Reliv Statements
RE
Data from Reliv`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2020
Next reporting period:
29 Dec, 2020
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Reliv Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.668
8.1 %
100
5.091
58.7
3.577
11 %
41.3
—
0
3.744
43.2
3.744
6.9 %
43.2
-0.167
39.7 %
-1.9
0.039
0.5
0.056
0.6
-0.072
50.6 %
-0.8
0.053
0.6
-0.125
37.3 %
-1.4
-0.071
1.746
8.017
-22 %
100
4.793
59.8
3.224
-25 %
40.2
—
0
3.501
43.7
3.501
-7.3 %
43.7
-0.277
-153.1 %
-3.5
0.031
0.4
0.101
1.3
-0.145
-130 %
-1.8
0.054
0.7
-0.199
-130.1 %
-2.5
-0.114
1.746
10.283
26 %
100
5.983
58.2
4.299
31.6 %
41.8
—
0
3.778
36.7
3.778
5.7 %
36.7
0.522
269.6 %
5.1
0.034
0.3
-0.071
-0.7
0.484
299.3 %
4.7
-0.178
-1.7
0.662
228.8 %
6.4
0.379
1.746
8.16
-10.8 %
100
4.894
60
3.266
-12 %
40
—
0
3.574
43.8
3.574
-5.9 %
43.8
-0.308
-263.6 %
-3.8
0.033
0.4
0.031
0.4
-0.243
-204.3 %
-3
0.271
3.3
-0.514
-209.9 %
-6.3
-0.294
1.746
9.149
10.8 %
100
5.437
59.4
3.712
11.7 %
40.6
—
0
3.796
41.5
3.796
2.9 %
41.5
-0.085
76.9 %
-0.9
0.017
0.2
-0.013
-0.1
-0.08
75.4 %
-0.9
0.086
0.9
-0.166
57.3 %
-1.8
-0.095
1.746
8.257
-13 %
100
4.934
59.8
3.323
-15.6 %
40.2
—
0
3.689
44.7
3.689
-1.4 %
44.7
-0.366
-284.2 %
-4.4
0.036
0.4
0.005
0.06
-0.325
-148.4 %
-3.9
0.063
0.8
-0.388
-162.2 %
-4.7
-0.222
1.746
9.489
1.9 %
100
5.551
58.5
3.938
3.5 %
41.5
—
0
3.74
39.4
3.74
-5.9 %
39.4
0.199
217.7 %
2.1
0.044
0.5
-0.005
-0.06
0.672
808.6 %
7.1
0.048
0.5
0.624
530.8 %
6.6
0.357
1.746
9.316
11.7 %
100
5.51
59.2
3.805
14.9 %
40.8
—
0
3.974
42.7
3.974
3.3 %
42.7
-0.169
68.3 %
-1.8
0.021
0.2
0.049
0.5
-0.095
82.3 %
-1.02
0.05
0.5
-0.145
73.3 %
-1.6
-0.078
1.845
8.337
-1.5 %
100
5.024
60.3
3.313
1 %
39.7
—
0
3.845
46.1
3.845
-8.9 %
46.1
-0.532
43.4 %
-6.4
0.006
0.07
-0.002
-0.02
-0.534
43.8 %
-6.4
0.008
0.1
-0.542
44.7 %
-6.5
-0.294
1.845
8.46
-15.4 %
100
5.18
61.2
3.28
-23 %
38.8
—
0
4.22
49.9
4.22
-6 %
49.9
-0.94
-327.3 %
-11.1
-0.02
-0.2
0.01
0.1
-0.95
-331.8 %
-11.2
0.02
0.2
-0.98
-308.3 %
-11.6
-0.53
1.85
10
0.6 %
100
5.74
57.4
4.26
1.2 %
42.6
—
0
4.49
44.9
4.49
10.3 %
44.9
-0.22
-257.1 %
-2.2
-0.01
-0.1
0.01
0.1
-0.22
-257.1 %
-2.2
0.02
0.2
-0.24
36.8 %
-2.4
-0.13
1.85
9.94
9.6 %
5.72
4.21
7.4 %
—
4.07
4.07
-4.2 %
0.14
142.4 %
—
—
0.14
141.2 %
0.52
-0.38
-18.8 %
-0.21
1.85
9.07
-9.4 %
5.15
3.92
-4.9 %
—
4.25
4.25
-8.4 %
-0.33
35.3 %
—
—
-0.34
32 %
-0.02
-0.32
38.5 %
-0.17
1.85
10.01
-21.7 %
5.88
4.12
-24.3 %
—
4.63
4.64
-5.9 %
-0.51
-198.1 %
—
0.01
-0.5
-190.9 %
0.02
-0.52
-200 %
-0.28
1.85
12.78
20.1 %
7.33
5.44
18.5 %
—
4.93
4.93
14.1 %
0.52
85.7 %
—
0.03
0.55
120 %
0.03
0.52
92.6 %
0.28
1.85
10.64
-1.4 %
6.04
4.59
-3.8 %
—
4.32
4.32
-8.9 %
0.28
833.3 %
—
-0.03
0.25
257.1 %
-0.03
0.27
107.7 %
0.15
1.84
10.79
-2.4 %
6.01
4.77
3.7 %
—
4.74
4.74
-14.4 %
0.03
103.2 %
—
0.04
0.07
108 %
-0.06
0.13
113.1 %
0.07
1.85
11.05
-15.3 %
6.45
4.6
-15.3 %
—
5.54
5.54
-1.2 %
-0.94
-422.2 %
—
0.07
-0.87
-1142.9 %
0.12
-0.99
-2375 %
-0.54
1.85
13.04
6.1 %
7.61
5.43
6.7 %
—
5.61
5.61
5.8 %
-0.18
14.3 %
—
0.11
-0.07
58.8 %
-0.02
-0.04
81 %
-0.02
1.85
12.29
0.8 %
7.2
5.09
-3.6 %
—
5.3
5.3
-6.4 %
-0.21
44.7 %
—
0.04
-0.17
63 %
0.04
-0.21
27.6 %
-0.11
1.85
12.19
-2.1 %
6.91
5.28
-1.1 %
—
5.66
5.66
-12.2 %
-0.38
66.1 %
-0.01
-0.07
-0.46
58.2 %
-0.17
-0.29
65.9 %
-0.16
1.85
12.45
-16 %
7.11
5.34
-18.6 %
—
6.45
6.45
5.2 %
-1.12
-360.5 %
—
0.02
-1.1
-523.1 %
-0.25
-0.85
-808.3 %
-0.46
1.83
14.83
5.3 %
8.28
6.56
6.3 %
—
6.13
6.13
8.3 %
0.43
-15.7 %
0.01
-0.17
0.26
-38.1 %
0.15
0.12
-88 %
0.06
1.83
14.09
-1.5 %
7.92
6.17
-3 %
—
5.66
5.66
-7.8 %
0.51
121.7 %
0.01
-0.1
0.42
147.1 %
-0.58
1
488.2 %
0.53
1.89
14.31
-1.2 %
7.95
6.36
1.9 %
—
6.13
6.14
-8.6 %
0.23
148.9 %
0.01
-0.06
0.17
138.6 %
0.01
0.17
158.6 %
0.09
1.82
14.48
0.1 %
8.23
6.24
-2 %
—
6.72
6.72
2.6 %
-0.47
-176.5 %
0.01
0.03
-0.44
-144.4 %
-0.15
-0.29
-93.3 %
-0.16
1.81
14.46
-16.8 %
8.09
6.37
-15.3 %
—
6.54
6.55
-1.4 %
-0.17
-119.1 %
0.01
-0.02
-0.18
-122 %
-0.03
-0.15
-130 %
-0.08
1.81
17.38
5.1 %
9.86
7.52
6.8 %
—
6.63
6.64
—
0.89
122.5 %
0.01
-0.08
0.82
82.2 %
0.32
0.5
72.4 %
0.27
1.84
16.54
7.2 %
9.5
7.04
4.3 %
—
6.63
6.64
-4.7 %
0.4
281.8 %
0.02
0.03
0.45
266.7 %
0.15
0.29
238.1 %
0.16
1.83
15.43
-18.2 %
8.68
6.75
-15.1 %
—
6.97
6.97
-7.2 %
-0.22
-151.2 %
0.02
-0.06
-0.27
-162.8 %
-0.05
-0.21
-210.5 %
-0.12
1.8
18.86
11.5 %
10.91
7.95
12.4 %
—
7.52
7.51
16.3 %
0.43
-29.5 %
0.02
-0.03
0.43
-35.8 %
0.23
0.19
-56.8 %
0.11
1.82
16.91
10.7 %
9.84
7.07
8.9 %
—
6.46
6.46
-0.9 %
0.61
2133.3 %
0.03
0.03
0.67
59.5 %
0.23
0.44
51.7 %
0.24
1.81
15.28
-8.9 %
8.79
6.49
-10.4 %
—
6.52
6.52
-7.1 %
-0.03
-113.6 %
0.02
0.44
0.42
121.1 %
0.14
0.29
190 %
0.16
1.81
16.78
-15 %
9.54
7.24
-13.7 %
—
7.02
7.02
-6 %
0.22
-75.8 %
0.01
-0.04
0.19
-78.2 %
0.09
0.1
-81.1 %
0.06
1.81
19.74
16.9 %
11.36
8.39
18.2 %
—
7.47
7.47
12.7 %
0.91
93.6 %
-0.02
-0.02
0.87
89.1 %
0.34
0.53
65.6 %
0.29
1.8
16.89
-2.4 %
9.78
7.1
-2.2 %
—
6.63
6.63
-6.5 %
0.47
176.5 %
-0.02
—
0.46
228.6 %
0.14
0.32
540 %
0.18
1.77
17.31
-3.8 %
10.05
7.26
-2.4 %
—
7.09
7.09
-4.3 %
0.17
466.7 %
-0.03
—
0.14
55.6 %
0.09
0.05
-28.6 %
0.03
1.77
18
-17 %
10.56
7.44
-20.4 %
—
7.41
7.41
-10.4 %
0.03
-97.2 %
-0.03
0.08
0.09
-90.9 %
0.02
0.07
-88.5 %
0.04
1.78
21.69
17.1 %
12.34
9.35
17 %
—
8.27
8.27
15.5 %
1.08
30.1 %
-0.02
-0.07
0.99
16.5 %
0.38
0.61
8.9 %
0.34
1.78
18.53
—
10.54
7.99
—
—
7.17
7.16
—
0.83
—
-0.03
0.05
0.85
—
0.29
0.56
—
0.32
1.77