PURE Statements
PU
PURE Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.441
100
0.183
41.5
0.258
58.5
0.077
17.5
0.998
226.3
1.075
243.8
-0.817
-185.3
-0.041
-9.3
0.001
0.2
-0.857
-194.3
—
0
-0.857
-194.3
-0.008
111.86
0.326
100
0.149
45.7
0.177
54.3
0.076
23.3
1.065
326.7
1.141
350
-0.964
-295.7
-0.038
-11.7
—
0
-1.002
-307.4
—
0
-1.002
-307.4
-0.009
111.86
0.722
100
0.28
38.8
0.442
61.2
0.08
11.1
1.073
148.6
1.153
159.7
-0.711
-98.5
-0.024
-3.3
—
0
-0.735
-101.8
—
0
-0.735
-101.8
-0.007
111.86
0.602
100
0.281
46.7
0.321
53.3
0.07
11.6
0.96
159.5
1.03
171.1
-0.709
-117.8
-0.008
-1.3
—
0
-1.032
-171.4
—
0
-1.032
-171.4
-0.009
111.55
0.407
100
0.211
51.8
0.196
48.2
0.074
18.2
0.997
245
1.071
263.1
-0.875
-215
-0.002
-0.5
0.001
0.2
-0.876
-215.2
—
0
-0.876
-215.2
-0.008
111.36
0.397
100
0.2
50.4
0.197
49.6
0.075
18.9
1.18
297.2
1.255
316.1
-1.058
-266.5
-0.002
-0.5
—
0
-1.06
-267.003
—
0
-1.06
-267.003
-0.01
111.36
0.471
100
0.214
45.4
0.257
54.6
0.078
16.6
1.165
247.3
1.243
263.9
-0.986
-209.3
-0.002
-0.4
-0.005
-1.06
-0.993
-210.8
—
0
-0.993
-210.8
-0.009
111.36
0.412
100
0.3
72.8
0.112
27.2
0.064
15.5
0.979
237.6
1.043
253.2
-0.931
-226
-0.003
-0.7
—
0
-1.233
-299.3
—
0
-1.233
-299.3
-0.013
92.117
0.524
100
0.199
38
0.325
62
0.107
20.4
0.977
186.5
1.084
206.9
-0.759
-144.8
-0.001
-0.2
—
0
-0.76
-145.04
—
0
-0.76
-145.04
-0.009
87.925
0.416
100
0.182
43.8
0.234
56.3
0.081
19.5
1.093
262.7
1.174
282.2
-0.94
-226
-0.001
-0.2
—
0
-0.702
-168.8
—
0
-0.702
-168.8
-0.008
87.873
0.501
100
0.172
34.3
0.329
65.7
0.067
13.4
1.057
211
1.124
224.4
-0.795
-158.7
-0.001
-0.2
—
0
-0.796
-158.9
—
0
-0.796
-158.9
-0.009
87.432
0.859
100
0.602
70.1
0.257
29.9
0.074
8.6
0.911
106.1
0.985
114.7
-0.728
-84.7
-0.001
-0.1
-0.004
-0.5
-0.733
-85.3
—
0
-0.733
-85.3
-0.008
87.224
0.561
100
0.246
43.9
0.315
56.1
0.089
15.9
1.036
184.7
1.125
200.5
-0.81
-144.4
-0.001
-0.2
—
0
-0.811
-144.6
—
0
-0.811
-144.6
-0.009
87.223
0.916
100
0.363
39.6
0.553
60.4
—
0
1.054
115.1
1.147
125.2
-0.594
-64.8
-0.001
-0.1
—
0
-0.595
-65
—
0
-0.595
-65
-0.007
87.18
1.591
100
0.641
40.3
0.95
59.7
0.083
5.2
1.046
65.7
1.129
71
-0.179
-11.3
-0.001
-0.06
—
0
-0.18
-11.3
—
0
-0.18
-11.3
-0.002
87.073
3.949
100
1.626
41.2
2.323
58.8
0.095
2.4
0.905
22.9
1
25.3
1.323
33.5
-0.001
-0.03
—
0
1.322
33.5
—
0
1.322
33.5
0.014
96.542
2.221
100
0.972
43.8
1.249
56.2
0.085
3.8
0.69
31.1
0.775
34.9
0.474
21.3
-0.001
-0.05
—
0
0.473
21.3
—
0
0.473
21.3
0.006
85.703
0.349
100
0.142
40.7
0.207
59.3
0.06
17.2
0.81
232.1
0.87
249.3
-0.663
-190
-0.001
-0.3
-0.002
-0.6
-0.666
-190.8
—
0
-0.666
-190.8
-0.008
79.994
0.398
100
0.156
39.2
0.242
60.8
0.082
20.6
1.29
324.1
1.372
344.7
-1.13
-283.9
-0.002
-0.5
0.007
1.8
-1.125
-282.7
—
0
-1.125
-282.7
-0.014
78.004
0.613
100
0.248
40.5
0.365
59.5
0.105
17.1
1.082
176.5
1.187
193.6
-0.822
-134.09
-0.001
-0.2
0.004
0.7
-0.819
-133.6
—
0
-0.819
-133.6
-0.011
75.345
0.312
100
0.117
37.5
0.195
62.5
0.085
27.2
1.022
327.6
1.107
354.8
-0.912
-292.3
-0.001
-0.3
-0.96
-307.7
-1.873
-600.3
—
0
-1.873
-600.3
-0.025
73.601
0.394
100
0.16
40.6
0.234
59.4
0.067
17
1.459
370.3
1.526
387.3
-1.292
-327.9
-0.001
-0.3
-0.003
-0.8
-1.296
-328.9
—
0
-1.296
-328.9
-0.018
71.623
0.59
100
0.203
34.4
0.387
65.6
0.097
16.4
2.853
483.6
2.95
500
-2.563
-434.4
-0.003
-0.5
—
0
-2.566
-434.9
—
0
-2.566
-434.9
-0.036
71.002
0.51
100
0.29
56.9
0.22
43.1
0.08
15.7
1.52
298
1.6
313.7
-1.38
-270.6
-0.01
-2
—
0
-1.38
-270.6
—
0
-1.38
-270.6
-0.02
68.13
0.39
100
0.17
43.6
0.22
56.4
0.12
30.8
1.82
466.7
1.93
494.9
-1.71
-438.5
—
0
0.02
5.1
-1.69
-433.3
—
0
-1.69
-433.3
-0.02
68.06
0.41
100
0.16
39
0.25
61
0.12
29.3
2.16
526.8
2.28
556.1
-2.03
-495.1
—
0
—
0
-2.03
-495.1
—
0
-2.03
-495.1
-0.03
68
0.46
0.15
0.32
0.14
2.1
2.24
-1.93
0.46
-0.87
-2.34
—
-2.34
-0.04
64.96
0.52
0.23
0.29
0.1
1.61
1.7
-1.41
-0.43
—
-1.85
—
-1.85
-0.03
62.82
0.34
0.13
0.21
0.22
1.58
1.8
-1.59
-0.15
—
-1.74
—
-1.74
-0.03
62.68
0.45
0.13
0.31
0.21
1.5
1.72
-1.4
0.46
0.01
-0.94
—
-0.94
-0.01
63.62
0.53
0.27
0.27
0.25
1.62
1.86
-1.6
-0.16
0.01
-1.74
—
-1.74
-0.03
64.82
0.52
0.22
0.3
0.25
1.5
1.75
-1.45
0.76
0.01
-0.68
—
-0.68
-0.01
64.33
0.4
0.12
0.29
0.21
1.57
1.77
-1.49
1.5
0.02
0.03
—
0.03
—
71.31
0.18
0.05
0.13
0.24
2.15
2.39
-2.26
-8.65
0.01
-10.9
—
-10.9
-0.19
58.68
0.19
0.05
0.13
0.24
1.76
2
-1.86
-0.97
0.01
-2.82
—
-2.82
-0.07
43.02
0.23
0.06
0.17
0.23
1.81
2.04
-1.87
—
0.01
-1.87
—
-1.87
-0.05
41.33
0.11
0.07
0.04
0.17
1.97
2.14
-2.1
—
0.01
-2.09
—
-2.09
-0.05
40.84
0.27
0.11
0.16
0.22
1.68
1.9
-1.74
—
—
-1.74
—
-1.74
-0.04
39.85
0.12
0.05
0.07
0.18
1.83
2
-1.93
—
—
-1.93
—
-1.93
-0.05
37.03
0.13
0.2
-0.07
0.28
2.32
2.6
-2.67
—
-0.01
-2.68
—
-2.68
-0.09
29
0.26
0.09
0.17
0.25
2.11
2.36
-2.18
—
0.13
-2.05
—
-2.05
-0.07
27.86
0.04
0.02
0.02
0.29
2.88
3.18
-3.15
—
0.02
-2.48
—
-2.48
-0.1
25
0.12
0.04
0.08
0.21
1.01
1.23
-1.15
-0.06
0.05
-3.84
—
-3.84
-0.19
20.7
0.19
0.41
-0.22
0.22
1.17
1.39
-1.61
—
0.01
-2.16
—
-2.16
-0.17
12.42
0.26
0.07
0.19
0.3
1.46
1.77
-1.58
0.03
0.02
-1.53
—
-1.53
-0.14
11.26
0.26
0.06
0.21
0.41
1.61
2.01
-1.81
0.01
-0.03
-1.82
—
-1.82
-0.17
10.99