BioForce Nanosciences Statements
BF
BioForce Nanosciences Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.114
0
0.114
0
-0.114
0
—
0
—
0
-0.114
0
—
0
-0.114
0
-0.004
29.272
—
100
—
0
—
0
—
0
0.114
0
0.114
0
-0.114
0
—
0
—
0
-0.114
0
—
0
-0.114
0
-0.004
29.272
—
100
—
0
—
0
—
0
0.13
0
0.13
0
-0.13
0
—
0
—
0
-0.13
0
—
0
-0.13
0
-0.004
29.272
—
100
—
0
—
0
—
0
0.115
0
0.115
0
-0.115
0
—
0
—
0
-0.115
0
—
0
-0.115
0
-0.004
29.272
—
100
—
0
—
0
—
0
0.123
0
0.123
0
-0.123
0
—
0
—
0
-0.123
0
—
0
-0.123
0
-0.004
29.272
—
100
—
0
—
0
—
0
0.116
0
0.116
0
-0.116
0
—
0
—
0
-0.116
0
—
0
-0.116
0
-0.004
29.272
—
100
—
0
—
0
—
0
0.132
0
0.132
0
-0.132
0
—
0
—
0
-0.132
0
—
0
-0.132
0
-0.005
29.272
—
100
—
0
—
0
—
0
0.121
0
0.121
0
-0.121
0
—
0
—
0
-0.121
0
—
0
-0.121
0
-0.004
29.272
—
100
—
0
—
0
—
0
0.114
0
0.114
0
-0.114
0
—
0
—
0
-0.114
0
—
0
-0.114
0
-0.004
29.272
—
100
—
0
—
0
—
0
0.122
0
0.122
0
-0.122
0
—
0
—
0
-0.122
0
—
0
-0.122
0
-0.004
29.272
—
100
—
0
—
0
—
0
0.145
0
0.145
0
-0.145
0
—
0
—
0
-0.145
0
—
0
-0.145
0
-0.005
29.272
—
100
—
0
—
0
—
0
0.123
0
0.123
0
-0.123
0
—
0
—
0
-0.123
0
—
0
-0.123
0
-0.64
0.192
—
100
—
0
—
0
—
0
0.118
0
0.118
0
-0.118
0
—
0
—
0
-0.118
0
—
0
-0.118
0
-0.008
15.272
—
100
—
0
—
0
—
0
0.127
0
0.127
0
-0.127
0
—
0
—
0
-0.127
0
—
0
-0.127
0
-0.008
15.272
—
100
—
0
—
0
—
0
158.04
0
158.04
0
-158.04
0
—
0
—
0
-158.04
0
—
0
-158.04
0
-10.349
15.271
—
100
—
0
—
0
—
0
0.02
0
0.02
0
-0.02
0
—
0
—
0
-0.02
0
—
0
-0.02
0
-0.001
15.268
0.006
100
0.004
71.1
0.002
28.9
—
0
0.008
135.2
0.008
135.2
-0.006
-106.4
—
0
—
0
-0.006
-106.2
—
0
-0.006
-106.2
0
15.265
0.006
100
0.005
84.2
0.001
15.8
—
0
0.008
136.4
0.008
136.2
-0.007
-120.5
—
0
—
0
-0.007
-120.5
—
0
-0.007
-120.5
0
15.263
0.006
100
0.004
71.1
0.002
28.9
—
0
0.015
248.5
0.015
248.5
-0.013
-219.7
—
0
—
0
-0.013
-219.7
—
0
-0.013
-219.7
-0.001
15.262
0.006
100
0.004
71.1
0.002
28.9
—
0
0.01
178.6
0.01
178.6
-0.009
-149.7
—
0
—
0
-0.009
-149.7
—
0
-0.009
-149.7
-0.001
15.261
0.01
100
—
0
—
0
—
0
0.01
100
0.01
100
-0.01
-100
—
0
—
0
-0.01
-100
—
0
-0.01
-100
—
76.3
0.01
100
—
0
—
0
—
0
0.03
300
0.03
300
-0.03
-300
—
0
—
0
-0.03
-300
—
0
-0.03
-300
—
76.3
—
100
—
0
—
0
—
0
0.02
0
0.02
0
-0.02
0
—
0
—
0
-0.02
0
—
0
-0.02
0
—
76.3
—
—
—
—
0.03
0.03
-0.02
—
—
-0.02
—
-0.02
—
76.16
—
—
—
—
—
—
—
—
—
—
—
—
—
76.13
—
—
—
—
—
—
—
—
—
—
—
—
—
76.11
—
—
—
—
—
—
—
—
—
—
—
—
—
76.11
0.24
0.14
0.1
0.29
0.45
0.75
-0.64
-0.06
—
-0.66
—
-0.67
-0.03
25.15
0.21
0.16
0.05
0.31
0.58
0.89
-0.84
-0.05
—
-0.89
—
-0.9
-0.04
25.12
0.4
0.21
0.19
0.3
0.63
0.94
-0.74
—
—
-0.75
—
-0.76
-0.03
25.11