Merion Statements
EW
Data from Merion`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2022
Next reporting period:
28 Sep, 2022
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Merion Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.081
-44.1 %
100
0.059
72.9
0.022
-75.1 %
27.1
—
0
0.323
396.9
0.323
0.8 %
396.9
-0.301
-29.9 %
-369.8
-0.01
-12.7
0
0.6
-0.395
-67.7 %
-484.5
—
0
-0.395
-67.7 %
-484.5
-0.006
62.287
0.146
27.1 %
100
0.057
39.1
0.089
578.9 %
60.9
—
0
0.321
219.9
0.321
5.7 %
219.9
-0.232
20.1 %
-159.003
-0.004
-2.9
0.006
3.8
-0.235
-50 %
-161.4
—
0
-0.235
-49.2 %
-161.4
-0.004
62.287
0.115
-32.4 %
100
0.102
88.6
0.013
-88 %
11.4
—
0
0.303
264.3
0.303
-7.6 %
264.3
-0.29
-32.2 %
-252.9
-0.003
-3.006
0.002
1.5
-0.157
28.8 %
-136.8
0.001
0.7
-0.158
28.4 %
-137.5
-0.003
62.965
0.17
-77.7 %
100
0.061
36
0.109
-16 %
64
—
0
0.328
193.3
0.328
-19.2 %
193.3
-0.22
20.7 %
-129.3
-0.002
-1.4
0.002
0.9
-0.22
57.6 %
-129.8
—
0
-0.22
57.6 %
-129.8
-0.004
61.52
0.761
74.8 %
100
0.632
83
0.129
-36 %
17
—
0
0.406
53.4
0.406
-18.2 %
53.4
-0.277
6 %
-36.4
-0.003
-0.4
0.029
3.8
-0.52
-74.9 %
-68.4
—
0
-0.52
-74.9 %
-68.4
-0.008
61.52
0.435
44.1 %
100
0.233
53.6
0.202
170.8 %
46.4
—
0
0.497
114.1
0.497
11.8 %
114.1
-0.295
20.2 %
-67.7
-0.004
-0.9
0.005
1.2
-0.298
5.8 %
-68.4
—
0
-0.298
6.1 %
-68.4
-0.005
61.518
0.302
624.7 %
100
0.228
75.3
0.075
598.4 %
24.7
—
0
0.444
146.9
0.444
12.7 %
146.9
-0.37
9.6 %
-122.3
-0.029
-9.7
0.001
0.4
-0.316
28.6 %
-104.6
0.001
0.3
-0.317
28.4 %
-104.8
-0.005
61.426
0.042
43.2 %
100
0.057
135.9
-0.015
65.9 %
-35.9
—
0
0.394
944.7
0.394
0.9 %
944.7
-0.409
5.9 %
-980.5
-0.042
-100.5
0.008
19.6
-0.443
5 %
-1061.4
—
0
-0.443
5 %
-1061.4
-0.007
59.284
0.029
-55.9 %
100
0.073
250.6
-0.044
-339.7 %
-150.6
—
0
0.391
1341.3
0.391
-33.3 %
1341.3
-0.434
23.4 %
-1491.9
-0.043
-148.7
0.012
39.9
-0.466
21.4 %
-1600.7
—
0
-0.466
21.4 %
-1600.7
-0.008
59.188
0.066
-21.6 %
100
0.048
72.3
0.018
145.5 %
27.7
—
0
0.586
887.5
0.586
-8.5 %
887.5
-0.567
16.6 %
-859.8
-0.042
-63.02
0
0.3
-0.593
17.7 %
-898.3
—
0
-0.593
17.8 %
-898.3
-0.003
177.53
0.084
-14 %
100
0.124
147.8
-0.04
-182.4 %
-47.8
—
0
0.64
760.5
0.64
9.7 %
760.5
-0.68
-27.3 %
-808.3
-0.043
-51.5
0.003
3.2
-0.721
-29.6 %
-856.6
0.001
1
-0.721
-29.7 %
-857.6
-0.004
177.3
0.098
-93.4 %
100
0.049
50
0.049
-96.5 %
50
—
0
0.583
596.2
0.583
-6.2 %
596.2
-0.534
-168.3 %
-546.3
-0.023
-23.3
0.001
1.1
-0.556
-171.5 %
-568.5
—
0
-0.556
-171.5 %
-568.5
-0.003
177.26
1.478
895.9 %
100
0.074
5
1.403
1199.3 %
95
—
0
0.368
24.9
0.621
5.5 %
42.1
0.782
262.6 %
52.9
-0.016
-1.09
0.011
0.8
0.777
449.9 %
52.6
—
0
0.777
449.9 %
52.6
0.004
178.29
0.148
15.3 %
100
0.04
27.2
0.108
122 %
72.8
0.001
0.6
0.413
278.6
0.589
39.8 %
397
-0.481
-29.1 %
-324.2
-0.015
-10.3
0.033
22.1
-0.222
81.5 %
-149.7
—
0
-0.222
81.5 %
-149.7
-0.001
175.05
0.129
140.3 %
100
0.08
62.2
0.049
226.4 %
37.8
—
0
0.347
269.4
0.421
-20.2 %
327.3
-0.373
34.2 %
-289.5
-0.02
-15.2
0.003
2.2
-1.199
-106.4 %
-931.8
0.001
0.6
-1.2
-106.5 %
-932.4
-0.007
173.18
0.054
—
100
0.092
171.9
-0.038
—
-71.9
—
0
0.469
876.1
0.528
—
985.6
-0.566
—
-1057.5
-0.018
-34.1
0.004
6.7
-0.581
—
-1084.9
—
0
-0.581
—
-1084.9
-0.003
172.4