Hengan Statements
HE
Data from Hengan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
19 Aug, 2024
Hengan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11 835.89
2.4 %
100
7 899.65
66.7
3 936.24
-6.8 %
33.3
—
0
2 542.96
21.5
2 040.35
10.1 %
17.2
1 895.89
-20 %
16
-137.18
-1.2
-22.868
-0.2
1 735.85
-15.9 %
14.7
332.58
2.8
1 408.99
-10.5 %
11.9
1.234
1 142.2
11 563.33
-5.3 %
100
7 341.19
63.5
4 222.14
11.4 %
36.5
—
0
2 596.96
22.5
1 853.11
-11.2 %
16
2 369.03
39.2 %
20.5
-201.59
-1.7
-10.74
-0.09
2 063.92
33.9 %
17.8
483.42
4.2
1 574.77
28.5 %
13.6
1.361
1 157.38
12 204.6
6.9 %
100
8 416.06
69
3 788.55
1.1 %
31
—
0
2 595.24
21.3
2 086.87
-24.5 %
17.1
1 701.68
73 %
13.9
-159.47
-1.3
-0.729
-0.006
1 541.48
48.6 %
12.6
314.58
2.6
1 225.77
88.9 %
10
1.055
1 162.12
11 415.86
1.9 %
100
7 668.55
67.2
3 747.31
-4.9 %
32.8
—
0
2 740.29
24
2 763.91
34.4 %
24.2
983.4
-47.9 %
8.6
22.726
0.2
31.259
0.3
1 037.39
-42.2 %
9.1
379.7
3.3
649.06
-49.1 %
5.7
0.559
1 162.12
11 200.02
3.5 %
100
7 257.83
64.8
3 942.19
2.6 %
35.2
—
0
2 167.76
19.4
2 056.44
11.8 %
18.4
1 885.75
-5.9 %
16.8
-44.791
-0.4
-45.062
-0.4
1 795.9
-6.2 %
16
504.28
4.5
1 276.19
-9.7 %
11.4
1.098
1 162.12
10 816.23
8.4 %
100
6 974.58
64.5
3 841.65
-2.3 %
35.5
—
0
2 603.59
24.1
1 838.64
32.3 %
17
2 003.01
-21.2 %
18.5
-74.937
-0.7
-14.39
-0.1
1 913.68
-20.8 %
17.7
492.03
4.5
1 413.31
-24 %
13.1
1.21
1 167.64
9 973.91
-12.9 %
100
6 043.24
60.6
3 930.67
-15.3 %
39.4
—
0
1 932.13
19.4
1 390.09
-3 %
13.9
2 540.58
-20.8 %
25.5
-122.46
-1.2
-2.235
-0.02
2 415.89
-20.9 %
24.2
547.34
5.5
1 860.29
-20.3 %
18.7
1.574
1 182.15
11 446.14
4.7 %
100
6 805.9
59.5
4 640.24
-3.6 %
40.5
—
0
2 702.12
23.6
1 432.96
-12.1 %
12.5
3 207.28
0.7 %
28
-134.77
-1.2
-17.081
-0.1
3 055.43
5.1 %
26.7
711.95
6.2
2 335.29
3.4 %
20.4
1.965
1 188.62
10 927.86
-6.7 %
100
6 112.24
55.9
4 815.62
3.1 %
44.1
—
0
2 134.97
19.5
1 630.51
-1.1 %
14.9
3 185.11
5.4 %
29.1
-278.8
-2.6
-0.32
-0.003
2 905.99
7.1 %
26.6
641.03
5.9
2 259.53
11.3 %
20.7
1.899
1 189.68
11 716.24
8.7 %
100
7 046.15
60.1
4 670.09
16.2 %
39.9
—
0
2 478.46
21.2
1 647.95
21.1 %
14.1
3 022.14
13.7 %
25.8
-298.48
-2.5
-9.788
-0.08
2 713.87
16.3 %
23.2
679
5.8
2 029.94
8.1 %
17.3
1.706
1 189.68
10 776.61
3.9 %
100
6 757.74
62.7
4 018.87
5.3 %
37.3
—
0
2 016.49
18.7
1 360.71
27.2 %
12.6
2 658.15
-3.2 %
24.7
-316.52
-2.9
-8.622
-0.08
2 333.02
-4.4 %
21.6
450.78
4.2
1 877.78
1.3 %
17.4
1.578
1 189.72
10 376.98
2.4 %
100
6 559.81
63.2
3 817.18
-5 %
36.8
—
0
1 726.73
16.6
1 069.9
-20 %
10.3
2 747.28
2.4 %
26.5
-294.51
-2.8
-12.206
-0.1
2 440.56
-0.9 %
23.5
584.58
5.6
1 852.9
-4.8 %
17.9
1.533
1 213.43
10 136.9
19 %
100
6 118.32
60.4
4 018.58
38.4 %
39.6
—
0
1 753.28
17.3
1 336.63
475.6 %
13.2
2 681.94
0.4 %
26.5
-210.27
-2.07
-7.839
-0.08
2 463.83
-1.7 %
24.3
512.68
5.1
1 946.91
0.4 %
19.2
1.613
1 206.73
8 516.81
-10.9 %
5 614.06
2 902.75
-37.6 %
—
958.48
232.2
-88.6 %
2 670.55
2.1 %
-202.67
53.089
2 505.18
2 %
558.6
1 940.11
4.6 %
1.61
1 204.97
9 562.75
-1.4 %
4 911.61
4 651.13
-3 %
—
2 463.66
2 034.32
-13.6 %
2 616.81
7.2 %
-96.752
-64.643
2 455.41
0.6 %
600.54
1 853.93
-5.5 %
1.539
1 204.89
9 700
1.3 %
4 905
4 795
4 %
—
2 633
2 354
2 %
2 441
6.1 %
4
-4
2 441
15.3 %
592
1 962
20 %
1.62
1 210
9 577
1.2 %
4 968
4 609
-0.8 %
—
2 571
2 308
15.4 %
2 301
-13 %
-172
-11
2 118
-15 %
487
1 635
-4.1 %
1.34
1 215
9 466
2.9 %
4 822
4 644
8.1 %
—
2 215
2 000
-2.5 %
2 644
17.8 %
-207
54
2 491
21.1 %
782
1 705
9.6 %
1.39
1 221
9 196
-1.3 %
4 901
4 295
-2.6 %
—
2 383
2 051
5.3 %
2 244
-8.8 %
-119
-68
2 057
-13.4 %
517
1 555
-8.5 %
1.25
1 227
9 315
-3.2 %
4 906
4 410
2.1 %
—
2 494
1 948
-12 %
2 461
16.8 %
-85
—
2 376
27.2 %
651
1 700
20.5 %
1.38
1 227
9 618
13.4 %
5 298
4 320
13.1 %
—
2 592
2 213
23.9 %
2 107
3.6 %
-239
—
1 868
-6.9 %
437
1 411
-3.8 %
1.15
1 232
8 484
2.1 %
4 665
3 819
1.7 %
—
2 156
1 786
1.5 %
2 034
1.8 %
-26
-1
2 007
2 %
521
1 467
-1.1 %
1.19
1 232
8 307
-12.4 %
4 549
3 757
-13 %
—
2 002
1 759
2.7 %
1 999
-23.2 %
-31
—
1 968
-20.9 %
466
1 483
-21.8 %
1.2
1 231
9 482.51
—
5 166.01
4 316.5
7.9 %
—
2 092.94
1 713.31
134 %
2 603.19
292393.3 %
116.59
-233.18
2 486.6
276188.9 %
590.63
1 895.97
208248.4 %
1.54
1 229.98
—
—
5 043.02
3 998.71
9.8 %
—
0.25
-5 042.13
-397.3 %
0.89
-100 %
—
—
0.9
-100 %
0.01
0.91
-99.9 %
0.08
11.18
8 861.85
8.2 %
5 221.45
3 640.41
15.2 %
—
2 070.16
1 695.72
-6.4 %
1 944.68
44.1 %
103.25
-206.49
1 841.44
30.2 %
363.49
1 477.95
22.4 %
1.19
1 229.36
8 188.7
35.2 %
5 028.81
3 159.89
21.1 %
—
1 892.44
1 810.8
38.9 %
1 349.09
3.4 %
64.84
—
1 413.94
5.9 %
206.44
1 207.5
13.1 %
0.98
1 227.84
6 055
7.3 %
3 446
2 609
1.5 %
—
1 439
1 304
3.4 %
1 305
-0.3 %
31
-1
1 335
1.8 %
248
1 068
1 %
0.87
1 228
5 645
12 %
3 075
2 570
8.9 %
—
1 343
1 261
11 %
1 309
6.9 %
3
—
1 312
6.5 %
233
1 057
4.2 %
0.86
1 225
5 041
11.9 %
2 681
2 360
16.3 %
—
1 200
1 136
18.2 %
1 224
14.6 %
9
-1
1 232
18 %
198
1 014
19 %
0.83
1 225
4 506
20.6 %
2 477
2 029
33.2 %
—
992
961
16.8 %
1 068
52.6 %
-24
—
1 044
49.6 %
168
852
35.7 %
0.73
1 175
3 735
9.8 %
2 212
1 523
14.3 %
—
865
823
23.6 %
700
5.1 %
-2
—
698
7.4 %
68
628
10.6 %
0.48
1 296
3 401
20.2 %
2 069
1 333
15.2 %
—
707
666
22.4 %
666
8.6 %
-16
—
650
12.3 %
80
568
9.9 %
0.5
1 143
2 830
4.4 %
1 674
1 157
9 %
—
619
544
21.7 %
613
—
-34
—
579
0.7 %
63
517
11.2 %
0.47
1 100
2 711
28.3 %
1 651
1 061
19.2 %
—
473
447
9.8 %
613
26.9 %
-38
—
575
29.8 %
109
465
25 %
0.43
1 081
2 113
0.1 %
1 223
890
1.6 %
—
456
407
1.5 %
483
1.9 %
-39
-1
443
-1.1 %
72
372
8.8 %
0.34
1 081
2 110
27.4 %
1 234
876
24.6 %
—
444
401
6.1 %
474
45.8 %
-26
—
448
44.5 %
105
342
33.1 %
0.32
1 081
1 656
8 %
953
703
13 %
—
383
378
6.8 %
325
20.8 %
-15
—
310
18.8 %
52
257
18.4 %
0.24
1 081
1 533
19.2 %
911
622
26.7 %
—
355
354
28.7 %
269
24.5 %
-8
-2
261
26.7 %
44
217
19.2 %
0.2
1 081
1 286
11.6 %
794
491
—
—
282
275
-5.8 %
216
8.5 %
-10
—
206
8.4 %
20
182
35.8 %
0.17
1 079
1 152
9.1 %
661
491
11.1 %
—
298
292
21.7 %
199
-1 %
-9
—
190
-2.1 %
39
134
-5.6 %
0.13
1 050
1 056
42.9 %
614
442
39.4 %
—
272
240
47.2 %
201
30.5 %
-7
—
194
27.6 %
24
142
10.1 %
0.14
1 040
739
22.8 %
422
317
21.9 %
—
181
163
22.6 %
154
22.2 %
-2
—
152
20.6 %
16
129
10.3 %
0.13
1 007
602
—
342
260
—
—
169
133
—
126
—
—
—
126
—
8
117
—
0.12
995