Crimson Wine Statements
CW
Data from Crimson Wine`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
07 Nov, 2024
Crimson Wine Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16.912
-1.9 %
100
8.81
52.1
8.102
-7.8 %
47.9
—
0
7.929
46.9
8.415
-3 %
49.8
-0.313
-369.8 %
-1.9
-0.234
-1.4
0.585
3.5
0.05
-72.1 %
0.3
0.012
0.07
0.038
-70.3 %
0.2
0.002
20.752
17.246
8.3 %
100
8.455
49
8.791
14.2 %
51
—
0
8.2
47.5
8.675
1 %
50.3
0.116
113 %
0.7
-0.069
-0.4
0.294
1.7
0.179
120.4 %
1
0.051
0.3
0.128
120.2 %
0.7
0.006
20.821
15.93
-25.7 %
100
8.234
51.7
7.696
-20.9 %
48.3
—
0
8.118
51
8.591
10.4 %
53.9
-0.895
-146.1 %
-5.6
-0.24
-1.5
0.47
3
-0.876
-142.9 %
-5.5
-0.243
-1.5
-0.633
-142.8 %
-4
-0.03
20.936
21.433
18.9 %
100
11.707
54.6
9.726
15.4 %
45.4
—
0
7.354
34.3
7.785
-3.1 %
36.3
1.941
385.2 %
9.1
-0.254
-1.2
0.354
1.7
2.04
-12.1 %
9.5
0.562
2.6
1.478
-13.6 %
6.9
0.07
21.103
18.03
1.7 %
100
9.6
53.2
8.43
-2 %
46.8
—
0
7.63
42.3
8.03
-0.7 %
44.5
0.4
-21.6 %
2.2
-0.25
-1.4
2.17
12
2.32
205.3 %
12.9
0.61
3.4
1.71
210.9 %
9.5
0.08
21.27
17.72
16.4 %
100
9.12
51.5
8.6
24.1 %
48.5
—
0
7.69
43.4
8.09
4.1 %
45.7
0.51
160.7 %
2.9
-0.07
-0.4
0.3
1.7
0.76
189.4 %
4.3
0.22
1.2
0.55
190.2 %
3.1
0.03
21.41
15.22
-27 %
100
8.29
54.5
6.93
-29.2 %
45.5
—
0
7.41
48.7
7.77
-0.5 %
51.1
-0.84
-142.4 %
-5.5
-0.26
-1.7
0.3
2
-0.85
-146.4 %
-5.6
-0.24
-1.6
-0.61
-145.5 %
-4.008
-0.03
21.45
20.85
24.9 %
100
11.06
53
9.79
29.7 %
47
—
0
7.43
35.6
7.81
-0.8 %
37.5
1.98
738.7 %
9.5
-0.27
-1.3
0.27
1.3
1.83
405 %
8.8
0.49
2.4
1.34
411.6 %
6.4
0.06
21.86
16.69
-7.7 %
100
9.13
54.7
7.55
-9.6 %
45.2
—
0
7.48
44.8
7.87
0.9 %
47.2
-0.31
-156.4 %
-1.9
-0.28
-1.7
0.02
0.1
-0.6
-233.3 %
-3.6
-0.17
-1.02
-0.43
-234.4 %
-2.6
-0.02
22.35
18.08
-2.9 %
100
9.73
53.8
8.35
17.6 %
46.2
—
0
7.43
41.1
7.8
10.8 %
43.1
0.55
816.7 %
3
-0.09
-0.5
0.1
0.6
0.45
304.5 %
2.5
0.13
0.7
0.32
300 %
1.8
0.01
22.45
18.62
-6 %
100
11.53
61.9
7.1
-16.4 %
38.1
—
0
6.67
35.8
7.04
-15.3 %
37.8
0.06
-66.7 %
0.3
-0.28
-1.5
0.03
0.2
-0.22
80.2 %
-1.2
-0.06
-0.3
-0.16
83.8 %
-0.9
-0.01
22.52
19.81
15.6 %
100
11.32
57.1
8.49
12 %
42.9
—
0
7.94
40.1
8.31
19.6 %
41.9
0.18
-71 %
0.9
-0.29
-1.5
0.05
0.3
-1.11
-400 %
-5.6
-0.12
-0.6
-0.99
-453.6 %
-5
-0.04
22.52
17.14
-1.4 %
100
9.56
55.8
7.58
-9.1 %
44.2
—
0
6.56
38.3
6.95
-0.7 %
40.5
0.62
-53.7 %
3.6
-0.29
-1.7
0.05
0.3
0.37
-93 %
2.2
0.08
0.5
0.28
-94.1 %
1.6
0.01
22.83
17.39
19.3 %
100
9.05
52
8.34
47.9 %
48
—
0
6.6
38
7
7.5 %
40.3
1.34
254 %
7.7
-0.18
-1.04
0.21
1.2
5.26
591.6 %
30.2
0.54
3.1
4.72
655.3 %
27.1
0.21
22.95
14.58
-27.8 %
100
8.94
61.3
5.64
14.4 %
38.7
—
0
6.1
41.8
6.51
-0.9 %
44.7
-0.87
47 %
-6
-0.25
-1.7
0.05
0.3
-1.07
67.4 %
-7.3
-0.22
-1.5
-0.85
58.1 %
-5.8
-0.04
23.24
20.19
27.2 %
100
15.26
75.6
4.93
10.5 %
24.4
—
0
6.18
30.6
6.57
11 %
32.5
-1.64
-11.6 %
-8.1
-0.33
-1.6
0.08
0.4
-3.28
-86.4 %
-16.2
-1.26
-6.2
-2.03
-56.2 %
-10.05
-0.09
23.24
15.87
16.8 %
100
11.41
71.9
4.46
-8.2 %
28.1
—
0
5.52
34.8
5.92
-2.8 %
37.3
-1.47
-18.5 %
-9.3
-0.33
-2.08
0.11
0.7
-1.76
20.7 %
-11.09
-0.46
-2.9
-1.3
20.7 %
-8.2
-0.06
23.24
13.59
-6.1 %
100
8.73
64.2
4.86
-10.8 %
35.8
—
0
5.67
41.7
6.09
-13.5 %
44.8
-1.24
22 %
-9.1
-0.11
-0.8
0.12
0.9
-2.22
0.4 %
-16.3
-0.58
-4.3
-1.64
-13.9 %
-12.07
-0.07
23.24
14.47
-30.9 %
100
9.02
62.3
5.45
-15 %
37.7
—
0
6.61
45.7
7.04
-0.3 %
48.7
-1.59
-148.4 %
-11
-0.32
-2.2
0.17
1.2
-2.23
-66.4 %
-15.4
-0.79
-5.5
-1.44
-50 %
-10
-0.06
23.24
20.94
42.7 %
100
14.53
69.4
6.41
54.5 %
30.6
—
0
6.62
31.6
7.06
-6.5 %
33.7
-0.64
81.2 %
-3.06
-0.33
-1.6
-0.01
-0.05
-1.34
68.5 %
-6.4
-0.38
-1.8
-0.96
70.5 %
-4.6
-0.04
23.36
14.67
-10.3 %
100
10.52
71.7
4.15
-44.7 %
28.3
—
0
7.1
48.4
7.55
-6 %
51.5
-3.4
-529.6 %
-23.2
-0.37
-2.5
0.34
2.3
-4.26
-146.2 %
-29.04
-1.01
-6.9
-3.25
-175.4 %
-22.2
-0.14
23.52
16.36
7.8 %
100
8.86
54.2
7.5
20 %
45.8
—
0
7.56
46.2
8.03
12.9 %
49.1
-0.54
37.2 %
-3.3
-0.04
-0.2
0.13
0.8
-1.73
-43 %
-10.6
-0.55
-3.4
-1.18
-37.2 %
-7.2
-0.05
23.54
15.17
-25.8 %
100
8.92
58.8
6.25
-17.4 %
41.2
—
0
6.63
43.7
7.11
6.4 %
46.9
-0.86
-196.6 %
-5.7
-0.32
-2.1
-0.02
-0.1
-1.21
-830.8 %
-8
-0.35
-2.3
-0.86
-760 %
-5.7
-0.04
23.63
20.44
21.5 %
100
12.86
62.9
7.57
-2.2 %
37
—
0
6.25
30.6
6.68
-4 %
32.7
0.89
14.1 %
4.4
-0.34
-1.7
0.08
0.4
-0.13
-112.6 %
-0.6
-0.03
-0.1
-0.1
-113 %
-0.5
—
23.77
16.82
-2.7 %
100
9.08
54
7.74
-10.2 %
46
—
0
6.52
38.8
6.96
5 %
41.4
0.78
-60.8 %
4.6
-0.33
-2
0.64
3.8
1.03
-37.6 %
6.1
0.26
1.5
0.77
-34.2 %
4.6
0.03
23.85
17.28
30.6 %
100
8.66
50.1
8.62
35.5 %
49.9
—
0
6.22
36
6.63
-1.9 %
38.4
1.99
597.5 %
11.5
-0.17
-1
0.08
0.5
1.65
238.7 %
9.5
0.48
2.8
1.17
237.6 %
6.8
0.05
23.97
13.23
-33.4 %
100
6.87
51.9
6.36
-29.6 %
48.1
—
0
6.35
48
6.76
1.3 %
51.1
-0.4
-116.9 %
-3.02
-0.34
-2.6
-0.01
-0.08
-1.19
-156.7 %
-9
-0.34
-2.6
-0.85
-120.8 %
-6.4
-0.04
24
19.86
47 %
10.83
9.04
39.9 %
—
6.28
6.67
4.1 %
2.36
4620 %
-0.39
0.14
2.1
907.7 %
-1.98
4.08
2042.9 %
0.17
24
13.51
-10 %
7.05
6.46
-18.6 %
—
6.03
6.41
-2.1 %
0.05
-96.4 %
-0.28
0.17
-0.26
-117.7 %
-0.05
-0.21
-123.3 %
-0.01
24
15.01
1.1 %
7.06
7.94
1.9 %
—
6.16
6.55
0.2 %
1.4
12 %
-0.05
0.12
1.47
20.5 %
0.58
0.9
20 %
0.04
24
14.85
-17.5 %
7.06
7.79
-21 %
—
6.16
6.54
4.6 %
1.25
-65.4 %
-0.19
0.16
1.22
-65.2 %
0.47
0.75
-60.1 %
0.03
24
17.99
13.6 %
8.14
9.86
25 %
—
5.91
6.25
-5.3 %
3.61
179.8 %
-0.16
0.14
3.51
222 %
1.63
1.88
184.8 %
0.08
24
15.84
3.9 %
7.95
7.89
4.2 %
—
6.33
6.6
1.5 %
1.29
20.6 %
-0.23
0.19
1.09
18.5 %
0.44
0.66
29.4 %
0.03
24.09
15.24
-2 %
7.67
7.57
-1.2 %
—
6.08
6.5
-8.8 %
1.07
105.8 %
-0.21
0.1
0.92
148.6 %
0.41
0.51
121.7 %
0.02
24.16
15.55
-15.7 %
7.9
7.66
-21.8 %
—
6.76
7.13
4.1 %
0.52
-82.3 %
-0.23
0.07
0.37
-87.1 %
0.14
0.23
-88.7 %
0.01
24.26
18.45
31.6 %
8.65
9.8
40.8 %
—
6.85
6.85
11.9 %
2.94
250 %
-0.14
0.1
2.87
241.7 %
0.84
2.03
322.9 %
0.08
24.37
14.02
-5.2 %
7.06
6.96
-14 %
—
6.12
6.12
1.7 %
0.84
-59.6 %
-0.04
0.04
0.84
-63.5 %
0.36
0.48
-68.8 %
0.02
24.45
14.79
7.8 %
6.7
8.09
5.3 %
—
6.02
6.02
4.7 %
2.08
7.8 %
-0.04
0.18
2.3
19.2 %
0.76
1.54
43.9 %
0.06
24.46
13.72
-22.5 %
6.04
7.68
-12.8 %
—
5.75
5.75
-13.8 %
1.93
-9.8 %
-0.04
0.01
1.93
-10.6 %
0.85
1.07
—
0.04
24.46
17.7
37.9 %
8.9
8.81
26.9 %
—
6.67
6.67
20.8 %
2.14
50.7 %
-0.04
0.37
2.16
64.9 %
1.09
1.07
52.9 %
0.04
24.46
12.84
-10.2 %
5.9
6.94
-15.4 %
—
5.52
5.52
-11.7 %
1.42
-26.8 %
-0.04
-0.11
1.31
-64.9 %
0.61
0.7
-69.4 %
0.03
24.46
14.3
7.8 %
6.1
8.2
17.1 %
—
6.26
6.25
18.8 %
1.94
11.5 %
-0.04
-0.01
3.73
124.7 %
1.44
2.29
143.6 %
0.09
24.46
13.27
-20.8 %
6.27
7
-12.4 %
—
5.26
5.26
-11.6 %
1.74
-14.7 %
-0.04
-0.02
1.66
-18.6 %
0.72
0.94
-79.1 %
0.04
24.46
16.76
34.2 %
8.77
7.99
31.6 %
—
5.96
5.95
6.1 %
2.04
343.5 %
-0.04
0.08
2.04
353.3 %
-2.45
4.49
995.1 %
0.18
24.46
12.49
-17.9 %
6.42
6.07
-14.6 %
—
5.61
5.61
-4.3 %
0.46
-63.2 %
-0.04
—
0.45
-65.1 %
0.04
0.41
-67.2 %
0.02
24.46
15.22
26.7 %
8.11
7.11
26.5 %
—
5.86
5.86
25.8 %
1.25
30.2 %
-0.04
0.1
1.29
29 %
0.04
1.25
28.9 %
0.05
24.46
12.01
-17.2 %
6.39
5.62
-10.7 %
—
4.65
4.66
-14 %
0.96
9.1 %
-0.79
0.13
1
278.6 %
0.03
0.97
270.2 %
0.04
24.46
14.5
—
8.21
6.29
—
—
5.42
5.42
—
0.88
—
-1.31
0.13
-0.56
—
0.01
-0.57
—
-0.02
24.46