Healthier Choices Statements
HC
Healthier Choices Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
15.595
100
9.698
62.2
5.897
37.8
—
0
8.345
53.5
8.345
53.5
-2.448
-15.7
-0.063
-0.4
0.004
0.02
-2.507
-16.07
—
0
-2.507
-16.07
0
479 134.76
15.894
100
9.84
61.9
6.054
38.1
—
0
8.859
55.7
8.859
55.7
-2.805
-17.6
-0.06
-0.4
0.003
0.02
-2.861
-18.0009
—
0
-2.861
-18.0009
0
478 266.63
15.851
100
10.142
64
5.709
36
—
0
9.027
56.9
9.027
56.9
-3.318
-20.9
-0.024
-0.1
-1.486
-9.4
-10.932
-69
—
0
-10.932
-69
0
665 783.09
12.705
100
8.062
63.5
4.643
36.5
—
0
8.034
63.2
8.034
63.2
-3.391
-26.7
0.037
0.3
0.364
2.9
-2.991
-23.5
—
0
-2.991
-23.5
0
358 187.28
13.575
100
8.493
62.6
5.082
37.4
—
0
8.261
60.9
8.261
60.9
-3.18
-23.4
0.097
0.7
0.43
3.2
-2.653
-19.5
—
0
-2.744
-20.2
0
353 854.82
13.56
100
8.645
63.8
4.914
36.2
—
0
6.897
50.9
6.897
50.9
-1.983
-14.6
0.093
0.7
-0.017
-0.1
-1.907
-14.07
—
0
-1.968
-14.5
0
341 671.08
12.31
100
8.256
67.1
4.054
32.9
—
0
7.865
63.9
7.865
63.9
-3.812
-31
0.114
0.9
1.219
9.9
-2.479
-20.1
—
0
-2.479
-20.1
0
339 741.63
5.777
100
3.91
67.7
1.867
32.3
—
0
3.985
69
3.985
69
-2.118
-36.7
0.039
0.7
0.004
0.07
-2.075
-35.9
—
0
-2.075
-35.9
0
339 741.63
6.132
100
3.801
62
2.331
38
—
0
3.699
60.3
3.699
60.3
-1.368
-22.3
0.017
0.3
0.006
0.1
-1.346
-21.9
—
0
-1.346
-21.9
—
339 741.63
5.049
100
3.076
60.9
1.973
39.1
—
0
3.327
65.9
3.327
65.9
-1.355
-26.8
0.02
0.4
0.017
0.3
-1.318
-26.1
—
0
-1.318
-26.1
—
339 741.63
3.199
100
2.237
69.9
0.962
30.1
—
0
3.434
107.4
3.434
107.4
-2.472
-77.3
0.001
0.03
0
-0.0009
-2.471
-77.2
—
0
-2.471
-77.2
0
339 333.16
3.27
100
1.893
57.9
1.376
42.1
—
0
2.427
74.2
2.427
74.2
-1.051
-32.1
0.001
0.03
—
0
-1.05
-32.1
—
0
-1.05
-32.1
—
336 603.05
3.386
100
1.922
56.8
1.464
43.2
—
0
2.149
63.5
2.149
63.5
-0.685
-20.2
-0.02
-0.6
—
0
0.18
5.3
—
0
0.18
5.3
—
311 961.99
3.466
100
1.975
57
1.491
43
—
0
2.023
58.4
2.023
58.4
-0.532
-15.4
-0.047
-1.4
—
0
-0.696
-20.09
—
0
-0.696
-20.09
—
244 246.98
3.228
100
1.894
58.7
1.334
41.3
—
0
2.109
65.3
2.109
65.3
-0.775
-24.02
-0.136
-4.2
—
0
-0.911
-28.2
—
0
-0.911
-28.2
0
107 975.95
3.348
100
1.986
59.3
1.362
40.7
—
0
2.195
65.6
2.195
65.6
-0.833
-24.9
-0.087
-2.6
—
0
-1.301
-38.9
—
0
-1.301
-38.9
0
102 108.3
3.309
100
1.936
58.5
1.373
41.5
—
0
—
0
2.168
65.5
-0.795
-24.02
-0.024
-0.7
—
0
-0.819
-24.7
—
0
-0.819
-24.7
0
81 189.67
4.036
100
2.328
57.7
1.708
42.3
—
0
—
0
2.372
58.8
-0.664
-16.5
-0.027
-0.7
0
-0.002
-0.691
-17.1
—
0
-0.691
-17.1
0
69 716.32
3.499
100
1.983
56.7
1.516
43.3
—
0
2.36
67.4
2.36
67.4
-0.844
-24.1
1.667
47.7
0.026
0.7
0.368
10.5
—
0
0.368
10.5
0
67 706.42
3.418
100
2.015
59
1.403
41
—
0
2.533
74.1
2.533
74.1
-1.129
-33.04
-0.021
-0.6
0
-0.004
-1.15
-33.7
—
0
-1.15
-33.7
0
66 929.14
3.817
100
2.155
56.5
1.662
43.5
—
0
2.534
66.4
2.534
66.4
-0.872
-22.9
-0.032
-0.8
—
0
-0.904
-23.7
—
0
-0.904
-23.7
0
66 642.63
4.38
100
2.477
56.6
1.903
43.4
—
0
2.99
68.3
2.99
68.3
-1.088
-24.8
-0.024
-0.6
-0.001
-0.02
-1.113
-25.4
—
0
-1.113
-25.4
0
66 624.91
4.731
100
2.029
42.9
2.702
57.1
—
0
2.813
59.4
2.813
59.4
-0.11
-2.3
-0.023
-0.5
-0.006
-0.1
-0.14
-3
—
0
-0.14
-3
—
66 085.81
3.03
100
1.644
54.2
1.387
45.8
—
0
2.179
71.9
2.179
71.9
-0.793
-26.2
-10.666
-352
0.164
5.4
-11.295
-372.7
—
0
-11.295
-372.7
0
45 821.53
3.278
100
1.847
56.3
1.431
43.7
—
0
2.019
61.6
2.019
61.6
-0.588
-17.9
0.021
0.7
0.107
3.3
-0.459
-14.007
—
0
-0.459
-14.007
0
29 348.87
3.607
100
1.963
54.4
1.644
45.6
—
0
3.135
86.9
3.135
86.9
-1.491
-41.3
0.011
0.3
0.21
5.8
-1.27
-35.2
—
0
-1.27
-35.2
0
29 348.87
3.19
100
1.69
53
1.5
47
—
0
4.27
133.9
4.27
133.9
-2.77
-86.8
0.01
0.3
0.18
5.6
-2.59
-81.2
—
0
-2.59
-81.2
—
29 383.47
2.88
100
1.6
55.6
1.28
44.4
—
0
4.27
148.3
4.28
148.6
-2.99
-103.8
-0.02
-0.7
0.01
0.3
-3
-104.2
—
0
-2.8
-97.2
—
29 327.28
3.31
100
1.63
49.2
1.68
50.8
—
0
4.44
134.1
4.45
134.4
-2.77
-83.7
—
0
-0.03
-0.9
-2.8
-84.6
—
0
-2.71
-81.9
—
28 196.71
3.57
100
1.76
49.3
1.81
50.7
—
0
3.57
100
3.57
100
-1.76
-49.3
-0.06
-1.7
0.04
1.1
-1.77
-49.6
—
0
-1.78
-49.9
—
17 765.03
3.17
100
1.64
51.7
1.53
48.3
—
0
2.67
84.2
2.67
84.2
-1.14
-36
33.77
1065.3
0.64
20.2
31.29
987.1
—
0
30.47
961.2
—
10 511.68
3.05
100
1.6
52.5
1.45
47.5
—
0
2.49
81.6
2.5
82
-1.05
-34.4
-1.36
-44.6
—
0
-2.4
-78.7
—
0
-2.41
-79.02
—
5 428.88
2.23
100
1.16
52
1.07
48
—
0
2.01
90.1
2.32
104
-1.25
-56.05
2.86
128.3
—
0
-0.37
-16.6
—
0
-1.19
-53.4
—
380.83
2.12
100
0.94
44.3
1.18
55.7
—
0
2.21
104.2
2.21
104.2
-1.03
-48.6
-14.78
-697.2
—
0
-15.8
-745.3
—
0
-16.19
-763.7
-0.08
190.41
2.12
100
0.9
42.5
1.22
57.5
—
0
2.65
125
2.66
125.5
-1.44
-67.9
-5.18
-244.3
0.12
5.7
-21.85
-1030.7
—
0
-25.11
-1184.4
-2 427 988.89
—
1.31
100
0.41
31.3
0.91
69.5
—
0
2.27
173.3
2.69
205.3
-1.79
-136.6
45.12
3444.3
-7.07
-539.7
34.72
2650.4
—
0
-4.44
-338.9
-558 612
—
0.35
100
-0.79
-225.7
1.13
322.9
—
0
1.23
351.4
1.52
434.3
-0.39
-111.4
1.41
402.9
-2.19
-625.7
-1.17
-334.3
—
0
-3.02
-862.9
420 285.33
—
1.47
100
1.65
112.2
-0.18
-12.2
—
0
3.35
227.9
3.35
227.9
-3.53
-240.1
-0.13
-8.8
-0.03
-2.04
-3.69
-251.02
—
0
-3.69
-251.02
-1 230 801.67
—
1.73
100
4.1
237
-2.36
-136.4
—
0
3.85
222.5
3.84
222
-6.21
-359
-0.28
-16.2
-0.02
-1.2
-6.51
-376.3
—
0
-6.51
-376.3
-3 256 105.5
—
2.67
100
2.03
76
0.65
24.3
—
0
3.3
123.6
3.29
123.2
-2.65
-99.3
-0.01
-0.4
—
0
-2.66
-99.6
2.18
81.6
-4.84
-181.3
-2 053 865.98
—
6.08
100
4.54
74.7
1.54
25.3
—
0
3.22
53
3.22
53
-1.68
-27.6
-0.03
-0.5
—
0
-1.71
-28.1
-0.66
-10.9
-1.05
-17.3
-449 459.32
—
4.79
100
3.83
80
0.96
20
—
0
3.14
65.6
3.14
65.6
-2.18
-45.5
-0.03
-0.6
—
0
-2.21
-46.1
-0.75
-15.7
-1.45
-30.3
-625 369.77
—
7.03
100
4.95
70.4
2.08
29.6
—
0
1.78
25.3
1.79
25.5
0.3
4.3
-0.13
-1.8
—
0
-0.09
-1.3
-0.54
-7.7
0.45
6.4
202 119.06
—
6.41
100
3.92
61.2
2.5
39
—
0
2.1
32.8
2.1
32.8
0.39
6.1
-0.11
-1.7
—
0
0.29
4.5
—
0
0.28
4.4
157 503.41
—