Omnitek Statements
OM
Data from Omnitek`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Omnitek Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.235
-6.5 %
100
0.133
56.5
0.102
0.9 %
43.5
0.018
7.7
0.131
55.7
0.15
-12.7 %
63.6
-0.047
32.4 %
-20.1
-0.006
-2.6
0.019
7.9
-0.035
54.4 %
-14.8
—
0
-0.035
54.9 %
-14.8
-0.002
21.948
0.252
11.8 %
100
0.15
59.7
0.101
7 %
40.3
0.015
6
0.156
61.9
0.172
15.1 %
68.2
-0.07
-29 %
-27.8
-0.006
-2.4
—
0
-0.076
-27.2 %
-30.2
0.001
0.3
-0.077
-28.5 %
-30.6
-0.004
21.948
0.225
-34.2 %
100
0.13
57.9
0.095
-36.6 %
42.1
0.018
8
0.131
58.1
0.149
2.2 %
66.2
-0.054
-1674.5 %
-24.1
-0.006
-2.5
—
0
-0.06
-2658.1 %
-26.6
—
0
-0.06
-2658.1 %
-26.6
-0.003
21.948
0.342
39.5 %
100
0.193
56.3
0.149
58 %
43.7
0.016
4.8
0.129
37.8
0.146
-1.2 %
42.7
0.003
106.5 %
1
-0.006
-1.6
—
0
-0.002
96.3 %
-0.6
—
0
-0.002
96.3 %
-0.6
0
21.948
0.245
9.3 %
100
0.151
61.4
0.095
6.1 %
38.6
0.019
7.6
0.129
52.4
0.148
0.8 %
60.2
-0.053
7.4 %
-21.6
-0.006
-2.3
—
0
-0.059
6.3 %
-23.9
—
0
-0.059
7.5 %
-23.9
-0.003
21.948
0.224
-13.3 %
100
0.135
60.3
0.089
1 %
39.7
0.015
6.9
0.13
58.1
0.146
-5.9 %
65.3
-0.057
15 %
-25.5
-0.005
-2.3
—
0
-0.063
13.7 %
-27.9
0.001
0.4
-0.063
12.6 %
-28.2
-0.003
21.948
0.259
-23.7 %
100
0.171
65.9
0.088
-60.2 %
34.1
0.016
6.3
0.139
53.6
0.156
-8.9 %
60.2
-0.067
-233 %
-26.06
-0.005
-2
—
0
-0.073
-164.7 %
-28.01
—
0
-0.073
-164.7 %
-28.01
-0.003
21.6
0.339
8.7 %
100
0.118
34.7
0.222
51.1 %
65.3
0.015
4.3
0.155
45.8
0.171
5.7 %
50.4
0.051
436.1 %
15
-0.005
-1.6
0.014
4.2
0.112
2285.4 %
33.1
—
0
0.112
2285.4 %
33.1
0.004
30.032
0.312
36.6 %
100
0.165
53
0.147
119.7 %
47
0.016
5
0.146
46.7
0.162
8.1 %
51.8
-0.015
81.8 %
-4.8
-0.007
-2.2
0.018
5.7
-0.005
94.2 %
-1.6
—
0
-0.005
94.2 %
-1.6
0
21.6
0.228
4.7 %
100
0.162
70.8
0.067
-41.3 %
29.2
0.017
7.5
0.132
58
0.15
-18.2 %
65.6
-0.083
-19.6 %
-36.3
-0.006
-2.4
0
0.03
-0.088
-21995 %
-38.7
0.001
0.4
-0.089
-22195 %
-39.06
-0.004
21.6
0.218
-3.2 %
100
0.104
47.9
0.114
93.9 %
52.1
0.016
7.5
0.166
76.3
0.183
9.4 %
83.9
-0.069
36.2 %
-31.8
-0.007
-3.1
—
0
0
99.7 %
-0.2
—
0
0
99.7 %
-0.2
0
21.6
0.225
4.3 %
100
0.167
74
0.059
-36.9 %
26
—
0
0.152
67.7
0.167
-8.2 %
74.3
-0.109
-21.7 %
-48.3
-0.005
-2.3
-0.003
-1.2
-0.136
-46 %
-60.5
—
0
-0.136
-44.8 %
-60.5
-0.006
21.601
0.216
5.8 %
100
0.123
57
0.093
10.4 %
43
0.018
8.1
0.165
76.2
0.182
-2.3 %
84.4
-0.089
12.7 %
-41.4
-0.004
-2.03
—
0
-0.093
29.5 %
-43.3
0.001
0.4
-0.094
28.9 %
-43.6
-0.004
21.561
0.204
-11.7 %
100
0.12
58.8
0.084
-30.4 %
41.2
0.018
8.6
0.169
82.8
0.186
-14.6 %
91.4
-0.102
-5.1 %
-50.2
-0.005
-2.7
0
0.1
-0.133
-4.6 %
-65
—
0
-0.133
-4.6 %
-65
-0.006
21.34
0.231
8.8 %
100
0.11
47.7
0.121
-5.1 %
52.3
0.032
13.9
0.186
80.5
0.218
16.7 %
94.5
-0.097
-63.5 %
-42.2
-0.005
-2.1
0.001
0.3
-0.127
58.8 %
-54.9
—
0
-0.127
58.8 %
-54.9
-0.006
21.34
0.212
55.5 %
100
0.085
40
0.127
260.6 %
60
0.027
12.7
0.16
75.3
0.187
-9.9 %
88.1
-0.06
65.4 %
-28.06
-0.005
-2.3
—
0
-0.307
-73.7 %
-144.8
—
0
-0.307
-73.7 %
-144.8
-0.015
21.03
0.136
-48.4 %
100
0.101
74.1
0.035
-65 %
25.9
0.028
20.2
0.18
131.9
0.208
-7.9 %
152.1
-0.172
-38.7 %
-126.2
-0.005
-3.4
—
0
-0.177
-36.9 %
-129.7
—
0
-0.177
-36.1 %
-129.7
-0.009
20.425
0.264
-24.7 %
100
0.163
61.8
0.101
-31 %
38.2
0.028
10.5
0.198
74.7
0.225
-8.9 %
85.2
-0.124
-23.2 %
-47
-0.005
-1.9
—
0
-0.129
-21.7 %
-48.9
0.001
0.3
-0.13
-22.4 %
-49.2
-0.006
20.42
0.351
27.3 %
100
0.205
58.3
0.146
-10.5 %
41.7
0.025
7.1
0.222
63.3
0.247
13.4 %
70.4
-0.101
-85.2 %
-28.7
-0.005
-1.5
—
0
-0.106
29.4 %
-30.2
—
0
-0.106
29.4 %
-30.2
-0.005
20.42
0.276
-1.6 %
100
0.112
40.7
0.164
48.2 %
59.3
0.025
9.1
0.193
69.8
0.218
1.3 %
79
-0.054
48.1 %
-19.7
-0.006
-2.2
0.007
2.7
-0.15
-5 %
-54.5
—
0
-0.15
-5 %
-54.5
-0.007
20.421
0.281
-24.1 %
100
0.17
60.6
0.11
-34.7 %
39.4
0.029
10.5
0.184
65.7
0.215
-10.8 %
76.7
-0.105
-45.1 %
-37.4
-0.006
-2
—
0
-0.143
-89.2 %
-51.08
—
0
-0.143
-87.2 %
-51.08
-0.007
20.411
0.37
2.8 %
100
0.2
54.3
0.169
9 %
45.7
0.026
7
0.214
57.8
0.241
-4 %
65.3
-0.072
25 %
-19.5
-0.004
-1
—
0
-0.076
22.8 %
-20.5
0.001
0.2
-0.077
22 %
-20.7
-0.004
20.281
0.36
38.3 %
100
0.204
56.9
0.155
29.2 %
43.1
0.027
7.5
0.221
61.3
0.251
-13.3 %
69.9
-0.096
43.4 %
-26.8
-0.003
-0.8
0.001
0.3
-0.098
80 %
-27.3
—
0
-0.098
80 %
-27.3
-0.005
20.281
0.26
-7.1 %
0.14
0.12
—
0.03
0.26
0.29
11.5 %
-0.17
-13.3 %
—
—
-0.49
-226.7 %
—
-0.49
-226.7 %
-0.02
20.28
0.28
12 %
0.16
0.12
20 %
0.02
0.24
0.26
-7.1 %
-0.15
21.1 %
—
—
-0.15
21.1 %
—
-0.15
21.1 %
-0.01
20.28
0.25
-13.8 %
0.15
0.1
-28.6 %
0.03
0.25
0.28
-20 %
-0.19
9.5 %
—
—
-0.19
9.5 %
—
-0.19
9.5 %
-0.01
20.28
0.29
-19.4 %
0.15
0.14
27.3 %
0.04
0.3
0.35
16.7 %
-0.21
-10.5 %
—
—
-0.21
-10.5 %
—
-0.21
-10.5 %
-0.01
20.28
0.36
—
0.25
0.11
-26.7 %
0.04
0.26
0.3
-18.9 %
-0.19
13.6 %
—
—
-0.19
13.6 %
—
-0.19
13.6 %
-0.01
20.28
0.36
44 %
0.2
0.15
50 %
0.06
0.31
0.37
-5.1 %
-0.22
24.1 %
—
—
-0.22
24.1 %
—
-0.22
24.1 %
-0.01
20.27
0.25
-26.5 %
0.15
0.1
-41.2 %
0.05
0.34
0.39
5.4 %
-0.29
-45 %
—
—
-0.29
-45 %
—
-0.29
-45 %
-0.01
20.03
0.34
9.7 %
0.17
0.17
240 %
0.05
0.31
0.37
—
-0.2
39.4 %
—
—
-0.2
39.4 %
—
-0.2
39.4 %
-0.01
19.98
0.31
-29.5 %
0.27
0.05
-73.7 %
0.06
0.31
0.37
-19.6 %
-0.33
-22.2 %
—
—
-0.33
-22.2 %
—
-0.33
-22.2 %
-0.02
19.98
0.44
-25.4 %
0.25
0.19
-40.6 %
0.07
0.39
0.46
-6.1 %
-0.27
-58.8 %
—
—
-0.27
-58.8 %
—
-0.27
-58.8 %
-0.01
19.98
0.59
31.1 %
0.27
0.32
60 %
0.09
0.4
0.49
11.4 %
-0.17
29.2 %
—
—
-0.17
29.2 %
—
-0.17
29.2 %
-0.01
19.98
0.45
9.8 %
0.25
0.2
—
0.08
0.35
0.44
-27.9 %
-0.24
41.5 %
—
—
-0.24
41.5 %
—
-0.24
41.5 %
-0.01
19.98
0.41
-8.9 %
0.21
0.2
—
0.17
0.43
0.61
-19.7 %
-0.41
26.8 %
-0.01
0.01
-0.41
24.1 %
—
-0.41
24.1 %
-0.02
19.96
0.45
50 %
0.25
0.2
81.8 %
0.19
0.56
0.76
31 %
-0.56
-16.7 %
0.02
—
-0.54
-17.4 %
—
-0.54
-17.4 %
-0.03
19.77
0.3
-6.3 %
0.2
0.11
-15.4 %
0.14
0.43
0.58
3.6 %
-0.48
-9.1 %
0.02
—
-0.46
-9.5 %
—
-0.46
-9.5 %
-0.02
19.76
0.32
39.1 %
0.2
0.13
160 %
0.1
0.45
0.56
-3.4 %
-0.44
18.5 %
0.02
—
-0.42
82.8 %
—
-0.42
82.8 %
-0.02
19.76
0.23
-17.9 %
0.18
0.05
-50 %
0.09
0.52
0.58
-1.7 %
-0.54
-10.2 %
-1.9
—
-2.44
-151.5 %
—
-2.44
-151.5 %
-0.12
19.75
0.28
40 %
0.18
0.1
100 %
0.1
0.47
0.59
34.1 %
-0.49
-28.9 %
-0.48
—
-0.97
-162.2 %
—
-0.97
-162.2 %
-0.05
19.75
0.2
-42.9 %
0.14
0.05
-66.7 %
0.05
0.37
0.44
4.8 %
-0.38
-40.7 %
0.01
—
-0.37
-48 %
—
-0.37
-48 %
-0.02
19.75
0.35
-46.2 %
0.2
0.15
-51.6 %
0.05
0.35
0.42
13.5 %
-0.27
-350 %
0.02
—
-0.25
93.3 %
—
-0.25
93.3 %
-0.01
19.75
0.65
—
0.34
0.31
—
0.12
0.25
0.37
—
-0.06
—
-3.68
—
-3.75
—
—
-3.75
—
-0.2
19.1