Ascendia Statements
AS
Data from Ascendia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
25 Aug, 2007
New report :
—
Reporting period :
—
Earnings release date:
—
Expected release date:
—
Ascendia Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
33.871
-19.3 %
29.457
4.414
-55.4 %
—
11.331
11.331
-5.8 %
-6.917
-222.2 %
-7.449
30.981
16.615
294.4 %
—
15.942
280.5 %
0.066
246.54
41.951
62.8 %
32.064
9.887
192.3 %
—
12.034
12.034
-2 %
-2.147
75.9 %
-7.153
0.753
-8.547
90.1 %
—
-8.833
91.7 %
-0.205
41.78
25.771
5 %
22.389
3.382
0.3 %
—
11.803
12.282
107.2 %
-8.9
-248.1 %
-7.33
—
-86.528
-1399 %
—
-106.73
-3675.6 %
-7.27
14.664
24.545
0.7 %
21.173
3.372
-24.2 %
—
6.092
5.929
16.5 %
-2.557
-299.5 %
9.218
—
6.661
73.5 %
—
2.985
-4.6 %
0.214
13.929
24.38
-1.9 %
19.93
4.45
-4.3 %
—
5.09
5.09
30.8 %
-0.64
-183.1 %
-3.05
7.52
3.84
240.1 %
—
3.13
183.7 %
0.11
27.63
24.85
-7.8 %
20.19
4.65
113.3 %
—
3.89
3.89
-37.2 %
0.77
119.2 %
-2.49
-1.03
-2.74
55.9 %
—
-3.74
91.5 %
-0.26
13.91
26.95
46.6 %
24.77
2.18
77.2 %
—
6.44
6.19
519 %
-4.01
-1922.7 %
-2.21
-0.25
-6.22
-1096.2 %
—
-43.88
-6259.4 %
-3.17
13.83
18.38
9.1 %
17.15
1.23
53.7 %
—
3.82
1
-66 %
0.22
110.3 %
-0.74
—
-0.52
79.3 %
—
-0.69
76 %
-0.05
13.83
16.84
-2.9 %
16.04
0.8
-23.8 %
—
3.09
2.94
5.8 %
-2.14
-23.7 %
-0.37
-0.15
-2.51
-17.8 %
—
-2.87
-856.7 %
-0.21
13.77
17.35
7129.2 %
16.3
1.05
3400 %
—
2.7
2.78
256.4 %
-1.73
-133.8 %
-0.4
0.08
-2.13
-200 %
—
-0.3
57.7 %
-0.02
13.75
0.24
Infinity %
0.21
0.03
Infinity %
0.03
0.74
0.78
-13.3 %
-0.74
17.8 %
0.04
—
-0.71
20.2 %
—
-0.71
-168.3 %
-0.06
12.52
—
-100 %
—
—
-100 %
0.01
0.89
0.9
-57.9 %
-0.9
43.4 %
0.01
—
-0.89
63.8 %
—
1.04
142.3 %
0.07
13.95
0.6
1100 %
0.04
0.56
1020 %
—
2.14
2.14
185.3 %
-1.59
-127.1 %
0.01
—
-2.46
-251.4 %
—
-2.46
-364.2 %
-0.21
11.78
0.05
25 %
—
0.05
66.7 %
0.01
0.74
0.75
33.9 %
-0.7
-32.1 %
—
—
-0.7
-32.1 %
—
-0.53
-32.5 %
-0.07
10.2
0.04
-20 %
0.01
0.03
-25 %
—
0.56
0.56
43.6 %
-0.53
-51.4 %
0.01
—
-0.53
-55.9 %
—
-0.4
-66.7 %
-0.06
9.22
0.05
-73.7 %
0.01
0.04
-76.5 %
0.02
0.37
0.39
-32.8 %
-0.35
14.6 %
—
—
-0.34
17.1 %
—
-0.24
71.1 %
-0.04
8.98
0.19
-57.8 %
0.02
0.17
-58.5 %
0.02
0.56
0.58
7.4 %
-0.41
-215.4 %
—
—
-0.41
-215.4 %
0.42
-0.83
-1283.3 %
-0.09
8.95
0.45
-6.2 %
0.04
0.41
2.5 %
0.02
0.52
0.54
-27 %
-0.13
61.8 %
—
—
-0.13
60.6 %
-0.06
-0.06
76 %
-0.01
8.71
0.48
4.3 %
0.08
0.4
17.6 %
—
0.74
0.74
21.3 %
-0.34
-25.9 %
0.01
—
-0.33
-26.9 %
-0.08
-0.25
-66.7 %
-0.03
8.71
0.46
-17.9 %
0.12
0.34
-27.7 %
0.02
0.59
0.61
-14.1 %
-0.27
-12.5 %
0.01
—
-0.26
-13 %
-0.12
-0.15
25 %
-0.02
8.7
0.56
-41.1 %
0.09
0.47
-46 %
—
0.72
0.71
-16.5 %
-0.24
-1300 %
0.01
—
-0.23
-1250 %
-0.03
-0.2
-600 %
-0.02
8.46
0.95
23.4 %
0.09
0.87
17.6 %
—
0.85
0.85
16.4 %
0.02
100 %
0.01
—
0.02
—
-0.02
0.04
300 %
—
8.95
0.77
-4.9 %
0.03
0.74
8.8 %
—
0.74
0.73
12.3 %
0.01
-50 %
0.01
—
0.02
-33.3 %
0.01
0.01
-50 %
—
8.93
0.81
11 %
0.14
0.68
15.3 %
—
0.65
0.65
20.4 %
0.02
-66.7 %
0.01
—
0.03
-75 %
0.01
0.02
-91.7 %
—
8.84
0.73
-9.9 %
0.14
0.59
-16.9 %
—
0.54
0.54
-1.8 %
0.06
-62.5 %
0.07
—
0.12
-29.4 %
-0.12
0.24
41.2 %
0.03
8.64
0.81
32.8 %
0.1
0.71
44.9 %
—
0.55
0.55
-1.8 %
0.16
328.6 %
0.01
—
0.17
383.3 %
—
0.17
383.3 %
0.02
7.5
0.61
27.1 %
0.13
0.49
16.7 %
—
0.56
0.56
24.4 %
-0.07
-133.3 %
0.01
—
-0.06
-200 %
—
-0.06
-200 %
-0.01
7.5
0.48
84.6 %
0.06
0.42
162.5 %
—
0.45
0.45
-36.6 %
-0.03
94.5 %
0.01
—
-0.02
96.4 %
—
-0.02
96.2 %
—
7.5
0.26
-23.5 %
0.1
0.16
-38.5 %
—
0.71
0.71
184 %
-0.55
-5600 %
0.01
—
-0.55
-2850 %
-0.02
-0.53
-5400 %
-0.08
6.8
0.34
17.2 %
0.08
0.26
—
—
0.24
0.25
25 %
0.01
-83.3 %
—
—
0.02
-66.7 %
0.01
0.01
-80 %
—
6.95
0.29
11.5 %
0.04
0.26
18.2 %
—
0.2
0.2
25 %
0.06
—
—
—
0.06
—
—
0.05
-16.7 %
0.01
4.74
0.26
23.8 %
0.04
0.22
—
—
0.16
0.16
-11.1 %
0.06
200 %
—
—
0.06
200 %
—
0.06
100 %
0.01
4.2
0.21
16.7 %
—
—
—
—
—
0.18
63.6 %
0.02
-60 %
—
—
0.02
-60 %
-0.01
0.03
-40 %
0.01
4.2
0.18
5.9 %
0.02
0.16
—
—
0.11
0.11
-15.4 %
0.05
66.7 %
—
—
0.05
66.7 %
—
0.05
66.7 %
0.01
4.2
0.17
-19 %
0.02
0.16
-15.8 %
—
0.13
0.13
18.2 %
0.03
-62.5 %
—
—
0.03
-62.5 %
—
0.03
-62.5 %
0.01
4.2
0.21
—
0.02
0.19
—
—
0.11
0.11
—
0.08
—
—
—
0.08
—
—
0.08
—
0.02
4.2