Xenous Statements
XI
Data from Xenous`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Dec, 2022
Next reporting period:
31 Mar, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
05 Feb, 2025
Xenous Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
—
0
0.014
0
0.014
-0.5 %
0
-0.014
0.5 %
0
—
0
—
0
-0.014
0.5 %
0
—
0
-0.014
0.5 %
0
0
760.25
—
—
100
—
0
—
—
0
—
0
0.014
0
0.014
13.9 %
0
-0.014
-13.9 %
0
—
0
—
0
-0.014
-13.9 %
0
—
0
-0.014
-13.9 %
0
0
760.25
—
—
100
—
0
—
—
0
—
0
0.012
0
0.012
-38 %
0
-0.012
38 %
0
—
0
—
0
-0.012
38 %
0
—
0
-0.012
38 %
0
0
760.25
—
—
100
—
0
—
—
0
—
0
0.019
0
0.019
41.6 %
0
-0.019
-41.6 %
0
—
0
—
0
-0.019
-41.6 %
0
—
0
-0.019
-41.6 %
0
0
760.25
—
—
100
—
0
—
—
0
—
0
0.014
0
0.014
-1.7 %
0
-0.014
1.7 %
0
—
0
—
0
-0.014
1.7 %
0
—
0
-0.014
1.7 %
0
0
760.25
—
—
100
—
0
—
—
0
—
0
0.014
0
0.014
-22.5 %
0
-0.014
22.5 %
0
—
0
—
0
-0.014
22.5 %
0
—
0
-0.014
22.5 %
0
0
760.25
—
—
100
—
0
—
—
0
—
0
0.018
0
0.018
10.2 %
0
-0.018
-10.2 %
0
—
0
—
0
-0.018
-10.2 %
0
—
0
-0.018
-10.2 %
0
0
760.25
—
—
100
—
0
—
—
0
—
0
0.016
0
0.016
-17.2 %
0
-0.016
17.2 %
0
—
0
—
0
-0.016
17.2 %
0
—
0
-0.016
17.2 %
0
0
760.25
—
—
100
—
0
—
—
0
—
0
0.02
0
0.02
84.5 %
0
-0.02
-84.5 %
0
—
0
—
0
-0.02
-84.5 %
0
—
0
-0.02
-84.5 %
0
0
760.25
—
—
100
—
0
—
—
0
—
0
0.011
0
0.011
-75.4 %
0
-0.011
75.4 %
0
—
0
—
0
-0.011
75.4 %
0
—
0
-0.011
75.4 %
0
0
760.25
—
—
100
—
0
—
—
0
—
0
0.043
0
0.043
206 %
0
-0.043
-206 %
0
—
0
—
0
-0.043
-459 %
0
—
0
-0.043
-459 %
0
0
760.25
—
—
100
—
0
—
—
0
—
0
0.014
0
0.014
-0.7 %
0
-0.014
0.7 %
0
0.006
0
—
0
-0.008
52.7 %
0
—
0
-0.008
52.7 %
0
0
760.25
—
—
100
—
0
—
—
0
—
0
0.014
0
0.014
-28.4 %
0
-0.014
28.4 %
0
-0.002
0
—
0
-0.016
25.7 %
0
—
0
-0.016
25.7 %
0
0
760.25
—
—
100
—
0
—
—
0
—
0
0.02
0
0.02
27.2 %
0
-0.02
-27.2 %
0
-0.002
0
—
0
-0.022
-24.1 %
0
—
0
-0.022
-24.1 %
0
0
760.25
—
—
100
—
0
—
—
0
—
0
0.016
0
0.016
-60.5 %
0
-0.016
60.5 %
0
-0.002
0
—
0
-0.018
57.4 %
0
—
0
-0.018
57.4 %
0
0
760.25
—
—
100
—
0
—
—
0
—
0
0.04
0
0.04
79.7 %
0
-0.04
-79.7 %
0
-0.002
0
—
0
-0.042
-72.5 %
0
—
0
-0.042
-72.5 %
0
0
760.25
—
—
100
—
0
—
—
0
—
0
0.022
0
0.022
-71 %
0
-0.022
71 %
0
-0.002
0
—
0
-0.024
69.1 %
0
—
0
-0.024
69.1 %
0
0
760.25
—
—
100
—
0
—
—
0
—
0
0.076
0
0.076
8.5 %
0
-0.076
-8.5 %
0
-0.002
0
—
0
-0.078
2.4 %
0
—
0
-0.078
2.4 %
0
0
760.25
—
—
100
—
0
—
—
0
—
0
0.07
0
0.07
-12.5 %
0
-0.07
12.5 %
0
—
0
—
0
-0.08
—
0
—
0
-0.08
—
0
—
760.25
—
—
100
—
0
—
—
0
—
0
0.08
0
0.08
60 %
0
-0.08
-60 %
0
—
0
—
0
-0.08
-60 %
0
—
0
-0.08
-60 %
0
—
761.74
—
—
—
—
—
—
0.05
0.05
25 %
-0.05
-25 %
—
—
-0.05
-25 %
—
-0.05
-25 %
—
760.25
—
—
—
—
—
—
0.04
0.04
100 %
-0.04
-100 %
—
—
-0.04
-300 %
—
-0.04
-300 %
—
760.25
—
—
—
—
—
—
—
0.02
—
-0.02
—
—
—
-0.01
—
—
-0.01
—
—
1 093.25
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
1 336.6
—
—
—
—
—
—
—
—
-100 %
—
100 %
—
—
—
100 %
—
—
100 %
—
1 336.6
—
—
—
—
—
—
—
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
—
1 351.29
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
1 336.6