3

0.52

1.6

2.89

13.3 %

8.7

1.28

2.26

2022-04-30
%

32.77

4.3 %

100

23.11

70.5

9.67

5.7 %

29.5

0

5.85

17.9

5.84

1.9 %

17.8

3.82

11.4 %

11.7

0

-0.29

-0.9

3.53

3.5 %

10.8

0.98

3

2.55

0.4 %

7.8

1.13

2.26

2022-01-30
%

31.43

13.9 %

100

22.27

70.9

9.15

14.7 %

29.1

0

5.72

18.2

5.73

11.5 %

18.2

3.43

20.4 %

10.9

0

-0.02

-0.06

3.41

11.4 %

10.8

0.87

2.8

2.54

14.4 %

8.1

1.12

2.26

2021-10-30
%

27.59

28.7 %

100

19.6

71

7.98

45.9 %

28.9

0

5.14

18.6

5.14

11.3 %

18.6

2.85

239.3 %

10.3

0

0.21

0.8

3.06

209.1 %

11.1

0.83

3

2.22

138.7 %

8

0.98

2.26

2021-07-31
%

21.43

-0.7 %

100

15.97

74.5

5.47

-7.9 %

25.5

0

4.62

21.6

4.62

4.3 %

21.6

0.84

-44.4 %

3.9

0

0.14

0.7

0.99

-41.1 %

4.6

0.06

0.3

0.93

-22.5 %

4.3

0.41

2.27

2021-05-01
%

21.58

6.6 %

100

15.64

72.5

5.94

6.6 %

27.5

0

4.43

20.5

4.43

-6.9 %

20.5

1.51

86.4 %

7

0

0.16

0.7

1.68

60 %

7.8

0.48

2.2

1.2

64.4 %

5.6

0.52

2.29

2021-01-30
%

20.24

6.9 %

100

14.67

72.5

5.57

10.5 %

27.5

0

4.76

23.5

4.76

9.2 %

23.5

0.81

19.1 %

4

0

0.24

1.2

1.05

43.8 %

5.2

0.32

1.6

0.73

49 %

3.6

0.32

2.3

2020-10-31
%

18.94

57.6 %

100

13.9

73.4

5.04

136.6 %

26.6

0

4.36

23

4.36

18.8 %

23

0.68

144.2 %

3.6

0

0.05

0.3

0.73

147.4 %

3.9

0.23

1.2

0.49

143 %

2.6

0.21

2.32

2020-08-01
%

12.02

-15.9 %

100

9.89

82.3

2.13

-21.1 %

17.7

0

3.67

30.5

3.67

7 %

30.5

-1.54

-113.9 %

-12.8

0

0

-1.54

-148.4 %

-12.8

-0.4

-3.3

-1.14

-128 %

-9.5

-0.49

2.34

2020-05-02
%

14.29

-29.7 %

100

11.59

81.1

2.7

-46.6 %

18.9

0

3.42

23.9

3.43

-22 %

24

-0.72

-210.8 %

-5.04

0

0.1

0.7

-0.62

-172.9 %

-4.3

-0.12

-0.8

-0.5

-186.2 %

-3.5

-0.22

2.34

2020-01-02
%

20.33

-10.3 %

100

15.27

75.1

5.06

-10.6 %

24.9

0

4.41

21.7

4.4

-1.6 %

21.6

0.65

-45.4 %

3.2

0

0.2

1

0.85

-38.8 %

4.2

0.28

1.4

0.58

-41.4 %

2.9

0.25

2.34

2019-11-02
%

22.67

2.1 %

100

17.02

75.1

5.66

8.2 %

25

0

4.47

19.7

4.47

0.9 %

19.7

1.19

48.7 %

5.2

0

0.2

0.9

1.39

36.3 %

6.1

0.4

1.8

0.99

22.2 %

4.4

0.42

2.34

2019-08-03
%

22.21

19.3 %

100

16.98

76.5

5.23

25.1 %

23.5

0

4.43

19.9

4.43

16.6 %

19.9

0.8

116.2 %

3.6

0

0.22

1

1.02

92.5 %

4.6

0.21

0.9

0.81

107.7 %

3.6

0.34

2.39

2019-04-27
%

18.61

-10.3 %

100

14.43

77.5

4.18

-8.7 %

22.5

0

3.81

20.5

3.8

-16.7 %

20.4

0.37

1133.3 %

2

0

0.16

0.9

0.53

178.9 %

2.8

0.14

0.8

0.39

457.1 %

2.1

0.16

2.39

2019-01-26
%

20.74

0.7 %

100

16.15

77.9

4.58

-13.7 %

22.1

0

4.55

21.9

4.56

8.1 %

22

0.03

-97.2 %

0.1

0

0.16

0.8

0.19

-84.3 %

0.9

0.12

0.6

0.07

-91.9 %

0.3

0.03

2.39

2018-10-27
%

20.6

38.7 %

100

15.29

74.2

5.31

50 %

25.8

0

4.22

20.5

4.22

7.4 %

20.5

1.09

386.8 %

5.3

0

0.12

0.6

1.21

565.4 %

5.9

0.36

1.7

0.86

514.3 %

4.2

0.36

2.39

2018-07-28
%

14.85

-8.2 %

100

11.31

76.2

3.54

-10.8 %

23.8

0

3.92

26.4

3.93

0.8 %

26.5

-0.38

-642.9 %

-2.6

0

0.13

0.9

-0.26

-230 %

-1.8

-0.01

-0.07

0.14

75 %

0.9

0.05

2.39

2018-04-28
%

16.17

-21 %

100

12.2

75.4

3.97

-20 %

24.6

0

3.91

24.2

3.9

-11.6 %

24.1

0.07

-87.5 %

0.4

0

0.13

0.8

0.2

-70.1 %

1.2

0.12

0.7

0.08

-88.2 %

0.5

0.03

2.4

2018-01-27
%

20.47

-8.6 %

100

15.51

75.8

4.96

-20.5 %

24.2

0

4.4

21.5

4.41

5 %

21.5

0.56

-72.5 %

2.7

0

0.11

0.5

0.67

-68.4 %

3.3

-0.01

-0.05

0.68

-47.3 %

3.3

0.28

2.4

2017-10-28

22.4

0.7 %

100

16.16

72.1

6.24

24.8 %

27.9

0

4.2

18.8

4.2

5.3 %

18.7

2.04

102 %

9.1

0

0.08

0.4

2.12

94.5 %

9.5

0.82

3.7

1.29

79.2 %

5.8

0.54

2.4

2017-07-29

22.24

-7.7 %

100

17.24

77.5

5

-14.2 %

22.5

0

3.99

17.9

3.99

17.9

1.01

-45.1 %

4.5

0

0.08

0.4

1.09

-44.4 %

4.9

0.37

1.7

0.72

-40 %

3.2

0.3

2.4

2017-04-29

24.09

-14.3 %

100

18.27

75.8

5.83

-21.1 %

24.2

0

3.99

16.6

3.99

-17 %

16.6

1.84

-28.4 %

7.6

0

0.12

0.5

1.96

-25.5 %

8.1

0.76

3.2

1.2

-26.4 %

5

0.5

2.41

2017-01-28

28.11

-5.9 %

100

20.73

73.7

7.39

0.3 %

26.3

0

4.81

17.1

4.81

-3.2 %

17.1

2.57

6.6 %

9.1

0

0.06

0.2

2.63

5.2 %

9.4

1

3.6

1.63

6.5 %

5.8

0.68

2.42

2016-10-29

29.87

29.4 %

100

22.5

75.3

7.37

38.5 %

24.7

0

4.96

16.6

4.97

6 %

16.6

2.41

282.5 %

8.1

0

0.09

0.3

2.5

247.2 %

8.4

0.97

3.2

1.53

146.8 %

5.1

0.63

2.42

2016-07-30

23.08

-8.2 %

100

17.76

76.9

5.32

-5 %

23.1

0

4.69

20.3

4.69

3.8 %

20.3

0.63

-41.7 %

2.7

0

0.1

0.4

0.72

-37.9 %

3.1

0.1

0.4

0.62

-8.8 %

2.7

0.26

2.42

2016-04-30

25.15

-12.7 %

100

19.55

77.7

5.6

-23.8 %

22.3

0

4.52

18

4.52

-11.5 %

18

1.08

-51.6 %

4.3

0

0.08

0.3

1.16

-50.2 %

4.6

0.48

1.9

0.68

-51.4 %

2.7

0.28

2.42

2016-01-30

28.8

-9.2 %

100

21.46

74.5

7.35

-15.1 %

25.5

0

5.12

17.8

5.11

-6.4 %

17.7

2.23

-30.3 %

7.7

0

0.1

0.3

2.33

-29.2 %

8.1

0.94

3.3

1.4

-30 %

4.9

0.58

2.43

2015-10-31

31.73

24.2 %

100

23.07

72.7

8.66

26.6 %

27.3

0

5.46

17.2

5.46

17.7 %

17.2

3.2

45.5 %

10.1

0

0.09

0.3

3.29

43.7 %

10.4

1.3

4.1

2

22.7 %

6.3

0.82

2.43

2015-08-01

25.54

-1.1 %

100

18.7

73.2

6.84

7.4 %

26.8

0

4.64

18.2

4.64

5 %

18.2

2.2

12.8 %

8.6

0

0.09

0.4

2.29

12.3 %

9

0.66

2.6

1.63

34.7 %

6.4

0.67

2.43

2015-05-02

25.83

-8 %

100

19.46

75.3

6.37

-12.1 %

24.7

0

4.42

17.1

4.42

-10 %

17.1

1.95

-16.7 %

7.5

0

0.09

0.3

2.04

-16.4 %

7.9

0.83

3.2

1.21

-17.1 %

4.7

0.5

2.43

2015-01-31

28.07

-4 %

100

20.82

74.2

7.25

-18.2 %

25.8

0

4.9

17.5

4.91

-2.8 %

17.5

2.34

-38.6 %

8.3

0

0.1

0.4

2.44

-36.8 %

8.7

0.98

3.5

1.46

-37.9 %

5.2

0.6

2.43

2014-11-01

29.24

33.4 %

100

20.38

69.7

8.86

45.7 %

30.3

0

5.06

17.3

5.05

25.9 %

17.3

3.81

83.2 %

13

0

0.06

0.2

3.86

77.9 %

13.2

1.51

5.2

2.35

32 %

8

0.97

2.43

2014-08-02

21.92

-6.6 %

100

15.83

72.2

6.08

-4.1 %

27.7

0

4.01

18.3

4.01

-7.4 %

18.3

2.08

4 %

9.5

0

0.09

0.4

2.17

4.8 %

9.9

0.39

1.8

1.78

45.9 %

8.1

0.73

2.43

2014-05-03

23.46

-0.3 %

100

17.12

73

6.34

-15.6 %

27

0

4.34

18.5

4.33

2.1 %

18.5

2

-38.8 %

8.5

0

0.07

0.3

2.07

-37.5 %

8.8

0.85

3.6

1.22

-48.3 %

5.2

0.5

2.43

2013-08-03

23.54

4.2 %

100

16.03

68.1

7.51

18.5 %

31.9

0

4.24

18

4.24

1.2 %

18

3.27

52.8 %

13.9

0

0.05

0.2

3.31

50.5 %

14.1

0.96

4.1

2.36

77.4 %

10

0.97

2.43

2013-04-27

22.59

-13.4 %

100

16.25

71.9

6.34

-18.5 %

28.1

0

4.2

18.6

4.19

-12.3 %

18.5

2.14

-28.7 %

9.5

0

0.06

0.3

2.2

-28.1 %

9.7

0.87

3.9

1.33

-28.9 %

5.9

0.55

2.43

2013-01-26

26.08

4.9 %

100

18.3

70.2

7.78

-1.6 %

29.8

0

4.78

18.3

4.78

-0.2 %

18.3

3

-3.8 %

11.5

0

0.06

0.2

3.06

-3.2 %

11.7

1.19

4.6

1.87

-3.6 %

7.2

0.77

2.44

2012-10-27

24.86

100

16.95

68.2

7.91

31.8

0

4.79

19.3

4.79

19.3

3.12

12.6

0

0.04

0.2

3.16

12.7

1.22

4.9

1.94

7.8

0.8

2.44

View Section: Balance Sheet