Western Capital Statements
WC
Data from Western Capital`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Mar, 2022
Next reporting period:
29 Jun, 2022
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Western Capital Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
46.453
17.2 %
100
21.539
46.4
24.914
25.6 %
53.6
—
0
15.988
34.4
18.632
4.8 %
40.1
6.283
205 %
13.5
-0.006
-0.01
—
0
6.284
207.4 %
13.5
1.344
2.9
4.182
314.3 %
9
0.459
9.12
39.644
8.9 %
100
19.806
50
19.839
10 %
50
—
0
15.084
38
17.778
12 %
44.8
2.06
-4.8 %
5.2
-0.01
-0.02
—
0
2.044
-5.3 %
5.2
0.338
0.9
1.009
1.7 %
2.5
0.111
9.122
36.406
-17.1 %
100
18.371
50.5
18.036
-19.7 %
49.5
—
0
13.613
37.4
15.872
-0.4 %
43.6
2.164
-66.9 %
5.9
-0.006
-0.02
—
0
2.16
-66.9 %
5.9
0.417
1.1
0.993
-77.4 %
2.7
0.108
9.224
43.909
-0.6 %
100
21.444
48.8
22.465
-0.8 %
51.2
—
0
13.597
31
15.934
-4.4 %
36.3
6.53
9.2 %
14.9
-0.004
-0.009
—
0
6.529
9.2 %
14.9
1.419
3.2
4.395
12.4 %
10
0.475
9.257
44.186
30.7 %
100
21.544
48.8
22.642
32.4 %
51.2
—
0
14.323
32.4
16.663
6 %
37.7
5.979
329.1 %
13.5
0.013
0.03
—
0
5.979
375.8 %
13.5
1.299
2.9
3.91
788.2 %
8.8
0.422
9.258
33.802
-2.6 %
100
16.695
49.4
17.107
1.1 %
50.6
—
0
13.313
39.4
15.714
6.9 %
46.5
1.393
-37.4 %
4.1
0.126
0.4
—
0
1.257
-42.9 %
3.7
0.274
0.8
0.44
-62.1 %
1.3
0.048
9.254
34.721
-24.2 %
100
17.792
51.2
16.929
-30.9 %
48.8
—
0
12.624
36.4
14.702
-12 %
42.3
2.227
-71.5 %
6.4
-0.028
-0.08
—
0
2.202
-69.1 %
6.3
0.463
1.3
1.162
-77 %
3.3
0.123
9.482
45.786
28.4 %
100
21.281
46.5
24.505
23.6 %
53.5
—
0
13.71
29.9
16.698
-2.7 %
36.5
7.807
192.9 %
17.1
-0.023
-0.05
—
0
7.118
162.7 %
15.5
1.613
3.5
5.051
194.8 %
11
0.525
9.621
35.648
10.4 %
100
15.822
44.4
19.826
13.1 %
55.6
—
0
14.617
41
17.16
1.3 %
48.1
2.666
353.8 %
7.5
0.035
0.1
—
0
2.71
281.1 %
7.6
0.534
1.5
1.713
809.1 %
4.8
0.177
9.674
32.283
31.7 %
100
14.752
45.7
17.531
19 %
54.3
—
0
14.011
43.4
16.943
16 %
52.5
0.587
360.1 %
1.8
0.124
0.4
—
0
0.711
139 %
2.2
0.225
0.7
0.188
479.3 %
0.6
0.02
9.325
24.517
-18.7 %
100
9.784
39.9
14.734
-12.9 %
60.1
—
0
12.095
49.3
14.606
-4.9 %
59.6
0.128
-91.8 %
0.5
0.17
0.7
—
0
0.298
-82.6 %
1.2
0.007
0.03
-0.05
-104.4 %
-0.2
-0.005
9.378
30.156
0.7 %
100
13.235
43.9
16.921
-0.5 %
56.1
—
0
12.737
42.2
15.362
-1 %
50.9
1.559
4.7 %
5.2
0.165
0.5
—
0
1.711
4.1 %
5.7
0.332
1.1
1.131
7.7 %
3.8
0.12
9.389
29.958
1 %
100
12.955
43.2
17.004
8 %
56.8
—
0
12.636
42.2
15.515
-7.5 %
51.8
1.489
245.3 %
5
0.155
0.5
—
0
1.644
285.8 %
5.5
0.344
1.1
1.05
229.5 %
3.5
0.112
9.389
29.666
21.8 %
100
13.925
46.9
15.74
9.1 %
53.1
—
0
13.195
44.5
16.765
6.2 %
56.5
-1.025
24.5 %
-3.5
0.14
0.5
—
0
-0.885
28 %
-3
-0.233
-0.8
-0.811
30.9 %
-2.7
-0.086
9.389
24.36
-18.2 %
100
9.934
40.8
14.426
-15.8 %
59.2
—
0
12.57
51.6
15.784
-8.2 %
64.8
-1.358
-2615.6 %
-5.6
0.129
0.5
—
0
-1.229
-3173 %
-5.05
-0.245
-1.006
-1.173
-1203 %
-4.8
-0.125
9.391
29.78
-2.2 %
100
12.64
42.4
17.14
-5.3 %
57.6
—
0
13.94
46.8
17.19
-5.7 %
57.7
-0.05
66.7 %
-0.2
0.09
0.3
—
0
0.04
157.1 %
0.1
-0.06
-0.2
-0.09
47.1 %
-0.3
-0.01
9.39
30.46
-4.6 %
100
12.37
40.6
18.09
-1.3 %
59.4
—
0
14.77
48.5
18.23
-2.1 %
59.8
-0.15
50 %
-0.5
0.08
0.3
—
0
-0.07
41.7 %
-0.2
-0.08
-0.3
-0.17
-100.5 %
-0.6
-0.02
9.39
31.94
22.2 %
13.61
18.33
13.1 %
—
15.12
18.63
8.6 %
-0.3
68.7 %
0.18
—
-0.12
88.2 %
-0.16
33.66
168200 %
3.58
9.39
26.13
-17.7 %
9.93
16.21
-13.5 %
—
13.96
17.16
-2.8 %
-0.96
-188.1 %
-0.07
—
-1.02
-192.7 %
-0.4
0.02
-98.9 %
—
9.39
31.76
0.2 %
13.02
18.74
-3.4 %
—
14.58
17.65
4.9 %
1.09
-57.3 %
0.02
—
1.1
-57 %
0.35
1.74
-23 %
0.18
9.39
31.69
16 %
12.31
19.39
23.7 %
—
13.71
16.83
17.7 %
2.55
84.8 %
0.01
—
2.56
141.6 %
0.95
2.26
173.4 %
0.23
9.47
27.31
49.6 %
11.64
15.67
39.3 %
—
11.65
14.3
27.5 %
1.38
6800 %
0.03
—
-6.15
-8685.7 %
-2.33
-3.08
-494.9 %
-0.32
9.5
18.25
-8.8 %
7
11.25
5.7 %
—
8.93
11.22
16.5 %
0.02
-98 %
-0.09
—
-0.07
-107.4 %
0.01
0.78
-56.2 %
0.08
9.5
20
-29.7 %
9.36
10.64
-38.2 %
—
8.23
9.63
-30.8 %
1
-69.8 %
-0.06
—
0.95
-69.7 %
0.31
1.78
-9.6 %
0.18
9.7
28.44
4.3 %
11.21
17.22
5.2 %
—
10.67
13.91
-0.8 %
3.31
40.9 %
-0.17
—
3.14
44.7 %
1.17
1.97
42.8 %
0.21
9.4
27.26
24.2 %
10.9
16.37
18.2 %
—
10.62
14.02
16.3 %
2.35
30.6 %
-0.17
—
2.17
35.6 %
0.78
1.38
58.6 %
0.15
9.42
21.95
70.4 %
8.1
13.85
59.7 %
—
9.4
12.05
56.3 %
1.8
87.5 %
-0.2
—
1.6
86 %
0.72
0.87
102.3 %
0.09
9.4
12.88
-10.3 %
4.21
8.67
-6.3 %
—
5.88
7.71
-0.8 %
0.96
-35.1 %
-0.1
—
0.86
-37.7 %
0.43
0.43
-48.8 %
0.07
5.94
14.36
2.9 %
5.11
9.25
3.4 %
—
5.7
7.77
16.1 %
1.48
-34.5 %
-0.1
—
1.38
-35.2 %
0.54
0.84
-33.9 %
0.14
5.94
13.95
45.9 %
5
8.95
47.7 %
—
8.09
6.69
31.4 %
2.26
133 %
-0.12
—
2.13
134.1 %
0.86
1.27
122.8 %
0.21
5.96
9.56
25.3 %
3.5
6.06
22.9 %
—
3.92
5.09
7.2 %
0.97
438.9 %
-0.06
—
0.91
600 %
0.35
0.57
612.5 %
0.19
2.98
7.63
-20.7 %
2.7
4.93
-13.7 %
—
3.66
4.75
-2.1 %
0.18
-79.1 %
-0.05
—
0.13
-83.3 %
0.05
0.08
-83.7 %
0.03
2.98
9.62
5.6 %
3.91
5.71
44.2 %
—
3.79
4.85
50.2 %
0.86
17.8 %
-0.08
—
0.78
21.9 %
0.29
0.49
22.5 %
0.16
2.98
9.11
5.9 %
5.15
3.96
-34.4 %
—
2.64
3.23
-39.5 %
0.73
2.8 %
-0.08
—
0.64
1.6 %
0.24
0.4
2.6 %
0.13
3.05
8.6
21.1 %
2.55
6.04
15.5 %
—
3.8
5.34
16.1 %
0.71
14.5 %
-0.08
—
0.63
16.7 %
0.24
0.39
14.7 %
0.13
2.98
7.1
-12.2 %
1.87
5.23
-5.4 %
—
3.37
4.6
-1.1 %
0.62
-28.7 %
-0.08
—
0.54
-31.6 %
0.21
0.34
-30.6 %
0.11
2.98
8.09
19.7 %
2.56
5.53
5.5 %
—
4.15
4.65
-0.9 %
0.87
58.2 %
-0.08
—
0.79
61.2 %
0.3
0.49
177.8 %
0.16
2.99
6.76
7.1 %
1.52
5.24
2.3 %
—
4.22
4.69
3.8 %
0.55
-8.3 %
-0.06
—
0.49
-10.9 %
0.19
-0.63
-250 %
-0.41
1.52
6.31
6.4 %
1.19
5.12
6 %
—
4.02
4.52
7.4 %
0.6
-3.2 %
-0.05
—
0.55
-3.5 %
0.21
-0.18
-5.9 %
-0.66
0.27
5.93
—
1.1
4.83
—
—
3.7
4.21
—
0.62
—
-0.05
—
0.57
—
0.22
-0.17
—
-0.64
0.27