Reliv Statements
RE
Reliv Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.668
100
5.091
58.7
3.577
41.3
—
0
3.744
43.2
3.744
43.2
-0.167
-1.9
0.039
0.5
0.056
0.6
-0.072
-0.8
0.053
0.6
-0.125
-1.4
-0.071
1.746
8.017
100
4.793
59.8
3.224
40.2
—
0
3.501
43.7
3.501
43.7
-0.277
-3.5
0.031
0.4
0.101
1.3
-0.145
-1.8
0.054
0.7
-0.199
-2.5
-0.114
1.746
10.283
100
5.983
58.2
4.299
41.8
—
0
3.778
36.7
3.778
36.7
0.522
5.1
0.034
0.3
-0.071
-0.7
0.484
4.7
-0.178
-1.7
0.662
6.4
0.379
1.746
8.16
100
4.894
60
3.266
40
—
0
3.574
43.8
3.574
43.8
-0.308
-3.8
0.033
0.4
0.031
0.4
-0.243
-3
0.271
3.3
-0.514
-6.3
-0.294
1.746
9.149
100
5.437
59.4
3.712
40.6
—
0
3.796
41.5
3.796
41.5
-0.085
-0.9
0.017
0.2
-0.013
-0.1
-0.08
-0.9
0.086
0.9
-0.166
-1.8
-0.095
1.746
8.257
100
4.934
59.8
3.323
40.2
—
0
3.689
44.7
3.689
44.7
-0.366
-4.4
0.036
0.4
0.005
0.06
-0.325
-3.9
0.063
0.8
-0.388
-4.7
-0.222
1.746
9.489
100
5.551
58.5
3.938
41.5
—
0
3.74
39.4
3.74
39.4
0.199
2.1
0.044
0.5
-0.005
-0.06
0.672
7.1
0.048
0.5
0.624
6.6
0.357
1.746
9.316
100
5.51
59.2
3.805
40.8
—
0
3.974
42.7
3.974
42.7
-0.169
-1.8
0.021
0.2
0.049
0.5
-0.095
-1.02
0.05
0.5
-0.145
-1.6
-0.078
1.845
8.337
100
5.024
60.3
3.313
39.7
—
0
3.845
46.1
3.845
46.1
-0.532
-6.4
0.006
0.07
-0.002
-0.02
-0.534
-6.4
0.008
0.1
-0.542
-6.5
-0.294
1.845
8.46
100
5.18
61.2
3.28
38.8
—
0
4.22
49.9
4.22
49.9
-0.94
-11.1
-0.02
-0.2
0.01
0.1
-0.95
-11.2
0.02
0.2
-0.98
-11.6
-0.53
1.85
10
100
5.74
57.4
4.26
42.6
—
0
4.49
44.9
4.49
44.9
-0.22
-2.2
-0.01
-0.1
0.01
0.1
-0.22
-2.2
0.02
0.2
-0.24
-2.4
-0.13
1.85
9.94
5.72
4.21
—
4.07
4.07
0.14
—
—
0.14
0.52
-0.38
-0.21
1.85
9.07
5.15
3.92
—
4.25
4.25
-0.33
—
—
-0.34
-0.02
-0.32
-0.17
1.85
10.01
5.88
4.12
—
4.63
4.64
-0.51
—
0.01
-0.5
0.02
-0.52
-0.28
1.85
12.78
7.33
5.44
—
4.93
4.93
0.52
—
0.03
0.55
0.03
0.52
0.28
1.85
10.64
6.04
4.59
—
4.32
4.32
0.28
—
-0.03
0.25
-0.03
0.27
0.15
1.84
10.79
6.01
4.77
—
4.74
4.74
0.03
—
0.04
0.07
-0.06
0.13
0.07
1.85
11.05
6.45
4.6
—
5.54
5.54
-0.94
—
0.07
-0.87
0.12
-0.99
-0.54
1.85
13.04
7.61
5.43
—
5.61
5.61
-0.18
—
0.11
-0.07
-0.02
-0.04
-0.02
1.85
12.29
7.2
5.09
—
5.3
5.3
-0.21
—
0.04
-0.17
0.04
-0.21
-0.11
1.85
12.19
6.91
5.28
—
5.66
5.66
-0.38
-0.01
-0.07
-0.46
-0.17
-0.29
-0.16
1.85
12.45
7.11
5.34
—
6.45
6.45
-1.12
—
0.02
-1.1
-0.25
-0.85
-0.46
1.83
14.83
8.28
6.56
—
6.13
6.13
0.43
0.01
-0.17
0.26
0.15
0.12
0.06
1.83
14.09
7.92
6.17
—
5.66
5.66
0.51
0.01
-0.1
0.42
-0.58
1
0.53
1.89
14.31
7.95
6.36
—
6.13
6.14
0.23
0.01
-0.06
0.17
0.01
0.17
0.09
1.82
14.48
8.23
6.24
—
6.72
6.72
-0.47
0.01
0.03
-0.44
-0.15
-0.29
-0.16
1.81
14.46
8.09
6.37
—
6.54
6.55
-0.17
0.01
-0.02
-0.18
-0.03
-0.15
-0.08
1.81
17.38
9.86
7.52
—
6.63
6.64
0.89
0.01
-0.08
0.82
0.32
0.5
0.27
1.84
16.54
9.5
7.04
—
6.63
6.64
0.4
0.02
0.03
0.45
0.15
0.29
0.16
1.83
15.43
8.68
6.75
—
6.97
6.97
-0.22
0.02
-0.06
-0.27
-0.05
-0.21
-0.12
1.8
18.86
10.91
7.95
—
7.52
7.51
0.43
0.02
-0.03
0.43
0.23
0.19
0.11
1.82
16.91
9.84
7.07
—
6.46
6.46
0.61
0.03
0.03
0.67
0.23
0.44
0.24
1.81
15.28
8.79
6.49
—
6.52
6.52
-0.03
0.02
0.44
0.42
0.14
0.29
0.16
1.81
16.78
9.54
7.24
—
7.02
7.02
0.22
0.01
-0.04
0.19
0.09
0.1
0.06
1.81
19.74
11.36
8.39
—
7.47
7.47
0.91
-0.02
-0.02
0.87
0.34
0.53
0.29
1.8
16.89
9.78
7.1
—
6.63
6.63
0.47
-0.02
—
0.46
0.14
0.32
0.18
1.77
17.31
10.05
7.26
—
7.09
7.09
0.17
-0.03
—
0.14
0.09
0.05
0.03
1.77
18
10.56
7.44
—
7.41
7.41
0.03
-0.03
0.08
0.09
0.02
0.07
0.04
1.78
21.69
12.34
9.35
—
8.27
8.27
1.08
-0.02
-0.07
0.99
0.38
0.61
0.34
1.78
18.53
10.54
7.99
—
7.17
7.16
0.83
-0.03
0.05
0.85
0.29
0.56
0.32
1.77