Sino Agro Statements
SI
Data from Sino Agro`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Mar, 2022
Next reporting period:
27 Sep, 2022
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Sino Agro Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.687
2.5 %
100
1.588
59.1
1.099
-45.3 %
40.9
—
0
0.915
34.1
1.134
-15.8 %
42.2
-0.035
-105.2 %
-1.3
-2.857
-106.3
—
0
-2.891
94.9 %
-107.6
—
0
-3.02
94.7 %
-112.4
-0.05
60.352
2.621
-50 %
100
0.611
23.3
2.011
-50 %
76.7
—
0
0.241
9.2
1.346
-49.7 %
51.4
0.664
-50.5 %
25.3
-45.956
-1753.03
—
0
-56.852
-248.2 %
-2168.7
—
0
-57.063
-239 %
-2176.8
-0.945
60.353
5.243
-82.7 %
100
1.222
23.3
4.021
65 %
76.7
—
0
0.47
9
2.679
-12.3 %
51.1
1.342
317.5 %
25.6
0.053
1
—
0
-16.329
41.8 %
-311.4
—
0
-16.83
34.4 %
-321.009
-0.28
60.158
30.307
-19 %
100
27.869
92
2.438
-61.3 %
8
—
0
2.189
7.2
3.055
-11.3 %
10.1
-0.617
-121.7 %
-2.04
-3.655
-12.06
-22.37
-73.8
-28.072
-421.7 %
-92.6
-0.007
-0.02
-25.645
-416 %
-84.6
-0.511
50.153
37.431
-3 %
100
31.138
83.2
6.293
-8.4 %
16.8
—
0
2.109
5.6
3.445
7.8 %
9.2
2.848
-22.4 %
7.6
5.44
14.5
0.437
1.2
8.725
22.8 %
23.3
0.003
0.007
8.117
23.5 %
21.7
0.162
49.969
38.601
31.9 %
100
31.735
82.2
6.867
37.1 %
17.8
—
0
1.7
4.4
3.195
-15 %
8.3
3.672
193.4 %
9.5
3.436
8.9
—
0
7.108
752.4 %
18.4
0.004
0.01
6.573
972.9 %
17
0.132
49.969
29.259
-16.9 %
100
24.25
82.9
5.009
27.4 %
17.1
—
0
2.174
7.4
3.757
-1.3 %
12.8
1.251
919.3 %
4.3
1.913
6.5
0.074
0.3
0.834
-87.9 %
2.8
—
0
0.613
-92.2 %
2.1
0.012
49.873
35.195
-9.2 %
100
31.264
88.8
3.93
-36.6 %
11.2
—
0
1.885
5.4
3.807
-4.6 %
10.8
0.123
-94.4 %
0.3
7.804
22.2
-1.036
-2.9
6.89
86.7 %
19.6
—
0
7.887
127.6 %
22.4
0.183
43.201
38.75
14 %
100
32.555
84
6.195
14.7 %
16
—
0
2.5
6.5
3.992
-2.6 %
10.3
2.203
69.4 %
5.7
1.386
3.6
0.101
0.3
3.69
838 %
9.5
—
0
3.466
285.1 %
8.9
0.095
36.65
34
0.9 %
100
28.6
84.1
5.4
-11.5 %
15.9
—
0
2.6
7.6
4.1
10.8 %
12.1
1.3
-45.8 %
3.8
1.1
3.2
-2.9
-8.5
-0.5
-108.8 %
-1.5
—
0
0.9
-82.4 %
2.6
0.02
37.6
33.7
7.3 %
100
27.6
81.9
6.1
177.2 %
18.1
—
0
2.5
7.4
3.7
-21.3 %
11
2.4
119.2 %
7.1
3.3
9.8
—
0
5.7
113.8 %
16.9
—
0
5.1
119.9 %
15.1
0.17
30.7
31.4
-35.1 %
39.3
-7.9
-221.5 %
—
3.4
4.7
42.4 %
-12.5
-478.8 %
9.7
-32.3
-41.4
-1480 %
—
-25.6
-831.4 %
-0.68
37.9
48.4
1.5 %
41.8
6.5
—
—
2.2
3.3
-44.1 %
3.3
371.4 %
-0.3
—
3
1400 %
—
3.5
775 %
0.13
26.4
47.7
-32.4 %
41.2
6.5
-54.9 %
—
4.5
5.9
-1.7 %
0.7
-91.7 %
-0.7
0.3
0.2
-97.5 %
—
0.4
-95.4 %
0.02
25.2
70.6
-11.9 %
56.2
14.4
-2.7 %
—
4.6
6
25 %
8.4
-16 %
-0.5
0.2
8.1
-13.8 %
—
8.7
-86.9 %
0.35
24.8
80.1
-28.3 %
65.3
14.8
-51 %
—
3.9
4.8
2.1 %
10
-60.6 %
-0.9
0.3
9.4
-63.4 %
—
66.3
211.3 %
2.6
25.5
111.7
17.1 %
81.5
30.2
26.4 %
—
3.9
4.7
42.4 %
25.4
23.3 %
-1
1.3
25.7
30.5 %
—
21.3
13.3 %
0.93
22.8
95.4
71 %
71.5
23.9
59.3 %
—
2.4
3.3
-23.3 %
20.6
94.3 %
-1
0.1
19.7
99 %
—
18.8
118.6 %
0.7
26.6
55.8
339.4 %
40.8
15
383.9 %
—
3.5
4.3
13.2 %
10.6
1614.3 %
-1.2
0.4
9.9
1000 %
—
8.6
-27.1 %
0.36
23.6
12.7
-89.8 %
9.5
3.1
-90.4 %
—
3
3.8
-5 %
-0.7
-102.5 %
-0.8
2.3
0.9
-96.8 %
—
11.8
-45.1 %
0.59
19.9
124.7
37.2 %
92.4
32.3
47.5 %
—
3.3
4
-25.9 %
28.3
71.5 %
-1.3
0.7
27.7
79.9 %
—
21.5
131.2 %
1.14
18.8
90.9
-21.3 %
68.9
21.9
-38.5 %
—
4.5
5.4
17.4 %
16.5
-46.8 %
-1.3
0.1
15.4
-49.3 %
—
9.3
-60.9 %
0.51
18.1
115.5
3297.1 %
79.9
35.6
598 %
—
3.6
4.6
-16.4 %
31
10433.3 %
-0.8
0.1
30.4
30500 %
—
23.8
0.4 %
1.33
17.8
3.4
-96.8 %
-1.8
5.1
-85.2 %
—
7.5
5.5
52.8 %
-0.3
-101 %
-0.3
0.5
-0.1
-100.3 %
—
23.7
-3.3 %
1.32
17.9
107.2
10.5 %
72.7
34.5
6.8 %
—
3
3.6
9.1 %
30.9
6.6 %
-0.3
0.2
30.9
5.8 %
—
24.5
6.1 %
1.43
17.2
97
6.7 %
64.7
32.3
12.9 %
—
2.8
3.3
26.9 %
29
12 %
-0.1
0.1
29.2
12.7 %
—
23.1
11.1 %
1.41
16.4
90.9
11.9 %
62.4
28.6
-17.1 %
—
1.7
2.6
-13.3 %
25.9
-17.8 %
-0.1
0.1
25.9
-18.8 %
—
20.8
-15.8 %
1.38
15.1
81.2
14.9 %
46.7
34.5
32.2 %
—
2.4
3
42.9 %
31.5
30.7 %
—
0.3
31.9
30.7 %
—
24.7
31.4 %
1.76
14.1
70.7
30 %
44.6
26.1
34.5 %
—
1.5
2.1
31.2 %
24.1
35.4 %
-0.3
0.4
24.4
33.3 %
—
18.8
31.5 %
1.44
13
54.4
-1.3 %
35
19.4
-9.8 %
—
1.1
1.6
-27.3 %
17.8
-7.8 %
-0.1
—
18.3
-8 %
—
14.3
-12.8 %
1.16
12.4
55.1
12.7 %
33.6
21.5
-4.4 %
—
1.6
2.2
4.8 %
19.3
-5.4 %
-0.1
0.1
19.9
-1 %
—
16.4
-13.2 %
1.41
11.6
48.9
1 %
26.5
22.5
-12.8 %
—
1.7
2.1
61.5 %
20.4
-16.7 %
-0.3
-0.2
20.1
-20.2 %
—
18.9
-16.7 %
1.56
12.1
48.4
91.3 %
22.6
25.8
89.7 %
—
0.8
1.3
-53.6 %
24.5
126.9 %
—
0.1
25.2
121.1 %
—
22.7
120.4 %
2.46
9.2
25.3
58.1 %
11.8
13.6
70 %
—
2.2
2.8
27.3 %
10.8
89.5 %
—
—
11.4
75.4 %
—
10.3
80.7 %
1.26
8.2
16
-25.2 %
8
8
-15.8 %
—
1.9
2.2
-8.3 %
5.7
-19.7 %
—
0.5
6.5
-16.7 %
—
5.7
3.6 %
0.74
7.7
21.4
3.4 %
11.9
9.5
-2.1 %
—
1.8
2.4
41.2 %
7.1
-11.3 %
—
0.3
7.8
-3.7 %
—
5.5
-12.7 %
0.72
7.6
20.7
209 %
11
9.7
155.3 %
—
1.5
1.7
240 %
8
142.4 %
—
0.1
8.1
113.2 %
—
6.3
110 %
0.96
6.6
6.7
116.1 %
2.9
3.8
100 %
—
0.4
0.5
-28.6 %
3.3
175 %
—
—
3.8
192.3 %
—
3
-73 %
0.46
6.5
3.1
—
1.2
1.9
—
—
0.6
0.7
—
1.2
—
—
—
1.3
—
—
11.1
—
1.73
6.4