HealthWarehouse.com Statements
HE
HealthWarehouse.com Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.768
100
1.836
38.5
2.932
61.5
—
0
3.195
67
3.195
67
-0.262
-5.5
-0.037
-0.8
—
0
-0.299
-6.3
—
0
-0.385
-8.07
-0.007
54.462
5.327
100
2.172
40.8
3.155
59.2
—
0
3.594
67.5
3.594
67.5
-0.439
-8.2
-0.038
-0.7
—
0
-0.477
-9
—
0
-0.563
-10.6
-0.01
54.316
5.276
100
2.14
40.6
3.136
59.4
—
0
3.44
65.2
3.44
65.2
-0.304
-5.8
-0.044
-0.8
—
0
-0.348
-6.6
—
0
-0.434
-8.2
-0.008
54.14
4.31
100
1.46
33.9
2.85
66.1
—
0
3.02
70.1
3.03
70.3
-0.17
-3.9
-0.04
-0.9
—
0
-0.21
-4.9
—
0
-0.3
-7
-0.01
52.15
4.16
100
1.28
30.8
2.88
69.2
—
0
2.87
69
2.87
69
—
0
-0.04
-1
—
0
-0.04
-1
0.04
1
-0.16
-3.8
—
52.01
4.21
100
1.34
31.8
2.87
68.2
—
0
3.01
71.5
3.01
71.5
-0.14
-3.3
-0.04
-1
—
0
-0.18
-4.3
—
0
-0.27
-6.4
-0.01
51.89
3.95
100
1.22
30.9
2.73
69.1
—
0
2.87
72.7
2.87
72.7
-0.14
-3.5
-0.04
-1.01
—
0
-0.18
-4.6
—
0
-0.27
-6.8
-0.01
51.73
3.82
100
1.17
30.6
2.65
69.4
—
0
2.74
71.7
2.74
71.7
-0.09
-2.4
-0.04
-1.05
—
0
-0.13
-3.4
—
0
-0.22
-5.8
—
51.63
4.09
100
1.38
33.7
2.71
66.3
—
0
2.75
67.2
2.74
67
-0.03
-0.7
-0.04
-1
—
0
0.82
20
—
0
0.73
17.8
0.01
51.32
4.56
100
1.56
34.2
3
65.8
—
0
3.03
66.4
3.03
66.4
-0.03
-0.7
-0.06
-1.3
—
0
-0.09
-2
—
0
-0.18
-3.9
—
50.77
4.04
100
1.39
34.4
2.65
65.6
—
0
2.59
64.1
2.59
64.1
0.06
1.5
-0.06
-1.5
—
0
—
0
—
0
-0.09
-2.2
—
50.04
3.96
100
1.36
34.3
2.6
65.7
—
0
2.6
65.7
2.6
65.7
—
0
-0.06
-1.5
—
0
-0.06
-1.5
—
0
-0.15
-3.8
—
49.87
3.89
100
1.29
33.2
2.59
66.6
—
0
2.54
65.3
2.54
65.3
0.06
1.5
-0.07
-1.8
—
0
-0.02
-0.5
—
0
-0.1
-2.6
—
49.39
3.63
100
1.2
33.1
2.43
66.9
—
0
2.57
70.8
2.58
71.1
-0.14
-3.9
-0.03
-0.8
—
0
-0.18
-5
—
0
-0.26
-7.2
-0.01
74.8
3.38
100
1.08
32
2.3
68
—
0
2.15
63.6
2.15
63.6
0.15
4.4
-0.02
-0.6
—
0
0.12
3.6
—
0
0.03
0.9
—
42.67
2.92
100
0.97
33.2
1.95
66.8
—
0
2.02
69.2
2.02
69.2
-0.07
-2.4
-0.03
-1.03
—
0
-0.1
-3.4
—
0
-0.18
-6.2
-0.01
35.99
2.72
100
0.93
34.2
1.79
65.8
—
0
2.73
100.4
2.73
100.4
-0.94
-34.6
-0.04
-1.5
—
0
-0.98
-36.03
—
0
-1.06
-39
-0.03
38.79
2.4
100
0.86
35.8
1.55
64.6
—
0
1.6
66.7
1.6
66.7
-0.05
-2.08
-0.03
-1.3
—
0
-0.08
-3.3
—
0
-0.17
-7.08
—
42.56
2.35
100
0.89
37.9
1.46
62.1
—
0
1.68
71.5
1.69
71.9
-0.23
-9.8
-0.03
-1.3
—
0
-0.25
-10.6
—
0
-0.34
-14.5
-0.01
37.67
1.85
100
0.69
37.3
1.15
62.2
—
0
1.28
69.2
1.29
69.7
-0.13
-7.03
-0.05
-2.7
—
0
-0.18
-9.7
—
0
-0.26
-14.05
-0.01
37.59
1.69
100
0.6
35.5
1.09
64.5
—
0
1.21
71.6
1.22
72.2
-0.13
-7.7
-0.04
-2.4
—
0
-0.16
-9.5
—
0
-0.24
-14.2
-0.01
37.57
1.87
100
0.62
33.2
1.25
66.8
—
0
1.29
69
1.29
69
-0.03
-1.6
-0.05
-2.7
—
0
-0.08
-4.3
—
0
-0.16
-8.6
—
37.57
1.61
100
0.63
39.1
0.98
60.9
—
0
1.11
68.9
1.11
68.9
-0.13
-8.07
-0.07
-4.3
—
0
-0.2
-12.4
—
0
-0.28
-17.4
-0.01
37.57
1.48
100
0.57
38.5
0.91
61.5
—
0
1.68
113.5
1.68
113.5
-0.78
-52.7
-0.09
-6.08
—
0
-0.58
-39.2
—
0
-0.66
-44.6
-0.02
37.06
1.47
100
0.6
40.8
0.87
59.2
—
0
1.32
89.8
1.32
89.8
-0.44
-29.9
-0.09
-6.1
—
0
-0.53
-36.05
—
0
-0.6
-40.8
-0.02
29.95
1.46
100
0.59
40.4
0.87
59.6
—
0
1.15
78.8
1.15
78.8
-0.28
-19.2
-0.09
-6.2
—
0
-0.37
-25.3
—
0
-0.44
-30.1
-0.02
26.55
1.72
100
0.73
42.4
0.99
57.6
—
0
1.22
70.9
1.22
70.9
-0.23
-13.4
-0.07
-4.07
—
0
-0.31
-18.02
—
0
-0.38
-22.09
-0.01
26.55
2.75
100
1.34
48.7
1.41
51.3
—
0
1.45
52.7
1.45
52.7
-0.04
-1.5
-0.08
-2.9
—
0
-0.12
-4.4
—
0
-0.19
-6.9
-0.01
26.56
2.4
100
1.2
50
1.2
50
—
0
2.17
90.4
2.16
90
-0.96
-40
-0.06
-2.5
—
0
-1.02
-42.5
—
0
-1.09
-45.4
-0.04
26.1
2.67
100
1.34
50.2
1.34
50.2
—
0
1.55
58.1
1.55
58.1
-0.21
-7.9
-0.06
-2.2
—
0
-0.27
-10.1
—
0
-0.34
-12.7
-0.01
25.22
2.41
100
1.24
51.5
1.17
48.5
—
0
2.39
99.2
2.39
99.2
-1.22
-50.6
-0.07
-2.9
—
0
-4.08
-169.3
—
0
-5.68
-235.7
-0.36
15.61
2.3
100
1.3
56.5
0.99
43
—
0
1.19
51.7
1.19
51.7
-0.19
-8.3
-0.22
-9.6
—
0
-0.82
-35.7
—
0
-0.88
-38.3
-0.07
11.8
2.63
100
1.39
52.9
1.24
47.1
—
0
2.56
97.3
2.56
97.3
-1.32
-50.2
-0.29
-11.03
—
0
-1.61
-61.2
—
0
-1.92
-73.004
-0.16
11.74
3
100
1.52
50.7
1.48
49.3
—
0
2.76
92
2.82
94
-1.34
-44.7
-0.26
-8.7
—
0
-1.6
-53.3
—
0
-1.76
-58.7
-0.17
10.38
3.15
100
1.7
54
1.45
46
—
0
2.57
81.6
2.69
85.4
-1.24
-39.4
-0.32
-10.2
—
0
-1.55
-49.2
—
0
-1.71
-54.3
-0.17
10.19