Global Clean Statements
GC
Global Clean Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.567
100
1.778
313.6
-1.211
-213.6
—
0
16.897
2980.1
25.252
4453.6
-26.463
-4667.2
-1.428
-251.9
-0.063
-11.1
-27.954
-4930.2
—
0
-27.954
-4930.2
-0.557
50.17
1.397
100
1.443
103.2
-0.045
-3.2
—
0
26.932
1927.2
32.206
2304.6
-32.251
-2307.8
-1.033
-73.9
3.256
233
-30.028
-2148.8
-0.049
-3.5
-29.979
-2145.3
-0.59
50.79
1.88
100
2.96
157.4
-1.09
-58
—
0
11.1
590.4
18.78
998.9
-19.86
-1056.4
-0.68
-36.2
6.17
328.2
-14.37
-764.4
0.49
26.1
-14.87
-791
-0.32
47.18
0.23
100
0.1
43.5
0.13
56.5
—
0
13.07
5682.6
21.39
9300
-21.26
-9243.5
-1.31
-569.6
2.1
913
-20.47
-8900
-0.02
-8.7
-20.45
-8891.3
-0.48
42.35
1.33
100
1.46
109.8
-0.13
-9.8
—
0
13.65
1026.3
21.91
1647.4
-22.03
-1656.4
-1.19
-89.5
-1.52
-114.3
-24.74
-1860.2
-0.1
-7.5
-24.64
-1852.6
-0.58
42.35
0.47
100
0.56
119.1
-0.08
-17.02
—
0
13.12
2791.5
21.73
4623.4
-21.81
-4640.4
-0.88
-187.2
3.18
676.6
-19.51
-4151.06
-0.28
-59.6
-19.23
-4091.5
-0.45
42.34
0.92
100
0.67
72.8
0.25
27.2
—
0
8.31
903.3
12.77
1388
-12.51
-1359.8
-0.77
-83.7
-2.03
-220.7
-15.31
-1664.1
0.01
1.1
-15.31
-1664.1
-0.36
42.32
0.79
100
0.06
7.6
0.72
91.1
—
0
10.27
1300
15.23
1927.8
-14.5
-1835.4
-0.83
-105.06
12.93
1636.7
-2.4
-303.8
—
0
-2.4
-303.8
-0.06
42.29
0.41
100
0.73
178
-0.32
-78.05
—
0
11.35
2768.3
15.1
3682.9
-15.42
-3761
3.18
775.6
-1.01
-246.3
-17.23
-4202.4
-0.07
-17.07
-17.16
-4185.4
-0.41
42.19
0.03
100
—
0
0.02
66.7
—
0
9.58
31933.3
14.76
49200
-14.74
-49133.3
-3.96
-13200
0.14
466.7
-18.56
-61866.7
-1.12
-3733.3
-17.44
-58133.3
-0.43
40.39
-0.01
100
—
0
-0.01
100
—
0
4.59
-45900
8.11
-81100
-8.11
81100
-0.73
7300
-2.83
28300
-11.68
116800
—
0
-11.68
116800
-0.29
40.06
0.1
100
0.05
50
0.05
50
—
0
7.28
7280
11.24
11240
-11.19
-11190
-0.72
-720
-2.18
-2180
-14.08
-14080
—
0
-14.08
-14080
-0.36
38.62
0.09
100
0.09
100
0.01
11.1
—
0
3.71
4122.2
6.67
7411.1
-6.66
-7400
-0.71
-788.9
-0.85
-944.4
-8.22
-9133.3
—
0
-8.22
-9133.3
-0.23
36.1
—
100
—
0
—
0
—
0
3.01
0
4.01
0
-4.01
0
-1.12
0
-2.02
0
-7.15
0
—
0
-7.15
0
-0.2
35.85
—
100
—
0
—
0
—
0
2.9
0
4.65
0
-4.65
0
-0.77
0
—
0
-5.43
0
—
0
-5.43
0
-0.15
35.85
—
100
—
0
—
0
—
0
1.82
0
2.65
0
-2.65
0
-0.76
0
—
0
-3.41
0
—
0
-3.41
0
-0.1
35.59
—
100
—
0
—
0
—
0
0.31
0
0.37
0
-0.37
0
5.3
0
—
0
5.44
0
—
0
5.44
0
0.08
64.08
—
100
—
0
—
0
—
0
1.47
0
1.53
0
-1.53
0
-6.81
0
—
0
-5.91
0
—
0
-5.91
0
-0.17
34.45
—
100
—
0
—
0
—
0
0.23
0
0.29
0
-0.29
0
0.32
0
—
0
0.02
0
—
0
0.02
0
—
34.15
—
100
—
0
—
0
—
0
1.02
0
1.08
0
-1.08
0
1.23
0
—
0
0.15
0
—
0
0.15
0
—
34.15
—
100
—
0
—
0
—
0
1.96
0
2.02
0
-2.02
0
-4.03
0
—
0
-6.05
0
—
0
-6.05
0
-0.18
34.15
—
100
—
0
—
0
—
0
1.42
0
1.48
0
-1.48
0
-6.12
0
—
0
-7.6
0
—
0
-7.6
0
-0.22
34.15
—
100
—
0
—
0
—
0
0.13
0
0.19
0
-0.19
0
-0.08
0
—
0
-0.27
0
—
0
-0.27
0
-0.01
34.15
—
100
—
0
—
0
—
0
0.14
0
0.2
0
-0.2
0
-0.08
0
—
0
-0.28
0
—
0
-0.28
0
-0.01
34.15
—
100
—
0
—
0
—
0
0.13
0
0.19
0
-0.19
0
-0.08
0
0.43
0
0.16
0
—
0
0.16
0
—
34.15
0.03
100
—
0
—
0
—
0
0.33
1100
0.39
1300
-0.36
-1200
-0.04
-133.3
-0.02
-66.7
-0.41
-1366.7
—
0
-0.41
-1366.7
-0.01
34.15
0.18
100
—
0
—
0
—
0
0.29
161.1
0.35
194.4
-0.17
-94.4
-0.04
-22.2
—
0
-0.21
-116.7
—
0
-0.21
-116.7
-0.01
34.15
0.11
100
—
0
—
0
—
0
0.18
163.6
0.24
218.2
-0.13
-118.2
-0.15
-136.4
0.03
27.3
-0.26
-236.4
—
0
-0.26
-236.4
-0.01
34.15
0.05
100
—
0
—
0
—
0
0.22
440
0.28
560
-0.23
-460
-0.08
-160
—
0
-0.31
-620
—
0
-0.31
-620
-0.01
34.15
0.34
100
—
0
—
0
—
0
0.58
170.6
0.59
173.5
-0.25
-73.5
-0.06
-17.6
0.01
2.9
-0.29
-85.3
—
0
-0.29
-85.3
-0.01
34.15
0.12
100
—
0
—
0
—
0
0.15
125
0.15
125
-0.03
-25
-0.01
-8.3
—
0
-0.04
-33.3
—
0
-0.04
-33.3
—
34.15
0.08
100
—
0
—
0
—
0
0.4
500
0.4
500
-0.32
-400.0000000000001
-0.03
-37.5
0.07
87.5
0.25
312.5
—
0
0.25
312.5
0.01
34.15
0.12
—
0.122
—
0.45
0.45
-0.33
-0.07
-0.01
-0.42
—
-0.42
-0.01
34.13
0.05
-0.08
0.12
—
0.26
0.26
-0.14
0.55
—
6.83
—
-8.05
-0.23
34.81
0.09
0.03
0.07
—
0.4
0.39
-0.33
-0.29
—
-7.37
—
-0.63
-0.02
33.92
0.25
0.05
0.2
—
0.52
0.52
-0.32
-0.58
—
-0.9
—
0.13
-0.01
34.29
0.15
0.01
0.14
—
0.53
0.53
-0.39
-0.01
—
-0.13
—
-0.48
—
33.92
0.5
-0.08
0.58
—
-0.01
-0.01
0.59
0.69
—
1.21
—
-1.78
-0.05
33.92
0.5
0.02
0.47
—
0.54
0.53
-0.06
-0.29
—
-0.33
—
0.06
—
35.22
0.17
0.03
0.13
—
0.58
0.59
-0.45
-0.34
—
-0.79
—
-0.35
-0.01
33.92
0.08
0.03
0.05
—
0.49
0.49
-0.44
-0.26
—
-0.7
—
-0.33
-0.01
33.92
0.12
0.07
0.05
—
0.89
0.89
-0.84
-0.32
—
-4.27
—
-0.28
—
—
0.06
0.1
-0.04
—
0.44
0.44
-0.48
-0.22
—
-0.71
—
-0.38
—
339.19
0.05
0.05
—
—
0.68
0.68
-0.68
-0.42
—
-1.1
—
-0.74
—
333.68
0.11
0.57
-0.46
—
0.56
0.56
-1.02
-0.22
—
-1.24
—
-0.24
—
317.68
0.34
0.29
0.05
—
0.4
0.41
-0.35
-0.26
—
-1.3
—
0.28
—
403.8
0.12
0.18
-0.06
—
0.42
0.42
-0.48
-0.22
—
-1.15
—
-0.17
—
293.68
0.06
0.2
-0.14
—
0.62
0.62
-0.77
-0.22
—
-0.98
—
-0.4
—
293.3
0.62
0.15
0.47
—
0.63
0.63
-0.16
-0.19
—
0.16
—
0.36
—
285.06
0.55
0.2
0.34
—
0.45
0.45
-0.1
-0.17
—
0.75
—
0.91
—
459.31
0.36
0.13
0.23
—
0.55
0.54
-0.32
-0.1
—
-0.42
—
-0.19
—
280.78
0.11
0.02
0.09
—
0.52
0.52
-0.43
-0.12
—
-0.55
—
-0.25
—
268.61
0.26
0.11
0.15
—
0.57
0.57
-0.42
-0.14
—
-0.56
—
-0.2
—
270.48
0.48
-0.09
0.57
—
0.75
0.75
-0.19
-0.14
—
-0.33
—
-0.04
—
270.92
0.17
0.03
0.14
—
0.65
0.66
-0.52
-0.14
—
-0.66
—
-0.28
—
270.46
0.07
0.17
-0.1
—
0.49
0.5
-0.6
-0.11
—
-0.29
—
0.08
—
268.02
0.13
0.28
-0.14
—
0.76
0.76
-0.91
-0.1
—
-0.81
—
-0.38
—
237.47
0.16
0.74
-0.58
—
0.31
0.31
-0.9
-0.1
—
-0.99
—
3.15
—
237.11
0.15
—
—
—
0.26
0.26
-0.12
-0.08
—
-0.2
—
-0.19
—
236.72