Sinomax Statements
SO
Data from Sinomax`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Sinomax Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 588.75
4 %
100
1 232.67
77.6
356.08
-0.8 %
22.4
—
0
300.31
18.9
318.12
-7.9 %
20
37.959
180.9 %
2.4
-1.405
-0.09
—
0
24
122.6 %
1.5
1.637
0.1
18.637
215 %
1.2
0.011
1 750
1 527.73
-5.9 %
100
1 168.88
76.5
358.85
36 %
23.5
74.423
4.9
326.31
21.4
345.34
11.1 %
22.6
13.514
128.7 %
0.9
-11.141
-0.7
—
0
10.783
118 %
0.7
3.023
0.2
5.916
114.1 %
0.4
0.003
1 750
1 624.23
-28.1 %
100
1 360.34
83.8
263.89
-33.5 %
16.2
—
0
304.87
18.8
310.93
-12.3 %
19.1
-47.036
-211.3 %
-2.9
-2.759
-0.2
—
0
-59.993
-456.5 %
-3.7
-15.048
-0.9
-41.886
-811.9 %
-2.6
-0.024
1 750
2 258.58
12.9 %
100
1 861.97
82.4
396.62
23.8 %
17.6
67.366
3
350.11
15.5
354.35
27.3 %
15.7
42.268
0.5 %
1.9
-25.676
-1.1
—
0
16.827
-20 %
0.7
-0.087
-0.004
5.884
-37.5 %
0.3
0.003
1 750
2 001.3
-6.6 %
100
1 680.96
84
320.34
-25 %
16
—
0
274.06
13.7
278.26
-17.3 %
13.9
42.076
-53.5 %
2.1
-21.203
-1.06
—
0
21.042
-76.7 %
1.1
6.521
0.3
9.421
-89.9 %
0.5
0.005
1 750
2 141.74
96.5 %
100
1 714.77
80.1
426.98
116.9 %
19.9
48.38
2.3
308.25
14.4
336.44
68.9 %
15.7
90.535
3878.6 %
4.2
-42.43
-2
—
0
90.362
523 %
4.2
-5.568
-0.3
93.228
368.6 %
4.4
0.053
1 750
1 089.96
-28.2 %
100
893.12
81.9
196.84
-18.1 %
18.1
—
0
215.6
19.8
199.23
-49 %
18.3
-2.396
98.4 %
-0.2
-19.036
-1.7
—
0
-21.36
87.8 %
-2
13.516
1.2
-34.705
84.8 %
-3.2
-0.02
1 750
1 517.44
2.5 %
100
1 277.12
84.2
240.32
-34.2 %
15.8
—
0
317.37
20.9
390.54
25.1 %
25.7
-150.22
-384.8 %
-9.9
-24.488
-1.6
—
0
-174.71
-708.5 %
-11.5
47.842
3.2
-227.94
-2093.2 %
-15.02
-0.13
1 750
1 479.88
-33.5 %
100
1 114.92
75.3
364.96
-14.1 %
24.7
—
0
292.02
19.7
312.21
-19.2 %
21.1
52.744
37.6 %
3.6
-24.034
-1.6
—
0
28.71
68.8 %
1.9
18.158
1.2
11.436
210.3 %
0.8
0.007
1 750
2 224.41
9.1 %
100
1 799.67
80.9
424.73
22.3 %
19.1
—
0
380.06
17.1
386.42
21.5 %
17.4
38.318
30.5 %
1.7
-21.312
-1
—
0
17.006
60.7 %
0.8
21.248
1
-10.364
-327.1 %
-0.5
-0.006
1 750
2 038.91
-8.9 %
100
1 691.61
83
347.31
-20 %
17
—
0
296.72
14.6
317.94
-14.7 %
15.6
29.364
-52.3 %
1.4
-18.784
-0.9
—
0
10.58
-77 %
0.5
1.496
0.07
4.563
-84.3 %
0.2
0.003
1 750
2 237.03
14.9 %
1 802.68
434.34
10 %
—
351.46
372.85
0.2 %
61.497
168.5 %
-15.523
—
45.974
274.7 %
5.06
28.989
171.3 %
0.017
1 750
1 946.76
-1 %
1 551.91
394.85
-2 %
—
338.29
371.95
10 %
22.903
-64.8 %
-10.635
—
12.268
-77.2 %
2.397
10.685
-83.2 %
0.006
1 750
1 965.9
28.2 %
1 562.8
403.1
-3.7 %
—
347.5
338
1.1 %
65.1
-22.7 %
-14.7
0
53.7
-6.3 %
-5
63.6
59.4 %
0.04
1 750
1 533.8
2.8 %
1 115.4
418.4
6.1 %
—
305.5
334.2
24.8 %
84.2
-33.5 %
-13.4
0
57.3
-50.2 %
15.5
39.9
-48.9 %
0.02
1 752.2
1 491.3
8.2 %
1 096.8
394.4
0.4 %
—
261.3
267.8
3.3 %
126.7
-5.2 %
-11.6
—
115.1
-11.1 %
28.9
78.1
-17.4 %
0.04
1 754
1 378.6
-4.9 %
985.6
393
-4.4 %
—
243.7
259.3
-2.4 %
133.6
-8.1 %
-4.3
0.1
129.4
-8 %
30.9
94.6
-16.1 %
0.06
1 674.6
1 450.1
17.6 %
1 039
411.1
26.4 %
16
264.1
265.8
25 %
145.3
28.9 %
-4.7
0
140.6
32.3 %
23.2
112.8
38.2 %
0.07
1 647.9
1 233.3
—
908
325.3
—
—
223.1
212.6
—
112.7
—
-4
0
106.3
—
20.7
81.6
—
0.05
1 500