Miramar Hotel Statements
MM
Data from Miramar Hotel`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
20 Aug, 2024
Miramar Hotel Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 410.5
23.5 %
100
905.06
64.2
505.44
9.6 %
35.8
—
0
—
0
6.589
160.9 %
0.5
498.85
5.7 %
35.4
175.6
12.4
—
0
674.45
48.7 %
47.8
50.359
3.6
597
57.1 %
42.3
0.864
690.96
1 142.1
44.3 %
100
681.05
59.6
461.05
23.1 %
40.4
—
0
—
0
-10.813
-129.2 %
-0.9
471.86
39.9 %
41.3
-18.16
-1.6
—
0
453.7
38.2 %
39.7
60.479
5.3
380.13
37.6 %
33.3
0.55
690.96
791.45
34 %
100
417.04
52.7
374.41
22.8 %
47.3
—
0
—
0
37.025
-50.3 %
4.7
337.38
46.5 %
42.6
-17.065
-2.2
—
0
328.3
30.3 %
41.5
47.955
6.1
276.3
35.6 %
34.9
0.4
690.96
590.78
-10.9 %
100
285.99
48.4
304.79
-15.5 %
51.6
—
0
—
0
74.462
-18.8 %
12.6
230.33
-14.4 %
39
-7.068
-1.2
—
0
251.89
17.7 %
42.6
43.696
7.4
203.8
18.3 %
34.5
0.295
690.96
663.37
13.7 %
100
302.77
45.6
360.59
9.7 %
54.4
—
0
—
0
91.66
1 %
13.8
268.93
13 %
40.5
-55.411
-8.4
—
0
214.08
2.6 %
32.3
39.275
5.9
172.23
9.2 %
26
0.249
690.96
583.66
6.2 %
100
254.99
43.7
328.67
15.7 %
56.3
—
0
—
0
90.76
26.6 %
15.6
237.91
12 %
40.8
-55.374
-9.5
—
0
208.68
3.3 %
35.8
47.831
8.2
157.73
8.6 %
27
0.228
690.96
549.35
-28.2 %
100
265.17
48.3
284.17
-16.8 %
51.7
—
0
—
0
71.699
-4.7 %
13.1
212.47
-20.2 %
38.7
-77.878
-14.2
—
0
201.95
-2.1 %
36.8
53.48
9.7
145.18
-7.4 %
26.4
0.21
690.96
765.26
-48.1 %
100
423.64
55.4
341.62
-37.3 %
44.6
—
0
—
0
75.218
-16.7 %
9.8
266.4
-41.4 %
34.8
-76.201
-10
—
0
206.35
-65.9 %
27
45.886
6
156.72
-69.8 %
20.5
0.227
690.96
1 475.54
-7 %
100
930.76
63.1
544.78
-12 %
36.9
—
0
—
0
90.245
-5.4 %
6.1
454.53
-13.2 %
30.8
150.66
10.2
-0.001
-0.00007
605.19
-30.9 %
41
65.515
4.4
518.53
-32.6 %
35.1
0.75
690.96
1 586.16
-0.8 %
100
967.02
61
619.14
-0.4 %
39
—
0
—
0
95.355
-14.8 %
6
523.79
2.7 %
33
351.91
22.2
-0.012
-0.0008
875.68
1.6 %
55.2
78.53
5
769.7
0.2 %
48.5
1.114
690.96
1 598.87
-0.1 %
100
976.94
61.1
621.93
2.2 %
38.9
—
0
—
0
111.86
11.3 %
7
510.07
0.4 %
31.9
351.93
22
-0.013
-0.0008
861.99
-9.8 %
53.9
78.867
4.9
768.23
-10.2 %
48
1.112
691.01
1 600.2
-1.7 %
100
991.68
62
608.52
3 %
38
—
0
—
0
100.51
1.1 %
6.3
508.02
3.4 %
31.7
431.56
27
-0.012
-0.0007
956.15
16.2 %
59.8
79.755
5
855.92
15.9 %
53.5
1.249
685.4
1 627.51
4.4 %
100
1 036.65
63.7
590.86
8.5 %
36.3
—
0
—
0
99.438
4.9 %
6.1
491.43
9.3 %
30.2
331.57
20.4
-0.014
-0.0009
822.98
-4.7 %
50.6
71.709
4.4
738.8
-5.3 %
45.4
1.162
635.92
1 558.69
-4.6 %
100
1 014.18
65.1
544.51
-6.6 %
34.9
—
0
—
0
94.796
-45.2 %
6.1
449.72
9.7 %
28.9
417.8
26.8
-4.291
-0.3
863.23
16.6 %
55.4
71.173
4.6
780.45
19.4 %
50.1
1.295
602.88
1 633.9
10.1 %
100
1 051
64.3
582.9
10.6 %
35.7
—
0
—
0
173.1
3.7 %
10.6
409.8
13.8 %
25.1
333.7
20.4
-2.7
-0.2
740.3
2.3 %
45.3
73.7
4.5
653.7
4.9 %
40
1.11
586.4
1 484.5
-11.4 %
100
957.5
64.5
527.1
-15.3 %
35.5
—
0
—
0
167
-27.1 %
11.2
360
-8.4 %
24.3
379
25.5
-3.8
-0.3
723.8
25.6 %
48.8
82.5
5.6
623
29.5 %
42
1.08
577.3
1 676.1
6.4 %
100
1 054.1
62.9
622
8.6 %
37.1
—
0
—
0
229
62 %
13.7
393
-8.9 %
23.4
198
11.8
-3.1
-0.2
576.2
-40.4 %
34.4
74.7
4.5
481.2
-45 %
28.7
0.83
577.2
1 574.7
-3 %
100
1 002
63.6
572.6
-1.2 %
36.4
—
0
—
0
141.4
-11.8 %
9
431.3
2.9 %
27.4
538.8
34.2
-2.8
-0.2
967.3
42.2 %
61.4
73.2
4.6
874.2
47.4 %
55.5
1.51
577.2
1 624
8 %
100
1 044.4
64.3
579.6
15.8 %
35.7
—
0
—
0
160.4
-2.6 %
9.9
419.1
24.7 %
25.8
259.7
16
1.5
0.09
680.3
-13.9 %
41.9
72.8
4.5
592.9
-16.2 %
36.5
1.03
577.2
1 503.1
-8.2 %
100
1 002.4
66.7
500.7
1.4 %
33.3
—
0
—
0
164.7
-18.3 %
11
336.1
15 %
22.4
446.6
29.7
7.7
0.5
790.3
15.5 %
52.6
68.2
4.5
707.9
18.5 %
47.1
1.23
577.2
1 636.7
16.3 %
100
1 142.8
69.8
493.9
5.8 %
30.2
—
0
—
0
201.7
27 %
12.3
292.2
-5.1 %
17.9
342.1
20.9
1.7
0.1
684.1
-11.7 %
41.8
69.6
4.3
597.5
-12.2 %
36.5
1.04
577.2
1 407.8
-2.8 %
100
941
66.8
466.7
0.8 %
33.2
—
0
—
0
158.8
-21.1 %
11.3
308
17.6 %
21.9
471.7
33.5
-4.8
-0.3
775
0.3 %
55.1
87.4
6.2
680.4
-4.4 %
48.3
1.18
577.2
1 448.2
-5.1 %
100
985
68
463.1
1.2 %
32
—
0
—
0
201.2
27.6 %
13.9
261.9
-12.6 %
18.1
498.7
34.4
11.8
0.8
772.4
3.9 %
53.3
46.8
3.2
711.8
7 %
49.2
1.23
577.2
1 525.7
14.1 %
100
1 068.2
70
457.4
10.8 %
30
—
0
—
0
157.7
23.8 %
10.3
299.8
5.1 %
19.6
442.1
29
1.3
0.09
743.1
1.6 %
48.7
61.2
4
665.3
-3.2 %
43.6
1.15
577.2
1 337.2
15.4 %
100
924.5
69.1
412.7
9.9 %
30.9
—
0
—
0
127.4
-6.6 %
9.5
285.3
19.3 %
21.3
456.8
34.2
-10.8
-0.8
731.3
7.8 %
54.7
45.9
3.4
687.4
7.8 %
51.4
1.19
577.2
1 158.7
4.1 %
100
783.2
67.6
375.5
6.6 %
32.4
—
0
—
0
136.4
6 %
11.8
239.1
6.9 %
20.6
440.9
38.1
-1.9
-0.2
678.1
17.4 %
58.5
35
3
637.9
18.3 %
55.1
1.11
577.2
1 112.7
11.3 %
100
760.5
68.3
352.3
10.1 %
31.7
—
0
—
0
128.7
14.8 %
11.6
223.6
7.5 %
20.1
352.4
31.7
1.6
0.1
577.5
98.1 %
51.9
30.1
2.7
539
119.7 %
48.4
0.93
577.2
999.4
23.7 %
100
679.3
68
320
34 %
32
—
0
—
0
112.1
2.2 %
11.2
208
61.1 %
20.8
64.4
6.4
19.1
1.9
291.5
78.8 %
29.2
33.5
3.4
245.3
91.2 %
24.5
0.42
577.2
808.1
-0.3 %
100
569.3
70.4
238.8
-3.3 %
29.6
—
0
—
0
109.7
26.8 %
13.6
129.1
-19.5 %
16
33.9
4.2
—
0
163
267.1 %
20.2
29.1
3.6
128.3
204.8 %
15.9
0.22
577.2
810.8
0.7 %
100
563.9
69.5
246.9
-1.3 %
30.5
—
0
2.6
0.3
86.5
14.1 %
10.7
160.4
-8 %
19.8
-110.5
-13.6
0
0
44.4
-69 %
5.5
8.2
1
42.1
-65.4 %
5.2
0.07
577.2
805.4
-4.9 %
100
555.3
68.9
250.2
-17.6 %
31.1
—
0
—
0
75.8
-9.2 %
9.4
174.4
-20.8 %
21.7
-40.8
-5.07
0
0
143.1
-76.5 %
17.8
23.3
2.9
121.7
-78.6 %
15.1
0.21
577.2
846.8
14.2 %
100
543.1
64.1
303.7
13.8 %
35.9
—
0
-1
-0.1
83.5
23.3 %
9.9
220.2
10.6 %
26
387.6
45.8
0
0
607.8
123.3 %
71.8
22.1
2.6
569.4
167.1 %
67.2
0.99
577.2
741.7
-3.6 %
100
474.9
64
266.8
-12.3 %
36
—
0
—
0
67.7
93.4 %
9.1
199.1
-26.1 %
26.8
73.1
9.9
0
0
272.2
-27 %
36.7
57.7
7.8
213.2
-28.7 %
28.7
0.37
577.2
769.1
15.7 %
100
464.8
60.4
304.3
16.1 %
39.6
—
0
1
0.1
35
-46.8 %
4.6
269.3
37.1 %
35
103.4
13.4
0
0
372.7
-24.2 %
48.5
66.7
8.7
298.9
-23.3 %
38.9
0.52
577.2
665
-35.2 %
100
402.8
60.6
262.2
-48.5 %
39.4
—
0
—
0
65.8
1.4 %
9.9
196.4
-55.8 %
29.5
295.1
44.4
0
0
491.5
-54.8 %
73.9
104.6
15.7
389.5
-53.7 %
58.6
0.67
577.2
1 026.9
61.5 %
100
517.8
50.4
509.1
86.5 %
49.6
—
0
-1.4
-0.1
64.9
19.1 %
6.3
444.2
103.3 %
43.3
643.1
62.6
—
0
1 087.3
157.5 %
105.9
212.8
20.7
841.7
156.9 %
82
1.46
577.2
635.9
2.6 %
100
362.9
57.1
273
6.3 %
42.9
—
0
—
0
54.5
-16.3 %
8.6
218.5
14 %
34.4
203.7
32
0
0
422.2
-49.8 %
66.4
89.1
14
327.7
-52.8 %
51.5
0.57
577.2
619.8
-16.5 %
100
362.9
58.6
256.9
-18.6 %
41.4
—
0
-1.5
-0.2
65.1
-16.6 %
10.5
191.7
-19.4 %
30.9
649
104.7
0
0
840.7
264.3 %
135.6
144.8
23.4
694
356.3 %
112
1.2
577.2
742.4
0.8 %
100
426.6
57.5
315.7
7.7 %
42.5
—
0
7.5
1
78.1
-14 %
10.5
237.7
17.5 %
32
-6.9
-0.9
—
0
230.8
17.3 %
31.1
68.5
9.2
152.1
-1 %
20.5
0.26
577.2
736.5
—
100
443.4
60.2
293.1
—
39.8
—
0
14.5
2
90.8
—
12.3
202.3
—
27.5
-6.8
-0.9
-0.1
-0.01
196.8
—
26.7
45.3
6.2
153.7
—
20.9
0.27
577.2