Nilorngruppen Statements
NL
Data from Nilorngruppen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
25 Oct, 2024
Nilorngruppen Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
262
8.1 %
100
168.3
64.2
93.701
10 %
35.8
—
0
59.279
22.6
68.069
8.5 %
26
25.632
14.1 %
9.8
-0.872
-0.3
—
0
24.76
16.8 %
9.5
6.014
2.3
18.746
12.3 %
7.2
1.644
11.402
242.34
19 %
100
157.13
64.8
85.21
22 %
35.2
—
0
56.097
23.1
62.745
3.5 %
25.9
22.465
144.3 %
9.3
-1.267
-0.5
—
0
21.198
194.1 %
8.7
4.509
1.9
16.689
193.7 %
6.9
1.464
11.402
203.65
-5.1 %
100
133.83
65.7
69.824
-10.7 %
34.3
—
0
55.677
27.3
60.627
5.6 %
29.8
9.197
-55.8 %
4.5
-1.99
-1
—
0
7.207
-60.5 %
3.5
1.482
0.7
5.682
-57.5 %
2.8
0.498
11.402
214.65
-6.8 %
100
136.42
63.6
78.234
-18.3 %
36.4
—
0
51.229
23.9
57.423
-28 %
26.8
20.811
29.6 %
9.7
-2.559
-1.2
0
0
18.252
44.2 %
8.5
4.88
2.3
13.372
45.4 %
6.2
1.173
11.402
230.19
4 %
100
134.42
58.4
95.771
0.6 %
41.6
—
0
54.396
23.6
79.707
1.8 %
34.6
16.064
-5.1 %
7
-0.118
-0.05
-3.291
-1.4
12.655
-12.4 %
5.5
3.457
1.5
9.198
-17.1 %
4
0.807
11.402
221.27
11 %
100
126.06
57
95.207
8.6 %
43
—
0
53.642
24.2
78.282
6.7 %
35.4
16.925
18.3 %
7.6
-0.139
-0.06
-2.336
-1.06
14.45
17.6 %
6.5
3.357
1.5
11.093
21.8 %
5
0.973
11.402
199.31
-14.1 %
100
111.68
56
87.634
-16.1 %
44
—
0
52.746
26.5
73.333
8.8 %
36.8
14.301
-61.4 %
7.2
-0.149
-0.07
-1.869
-0.9
12.283
-66.5 %
6.2
3.178
1.6
9.105
-67.4 %
4.6
0.799
11.402
232.02
-13.8 %
100
127.58
55
104.44
-11.7 %
45
—
0
47.073
20.3
67.392
-8.2 %
29
37.049
-17.5 %
16
-0.239
-0.1
-0.178
-0.08
36.632
-17.3 %
15.8
8.661
3.7
27.972
-22.3 %
12.1
2.453
11.402
269.14
11.1 %
100
150.85
56
118.29
11.4 %
44
—
0
48.717
18.1
73.407
11.3 %
27.3
44.885
11.7 %
16.7
-0.606
-0.2
—
0
44.279
12.9 %
16.5
8.3
3.1
35.979
28.7 %
13.4
3.155
11.402
242.34
3.4 %
100
136.19
56.2
106.15
-0.3 %
43.8
—
0
45.767
18.9
65.972
-0.6 %
27.2
40.18
0.1 %
16.6
-0.957
-0.4
—
0
39.223
0.7 %
16.2
11.278
4.7
27.945
-7.9 %
11.5
2.451
11.402
234.46
15.2 %
100
127.99
54.6
106.47
14.6 %
45.4
—
0
42.946
18.3
66.345
4.3 %
28.3
40.12
36.9 %
17.1
-1.153
-0.5
—
0
38.967
35.9 %
16.6
8.617
3.7
30.35
46.2 %
12.9
2.662
11.402
203.44
16.1 %
100
110.54
54.3
92.901
11.4 %
45.7
—
0
42.806
21
63.604
5.5 %
31.3
29.297
26.9 %
14.4
-0.615
-0.3
—
0
28.682
28.8 %
14.1
7.92
3.9
20.762
24.3 %
10.2
1.821
11.402
175.16
-0.1 %
100
91.778
52.4
83.379
20.9 %
47.6
—
0
39.675
22.7
60.288
43.8 %
34.4
23.091
-14.6 %
13.2
-0.829
-0.5
—
0
22.262
-15.3 %
12.7
5.556
3.2
16.706
-14.9 %
9.5
1.465
11.402
175.25
1.1 %
100
106.28
60.6
68.97
14.4 %
39.4
—
0
38.45
21.9
41.93
7.4 %
23.9
27.04
27.3 %
15.4
-0.75
-0.4
—
0
26.29
29.7 %
15
6.67
3.8
19.62
34.9 %
11.2
1.72
11.4
173.39
17.9 %
100
113.1
65.2
60.3
9 %
34.8
—
0
36.2
20.9
39.05
12.1 %
22.5
21.24
3.9 %
12.2
-0.97
-0.6
—
0
20.27
5.7 %
11.7
5.73
3.3
14.54
0.9 %
8.4
1.28
11.4
147.05
3.3 %
100
91.752
62.4
55.296
53.2 %
37.6
—
0
32.571
22.1
34.847
-3.2 %
23.7
20.449
23677.9 %
13.9
-1.272
-0.9
—
0
19.177
4103.5 %
13
4.773
3.2
14.404
1228 %
9.8
1.263
11.402
142.32
-8.5 %
100
106.23
74.6
36.093
-37.5 %
25.4
—
0
35.275
24.8
36.007
-26.2 %
25.3
0.086
-99 %
0.06
-0.565
-0.4
—
0
-0.479
-105.9 %
-0.3
0.798
0.6
-1.277
-121.8 %
-0.9
-0.112
11.402
155.47
-8.9 %
100
97.718
62.9
57.754
0.6 %
37.1
—
0
42.596
27.4
48.77
6.4 %
31.4
8.984
-22.3 %
5.8
-0.887
-0.6
—
0
8.097
-17.8 %
5.2
2.25
1.4
5.847
-17.8 %
3.8
0.513
11.402
170.65
-0.1 %
100
113.25
66.4
57.401
-5.3 %
33.6
—
0
39.318
23
45.836
10.9 %
26.9
11.565
-40.1 %
6.8
-1.71
-1.002
—
0
9.855
-49.1 %
5.8
2.738
1.6
7.117
-49.2 %
4.2
0.624
11.402
170.79
-12.8 %
100
110.15
64.5
60.638
-6.6 %
35.5
—
0
35.637
20.9
41.336
-7.5 %
24.2
19.302
-4.5 %
11.3
0.066
0.04
—
0
19.368
-0.8 %
11.3
5.354
3.1
14.014
-7 %
8.2
1.229
11.402
195.78
—
100
130.88
66.9
64.901
—
33.1
—
0
39.572
20.2
44.695
—
22.8
20.206
—
10.3
-0.68
-0.3
—
0
19.526
—
10
4.452
2.3
15.074
—
7.7
1.322
11.402