Pernod Statements
PD
Data from Pernod`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
17 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
29 Aug, 2024
Expected release date:
17 Oct, 2024
Pernod Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 008
-24 %
100
2 114
39.9
2 894
-29.1 %
60.1
—
0
1 921
33.3
1 930
-0.4 %
36.7
964
-55 %
23.5
-204
-3.6
-15
0
220
-89.4 %
19.7
300
6.6
-93
-105.9 %
12.7
-0.368
252.4
6 590
31.2 %
100
2 509
38.1
4 081
41.8 %
61.9
—
0
1 938
29.4
1 937
-2.3 %
29.4
2 144
139.6 %
32.5
-203
-3.08
-15
-0.2
2 067
263.9 %
31.4
466
7.1
1 569
233.8 %
23.8
6.19
253.39
5 021
-29.4 %
100
2 144
42.7
2 877
-34.1 %
57.3
—
0
1 953
38.9
1 982
2 %
39.5
895
-63.1 %
17.8
-172
-3.4
-16
-0.3
568
-76 %
11.3
98
2
470
-73.8 %
9.4
1.83
256.39
7 116
50.1 %
100
2 747
38.6
4 369
54.2 %
61.4
—
0
1 945
27.3
1 944
6.9 %
27.3
2 425
139.2 %
34.1
-130
-1.8
-9
-0.1
2 370
181.1 %
33.3
553
7.8
1 792
195.7 %
25.2
6.96
257.37
4 742
-20.4 %
100
1 909
40.3
2 833
-22.2 %
59.7
—
0
1 806
38.1
1 819
11.4 %
38.4
1 014
-49.5 %
21.4
-118
-2.5
-7
-0.1
843
-54.7 %
17.8
224
4.7
606
-56.4 %
12.8
2.34
258.61
5 959
55.2 %
100
2 319
38.9
3 640
60.2 %
61.1
—
0
1 643
27.6
1 633
11.1 %
27.4
2 007
150.2 %
33.7
-102
-1.7
-33
-0.6
1 860
162 %
31.2
452
7.6
1 390
310 %
23.3
5.33
260.83
3 839
-23 %
100
1 567
40.8
2 272
-24.8 %
59.2
—
0
1 443
37.6
1 470
3 %
38.3
802
-49.7 %
20.9
-103
-2.7
-14
-0.4
710
-44.5 %
18.5
373
9.7
339
-64.9 %
8.8
1.3
261.55
4 985
67.6 %
100
1 964
39.4
3 021
81.1 %
60.6
—
0
1 427
28.6
1 427
13.7 %
28.6
1 594
286 %
32
-172
-3.5
-82
-1.6
1 280
249.2 %
25.7
294
5.9
966
237.4 %
19.4
3.69
261.48
2 974
-45.7 %
100
1 306
43.9
1 668
-51.2 %
56.1
—
0
1 195
40.2
1 255
-23.1 %
42.2
413
-76.9 %
13.9
-174
-5.9
-26
-0.9
-858
-158.4 %
-28.9
-165
-5.5
-703
-168.1 %
-23.6
-2.67
261.76
5 474
37 %
100
2 055
37.5
3 419
41.9 %
62.5
—
0
1 631
29.8
1 633
8.8 %
29.8
1 786
96.5 %
32.6
-164
-3
-2
-0.04
1 470
132.2 %
26.9
423
7.7
1 032
138.9 %
18.9
3.89
265.26
3 997
-22.9 %
100
1 587
39.7
2 410
-25.6 %
60.3
—
0
1 483
37.1
1 501
-6.2 %
37.6
909
-44.5 %
22.7
-145
-3.6
-9
-0.2
633
-55.8 %
15.8
185
4.6
432
-57.8 %
10.8
1.63
265.36
5 185
37 %
100
1 946
37.5
3 239
43.2 %
62.5
—
0
1 585
30.6
1 601
11.8 %
30.9
1 638
97.3 %
31.6
-149
-2.9
-7
-0.1
1 432
144.4 %
27.6
397
7.7
1 023
137.9 %
19.7
3.85
265.48
3 785
-23.3 %
100
1 523
40.2
2 262
-25.3 %
59.8
—
0
1 399
37
1 432
-3.1 %
37.8
830
-46.4 %
21.9
-144
-3.8
-8
-0.2
586
-58.4 %
15.5
146
3.9
430
-62.5 %
11.4
1.62
265.62
4 937
25 %
1 910
3 027
23.8 %
—
1 532
1 478
-5.7 %
1 549
76.4 %
-140
-9
1 409
150.3 %
246
1 147
139.5 %
4.32
265.47
3 949
-22 %
1 504
2 445
-22.6 %
—
1 551
1 567
-3.6 %
878
-42.7 %
-154
-15
563
-56.5 %
66
479
-47.6 %
1.8
266.68
5 061
35.9 %
1 903
3 158
37.7 %
—
1 657
1 626
12.7 %
1 532
80.2 %
-197
-8
1 295
170.9 %
372
914
161.9 %
3.46
264.27
3 724
-24.9 %
1 431
2 293
-25.5 %
—
1 454
1 443
-12.9 %
850
-40.2 %
-207
-7
478
-59.7 %
119
349
-60.6 %
1.31
265.63
4 958
25.9 %
1 880
3 078
27.9 %
—
1 640
1 656
11.5 %
1 422
54.2 %
-207
-11
1 185
7306.3 %
289
886
1113.7 %
3.34
265.63
3 937
-14.8 %
1 530
2 407
-16.7 %
—
1 527
1 485
-2.3 %
922
-32.7 %
-234
-10
16
-98.5 %
-69
73
-90.7 %
0.27
266.42
4 621
36.9 %
1 732
2 889
39 %
—
1 531
1 520
11.7 %
1 369
90.7 %
-219
-26
1 085
397.7 %
290
788
319.1 %
2.96
266.04
3 375
-26.1 %
1 296
2 079
-28.5 %
—
1 381
1 361
-10 %
718
-48.5 %
-249
-11
218
-80.4 %
30
188
-77.3 %
0.71
265.87
4 570
24.6 %
1 662
2 908
29 %
—
1 550
1 513
3.7 %
1 395
75.5 %
-215
-10
1 114
131.6 %
275
828
154 %
3.12
265.77
3 668
-25.2 %
1 414
2 254
-27.2 %
—
1 483
1 459
-10.2 %
795
-46 %
-264
-13
481
-55.6 %
147
326
-61.5 %
1.22
266.47
4 907
36.3 %
1 810
3 097
41.9 %
—
1 637
1 625
6.7 %
1 472
123 %
-269
-11
1 084
193.8 %
227
846
143.8 %
3.18
266.23
3 601
-22 %
1 418
2 183
-23.8 %
—
1 449
1 523
-2.1 %
660
-49.5 %
-273
—
369
-64.9 %
14
347
-56.6 %
1.3
265.93
4 614
37.3 %
1 751
2 863
42.7 %
—
1 484
1 556
12.3 %
1 307
110.5 %
-256
-18
1 052
135.9 %
233
800
111.1 %
3.03
264.36
3 361
-21.5 %
1 355
2 006
-23 %
—
1 307
1 385
-3.4 %
621
-46.9 %
-198
-27
446
-52.9 %
55
379
-43.1 %
1.43
265.31
4 282
30.1 %
1 678
2 604
33.2 %
—
1 394
1 434
8.3 %
1 170
85.4 %
-218
-17
947
105.9 %
263
666
91.9 %
2.52
264.76
3 292
-13.1 %
1 337
1 955
-13.6 %
—
1 221
1 324
6.5 %
631
-38.1 %
—
-280
460
-37.8 %
97
347
-42.5 %
1.31
265.04
3 789
26.7 %
1 526
2 263
32.6 %
—
1 201
1 243
28.9 %
1 020
37.5 %
—
-228
740
90.7 %
126
604
83 %
2.28
264.67
2 991
-29 %
1 285
1 706
-31.8 %
—
1 055
964
-30.3 %
742
-33.6 %
-261
-46
388
-42.8 %
49
330
-46.3 %
1.35
244.48
4 212
46.5 %
1 710
2 502
43.1 %
—
1 307
1 384
9.1 %
1 118
132.9 %
-320
-64
678
120.1 %
59
615
144 %
2.32
264.67
2 876
-22.5 %
1 127
1 749
-22.2 %
—
1 302
1 269
0.5 %
480
-51.3 %
-156
-7
308
-60.8 %
40
252
-57.1 %
1.09
232.14
3 713
26.5 %
1 464
2 249
29.3 %
—
1 283
1 263
11.1 %
986
63.8 %
-177
-8
785
87.4 %
184
588
77.1 %
2.53
232.85
2 936
-16.3 %
1 197
1 739
-16.7 %
—
1 178
1 137
-7 %
602
-30.4 %
-167
-16
419
-39.8 %
77
332
-33.5 %
1.42
233.13
3 507
25.3 %
1 419
2 088
27.9 %
—
1 202
1 223
-3.2 %
865
134.4 %
-165
-4
696
244.6 %
183
499
230.5 %
2.15
231.86
2 798
-14.4 %
1 165
1 633
-16 %
—
1 145
1 264
6.7 %
369
-51.4 %
-155
-12
202
-60.9 %
50
151
-69.1 %
0.65
231.37
3 268
95.2 %
1 323
1 945
77.6 %
—
1 178
1 185
45.4 %
760
171.1 %
-164
-79
517
136.4 %
58
488
212.8 %
2.18
223.67
1 674.4
-16.2 %
579.3
1 095.1
-17.2 %
—
808.1
814.8
-6.3 %
280.3
-38.2 %
-42.1
—
218.7
-50.2 %
57.4
156
-51.1 %
0.81
193.23
1 999.1
27.1 %
676.5
1 322.6
28.5 %
—
861.3
869.3
15.2 %
453.3
65 %
-50.1
—
438.9
85.9 %
115.9
319.1
88.9 %
1.79
177.8
1 572.9
-20.4 %
543.5
1 029.4
-21 %
—
747.7
754.7
-16 %
274.7
-32.2 %
-38.9
—
236.1
-43.3 %
63.1
168.9
-44.2 %
0.87
193.3
1 976.9
27 %
673.7
1 303.2
30.2 %
—
847.2
898
23.9 %
405.2
47 %
-47.8
—
416.5
86.9 %
109.3
302.5
87.5 %
1.56
193.3
1 556.8
—
556.1
1 000.7
—
—
717.5
725
—
275.7
—
-53.8
—
222.9
—
58.2
161.3
—
0.83
193.3