Genufood Energy Statements
GF
Genufood Energy Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.096
0
0.096
0
-0.096
0
0
0
-0.001
0
-0.096
0
0.002
0
-0.098
0
0
808.9
—
100
—
0
—
0
—
0
0.104
0
0.104
0
-0.104
0
—
0
-0.001
0
-0.105
0
—
0
-0.105
0
0
526.04
—
100
—
0
—
0
—
0
0.084
0
0.084
0
-0.084
0
—
0
-0.001
0
-0.084
0
—
0
-0.084
0
0
808.9
—
100
—
0
—
0
—
0
0.096
0
0.096
0
-0.096
0
—
0
-0.001
0
-0.289
0
—
0
-0.289
0
-0.001
473.95
—
100
—
0
—
0
—
0
0.149
0
0.149
0
-0.149
0
0
0
-0.001
0
-0.15
0
—
0
-0.15
0
0
429.67
—
100
—
0
—
0
—
0
0.166
0
0.166
0
-0.166
0
—
0
-0.001
0
-0.167
0
—
0
-0.167
0
-0.001
299.69
—
100
—
0
—
0
—
0
0.065
0
0.065
0
-0.065
0
—
0
-0.001
0
-0.066
0
—
0
-0.066
0
0
299.69
—
100
—
0
—
0
—
0
0.062
0
0.062
0
-0.062
0
—
0
-0.001
0
-0.063
0
—
0
-0.063
0
0
299.69
—
100
—
0
—
0
—
0
0.103
0
0.103
0
-0.103
0
—
0
-0.001
0
-0.104
0
—
0
-0.104
0
0
299.69
—
100
—
0
—
0
—
0
0.101
0
0.101
0
-0.101
0
—
0
-0.014
0
-1.165
0
—
0
-1.165
0
-0.004
292.99
—
100
—
0
—
0
—
0
0.099
0
0.099
0
-0.099
0
0
0
0.065
0
-0.034
0
—
0
-0.034
0
0
230.62
—
100
—
0
—
0
—
0
0.087
0
0.087
0
-0.087
0
-0.001
0
0.002
0
-0.086
0
0.001
0
-0.087
0
0
211.08
—
100
—
0
—
0
—
0
0.077
0
0.077
0
-0.077
0
-0.001
0
—
0
-0.078
0
—
0
-0.078
0
-0.001
127.34
—
100
—
0
—
0
—
0
0.075
0
0.075
0
-0.075
0
-0.001
0
—
0
-0.076
0
—
0
-0.076
0
-0.001
92.373
—
100
—
0
—
0
—
0
0.08
0
0.08
0
-0.08
0
0
0
—
0
-0.081
0
—
0
-0.081
0
-0.001
91.249
—
100
—
0
—
0
—
0
0.082
0
0.082
0
-0.082
0
—
0
—
0
-0.082
0
—
0
-0.082
0
-0.001
91.249
—
100
—
0
—
0
—
0
0.073
0
0.073
0
-0.073
0
0
0
—
0
-0.073
0
—
0
-0.073
0
-0.001
91.249
—
100
—
0
—
0
—
0
0.078
0
0.078
0
-0.078
0
0
0
—
0
-0.078
0
—
0
-0.078
0
-0.001
69.157
—
100
—
0
—
0
—
0
0.071
0
0.071
0
-0.071
0
0
0
0
0
-0.071
0
—
0
-0.071
0
-0.001
69.157
0.026
0.018
0.008
—
0.413
0.413
-0.406
-0.021
0.058
-0.368
—
-0.368
-0.001
400.01
0.115
—
—
—
1.738
1.792
-1.677
-0.001
-0.024
-1.702
—
-1.702
-0.004
398.16
0.019
—
—
—
0.911
0.939
-0.92
-0.001
—
-0.921
—
-0.921
-0.002
394.25
-0.08
-0.04
-0.04
—
0.79
0.8
-0.84
-0.01
—
-0.85
—
-0.85
—
402.9
0.11
0.06
0.05
—
0.22
0.22
-0.18
—
—
-0.17
—
-0.17
—
393.66
0.01
—
—
—
0.27
0.28
-0.27
—
—
-0.27
—
-0.27
—
393.31
0.01
0.01
—
—
0.38
0.38
-0.39
—
—
-0.38
—
-0.38
—
393.31