Next Meats Statements
NX
Next Meats Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.239
100
0.182
76.5
0.056
23.5
—
0
0.288
120.8
0.294
123.3
-0.238
-99.8
-0.002
-0.8
-0.084
-35.03
-0.324
-135.6
—
0
-0.324
-135.6
-0.001
478.86
0.237
100
0.158
66.8
0.079
33.2
—
0
0.433
182.5
0.439
185.4
-0.361
-152.1
-0.002
-0.9
0.026
11
-0.337
-141.9
—
0
-0.337
-141.9
-0.001
502.67
0.305
100
0.35
114.5
-0.044
-14.5
—
0
0.746
244.2
0.754
247
-0.798
-261.5
-0.004
-1.2
-1.93
-632.4
-3.05
-999.2
0.004
1.4
-3.013
-987.2
-0.006
503.28
0.222
100
0.21
94.7
0.012
5.3
—
0
0.315
142.2
0.328
147.9
-0.316
-142.6
-0.002
-0.8
0.228
102.9
-0.09
-40.5
0
-0.2
-0.089
-40.4
0
502.47
0.466
100
0.423
90.7
0.043
9.3
—
0
0.781
167.7
0.789
169.4
-0.746
-160.2
-0.003
-0.5
-0.038
-8.1
-0.786
-168.8
0
0.07
-0.787
-168.9
-0.002
502.26
0.405
100
0.345
85.1
0.061
14.9
—
0
0.951
234.7
0.961
237.1
-0.901
-222.2
-0.001
-0.3
-0.04
-10
-0.943
-232.5
—
0
-0.943
-232.5
-0.002
502.26
0.656
100
-0.071
-10.8
0.726
110.8
—
0
2.612
398.4
2.627
400.7
-1.901
-289.9
-0.001
-0.1
-0.303
-46.1
-2.204
-336.2
0.049
7.4
-2.253
-343.6
-0.004
501.8
1.111
100
0.703
63.3
0.407
36.7
—
0
1.606
144.6
1.62
145.9
-1.213
-109.2
-0.002
-0.2
0.001
0.1
-1.213
-109.2
-0.003
-0.3
-1.21
-108.9
-0.002
500.43
5.184
100
5.075
97.9
0.109
2.1
—
0
2.375
45.8
2.4
46.3
-2.291
-44.2
-0.001
-0.03
0.004
0.08
-2.288
-44.1
0.045
0.9
-2.333
-45.01
-0.005
500.28
1.369
100
1.27
92.8
0.099
7.2
—
0
1.21
88.4
1.221
89.2
-1.123
-82.03
-0.001
-0.04
0.004
0.3
-1.119
-81.8
0.045
3.3
-1.164
-85.08
-0.002
500
—
100
—
0
—
0
—
0
0.014
0
0.014
0
-0.014
0
—
0
—
0
-0.014
0
—
0
-0.014
0
0
488.66
—
100
—
0
—
0
—
0
5 880.59
0
5 880.59
0
-5 880.59
0
—
0
—
0
-5 880.59
0
—
0
-5 880.59
0
-87.359
67.315