Vivic Statements
VI
Data from Vivic`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
12 Nov, 2024
Vivic Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.575
40.1 %
100
1.749
67.9
0.826
-30.5 %
32.1
—
0
0.384
14.9
0.384
-5 %
14.9
0.441
-43.7 %
17.1
-0.006
-0.2
-0.025
-1
0.41
-47.2 %
15.9
-0.015
-0.6
0.425
-30.3 %
16.5
0.015
27.49
1.837
126.9 %
100
0.649
35.3
1.188
886.8 %
64.7
—
0
0.405
22
0.405
193.9 %
22
0.783
4636.2 %
42.6
-0.006
-0.3
—
0
0.777
2568.7 %
42.3
0.167
9.1
0.61
1947.9 %
33.2
0.022
27.49
0.81
2.4 %
100
0.69
85.1
0.12
31.1 %
14.9
—
0
0.138
17
0.138
30.8 %
17
-0.017
-28.8 %
-2.1
-0.005
-0.6
-0.009
-1.1
-0.031
-57 %
-3.9
0.002
0.2
-0.033
-101.8 %
-4.08
-0.001
26.663
0.791
—
100
0.699
88.4
0.092
—
11.6
—
0
0.105
13.3
0.105
-3.5 %
13.3
-0.013
87.7 %
-1.7
-0.006
-0.8
0
-0.05
-0.02
75.8 %
-2.5
—
0
1.839
5825.1 %
232.5
0.06
26.658
—
-100 %
100
—
0
—
—
0
—
0
0.109
0
0.109
-61.4 %
0
-0.109
64.1 %
0
-0.005
0
0.031
0
-0.083
75.1 %
0
—
0
0.031
109.3 %
0
-0.003
25.974
0.045
—
100
0.067
148.3
-0.022
—
-48.3
—
0
—
0
0.282
160.7 %
627.5
-0.304
-180.8 %
-675.8
-0.007
-15.9
-0.021
-46.6
-0.332
-204.2 %
-738.3
—
0
-0.332
-124.6 %
-738.3
-0.013
25.547
—
-100 %
100
—
0
—
100 %
0
—
0
0.108
0
0.108
-61.7 %
0
-0.108
62.2 %
0
-0.001
0
0
0
-0.109
62.1 %
0
—
0
-0.148
48.1 %
0
-0.003
25.547
0.025
—
100
0.029
113.1
-0.003
-278.1 %
-13.07
—
0
0.283
1110.8
0.283
917.7 %
1110.8
-0.286
-929.7 %
-1123.8
-0.002
-7.5
0
-0.2
-0.288
-903.2 %
-1131.5
—
0
-0.285
4.5 %
-1118.5
-0.011
25.547
—
-100 %
100
0.009
0
0.002
1600 %
0
—
0
0.028
0
0.028
-88 %
0
-0.028
88 %
0
-0.001
0
0
0
-0.029
84.6 %
0
—
0
-0.298
-70.4 %
0
0
25.547
0.001
-99.5 %
100
0.001
89.6
0
100.1 %
10.4
—
0
0.233
21939.6
0.233
-80.4 %
21939.6
-0.232
82.6 %
-21929.2
0.048
4529.2
0
3.8
-0.186
92.9 %
-17584.9
0
0.9
-0.175
93.2 %
-16524.5
-0.007
25.557
0.221
100.9 %
100
0.367
166
-0.146
-317.4 %
-66.03
—
0
1.187
537.1
1.187
269.4 %
537.1
-1.333
-424.3 %
-603.2
-0.024
-10.9
0.175
79
-2.61
-597.4 %
-1181.4
0
0.2
-2.565
-611.7 %
-1160.9
-0.1
25.24
0.11
66.7 %
100
0.043
39
0.067
138.7 %
61
—
0
0.321
292.2
0.321
49 %
292.2
-0.254
34.7 %
-231.2
-0.031
-28.05
0.171
155.2
-0.374
59.3 %
-340.4
0
0.4
-0.36
58.3 %
-327.7
-0.014
25.496
0.066
2091.4 %
100
0.24
363.2
-0.174
-5868.4 %
-263.2
—
0
0.216
326.9
0.216
-4.8 %
326.9
-0.389
-74.2 %
-590.2
-0.027
-40.8
0.005
7
-0.921
-2.6 %
-1395.9
—
0
-0.863
2.6 %
-1308.9
-0.034
25.285
0.003
-93.4 %
100
—
0
0.003
-93.4 %
100
—
0
0.226
7522.9
0.226
-41.3 %
7522.9
-0.223
34.3 %
-7422.9
-0.001
-32.9
-0.012
-390.7
-0.897
-181.8 %
-29811
—
0
-0.886
-186.1 %
-29440.5
-0.036
24.606
0.046
5.6 %
100
0
0.09
0.046
15.9 %
99.9
—
0
0.386
845.2
0.386
13 %
845.2
-0.34
-12.7 %
-745.3
0
-0.6
0.022
48.6
-0.318
-5.3 %
-697.4
—
0
-0.31
-5.7 %
-678.4
-0.03
10.326
0.043
-72 %
100
0.004
9
0.039
-74.5 %
91
—
0
0.341
789.8
0.341
-36.1 %
789.8
-0.302
20.5 %
-698.8
0
-0.7
0
0.2
-0.302
17.6 %
-699.3
—
0
-0.293
17 %
-677.7
-0.056
5.227
0.155
38.2 %
100
—
0
0.155
44.9 %
100
—
0
0.534
345.6
0.534
203 %
345.6
-0.38
-445.4 %
-245.6
-0.001
-0.4
0.014
8.8
-0.367
-424 %
-237.2
—
0
-0.353
-384.4 %
-228.3
-0.026
13.549
0.112
-73.9 %
100
0.005
4.6
0.107
-74.2 %
95.4
—
0
0.176
157.6
0.176
-60.7 %
157.6
-0.07
-102.7 %
-62.2
0
-0.3
—
0
-0.07
79 %
-62.6
0.009
8.3
-0.073
79.2 %
-65.1
-0.002
32.363
0.428
332.7 %
100
0.014
3.2
0.414
318.6 %
96.8
—
0
0.449
104.8
0.449
911.2 %
104.8
-0.034
-162.9 %
-8.02
0
-0.009
0.001
0.1
-0.333
-709.8 %
-77.8
0.029
6.8
-0.35
-7983.6 %
-81.7
-0.005
65.549
0.099
-61.8 %
100
—
0
0.099
-61.8 %
100
—
0
0.044
44.8
0.044
92.5 %
44.8
0.055
-76.9 %
55.2
0
0.01
—
0
0.055
-76.8 %
55.2
0.05
50.7
0.004
-97.6 %
4.5
0
117.38
0.259
159.1 %
100
—
0
0.259
—
100
—
0
0.023
8.9
0.023
-45.5 %
8.9
0.236
309.3 %
91.1
—
0
—
0
0.236
309.4 %
91.1
0.05
19.4
0.186
266.4 %
71.7
0.002
117.38
0.1
—
100
—
0
—
—
0
—
0
0.042
42.3
0.042
237.3 %
42.3
0.058
559.4 %
57.7
—
0
—
0
0.058
559.3 %
57.7
0.007
6.9
0.051
504 %
50.7
0.004
13.495
—
—
100
—
0
—
—
0
—
0
0.013
0
0.013
202.4 %
0
-0.013
-202.4 %
0
—
0
—
0
-0.013
-202.4 %
0
—
0
-0.013
-202.4 %
0
-0.002
5.34
—
—
100
—
0
—
—
0
—
0
0.004
0
0.004
-58.5 %
0
-0.004
58.5 %
0
—
0
—
0
-0.004
58.5 %
0
—
0
-0.004
58.5 %
0
-0.001
5.34
—
—
100
—
0
—
—
0
—
0
0.01
0
0.01
-50 %
0
-0.01
50 %
0
—
0
—
0
-0.01
50 %
0
—
0
-0.01
50 %
0
—
5.34
—
-100 %
100
—
0
—
—
0
—
0
0.02
0
0.02
—
0
-0.02
—
0
—
0
—
0
-0.02
—
0
—
0
-0.02
—
0
—
5.32
0.01
—
100
—
0
—
—
0
—
0
—
0
—
-100 %
0
—
—
0
—
0
—
0
—
—
0
—
0
—
—
0
—
4.88
0.01
—
—
—
—
—
0.01
0.01
—
—
—
—
—
—
—
—
—
—
—
4.55
0.01
—
—
—
—
—
—
0.01
—
—
—
—
—
—
—
—
—
—
—
9.5