Skinvisible Statements
SK
Skinvisible Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.005
100
—
0
0.005
100
—
0
0.114
2271.4
0.118
2362.2
-0.113
-2262.2
-0.174
-3488.2
—
0
-0.288
-5750.4
—
0
-0.288
-5750.4
-0.063
4.54
0.005
100
—
0
0.005
100
—
0
0.113
2259.6
0.118
2356.4
-0.113
-2256.4
-0.163
-3265
—
0
-0.276
-5521.6
—
0
-0.276
-5521.6
-0.061
4.54
0.005
100
—
0
0.005
100
—
0
0.128
2565.2
0.133
2658
-0.128
-2558
-1.387
-27743
—
0
-1.515
-30301.2
—
0
-1.515
-30301.2
-0.334
4.54
0.005
100
—
0
0.005
100
—
0
0.118
2359.6
0.123
2454.4
-0.118
-2354.4
-0.283
-5657.2
—
0
-0.401
-8011.6
—
0
-0.401
-8011.6
-0.088
4.54
0.009
100
0.003
35.4
0.006
64.6
—
0
0.128
1378.2
0.133
1429
-0.127
-1364.4
-0.291
-3121.2
—
0
-0.418
-4485.7
—
0
-0.418
-4485.7
-0.092
4.54
0.205
100
—
0
0.205
100
—
0
0.114
55.8
0.119
58.1
0.086
41.9
-0.286
-139.6
—
0
-0.192
-93.5
—
0
-0.192
-93.5
-0.042
4.54
0.06
100
0.002
2.5
0.058
97.5
—
0
0.133
222.4
0.138
230.1
-0.08
-132.6
-0.271
-451.6
—
0
-0.215
-357.7
—
0
-0.215
-357.7
-0.047
4.54
0.253
100
—
0
0.253
100
—
0
0.101
39.8
0.105
41.6
0.148
58.4
-0.32
-126.5
—
0
-0.165
-65.4
—
0
-0.165
-65.4
-0.036
4.54
0.111
100
—
0
0.111
100
—
0
0.115
102.8
0.119
107
-0.008
-7.05
-0.215
-192.8
—
0
-0.203
-182.5
—
0
-0.203
-182.5
-0.045
4.54
0.287
100
—
0
0.287
100
—
0
0.123
42.9
0.128
44.4
0.16
55.6
-0.512
-178.2
—
0
-0.269
-93.5
—
0
-0.269
-93.5
-0.06
4.472
0.012
100
0.003
27.4
0.009
72.6
—
0
0.116
959.6
0.12
994.9
-0.111
-922.2
-0.324
-2692
—
0
-0.436
-3614.2
—
0
-0.436
-3614.2
-0.096
4.54
0.133
100
—
0
0.133
100
—
0
0.117
88.1
0.125
94.2
0.008
5.8
-0.303
-228.07
—
0
-0.295
-222.3
—
0
-0.295
-222.3
-0.065
4.54
0.007
100
—
0
0.007
100
—
0
0.121
1776.4
0.125
1839.3
-0.119
-1739.3
-0.291
-4268.9
—
0
-0.41
-6008.2
—
0
-0.41
-6008.2
-0.092
4.472
0.12
100
—
0
0.12
100
—
0
0.123
102.3
0.133
110.6
-0.013
-10.6
-0.3
-250.09
—
0
-0.313
-260.7
—
0
-0.313
-260.7
-0.07
4.472
0.016
100
—
0
0.016
100
—
0
0.136
849.3
0.146
909.9
-0.13
-809.9
-0.3
-1869.7
—
0
-0.43
-2679.6
—
0
-0.43
-2679.6
-0.096
4.472
0.011
100
0.01
95.9
0
4.1
—
0
0.108
1001.9
0.118
1092.7
-0.117
-1088.6
-0.295
-2729.6
-0.09
-836.8
-0.427
-3960
—
0
-0.427
-3960
-0.128
3.345
0.011
100
0
2.2
0.011
97.8
—
0
0.138
1219.4
0.148
1309.5
-0.137
-1211.7
-0.305
-2699.2
0.093
824.7
-0.349
-3086.2
—
0
-0.349
-3086.2
-0.12
2.897
0.013
100
0.007
51.7
0.006
48.3
—
0
0.135
1064.9
0.145
1143.4
-0.139
-1095.05
-0.208
-1636.9
0.013
98.3
-0.583
-4583.4
—
0
-0.583
-4583.4
-0.201
2.897
0.008
100
0
4.5
0.008
95.5
—
0
0.144
1725.6
0.154
1840.9
-0.146
-1745.4
-0.202
-2413.5
0.005
59.7
-0.343
-4099.2
—
0
-0.343
-4099.2
-0.118
2.897
0.013
100
0
1.8
0.013
98.2
—
0
0.156
1223.5
0.166
1300.5
-0.153
-1202.4
-0.216
-1694.04
—
0
-0.178
-1392.08
—
0
-0.178
-1392.08
-0.061
2.897
0.019
100
0.004
19
0.015
81
—
0
0.144
769.7
0.154
823.1
-0.139
-742.1
-0.251
-1345.9
—
0
0.636
3405.2
—
0
0.636
3405.2
0.22
2.897
0.02
100
0.01
50
0.01
50
—
0
0.14
700
0.14
700
-0.13
-650
-0.27
-1350
—
0
-0.4
-2000
—
0
-0.4
-2000
-0.14
2.9
0.02
100
0.01
50
0.01
50
—
0
0.17
850
0.18
900
-0.18
-900
-0.3
-1500
—
0
0.1
500
—
0
0.1
500
0.03
2.8
0.51
-0.01
0.52
—
0.26
0.28
0.25
-0.47
—
-0.12
—
-0.12
-0.04
2.84
0.06
0.01
0.06
—
0.18
0.19
-0.14
-0.41
—
-0.55
—
-0.55
-0.21
2.61
0.04
0.04
—
—
0.3
0.32
-0.31
-0.36
—
-0.67
—
-0.67
-0.26
2.61
0.01
—
0.01
—
0.15
0.17
-0.15
-0.32
—
-0.48
—
-0.48
-0.19
2.48
0.03
-0.01
0.04
—
0.17
0.19
-0.16
-0.38
—
-0.47
—
-0.47
-0.2
2.39
0.02
0.03
-0.02
—
0.17
0.19
-0.2
-0.28
—
-0.48
—
-0.48
-0.21
2.36
0.04
0.01
0.03
—
0.19
0.2
-0.17
-0.29
—
-0.46
—
-0.46
-0.2
2.32
0.03
—
0.02
—
0.32
0.34
-0.31
-0.32
—
-0.63
—
-0.63
-0.27
2.32
0.02
—
0.02
—
0.24
0.25
-0.24
-0.27
—
-0.5
—
-0.5
-0.22
2.28
0.03
0.01
0.02
—
0.26
0.27
-0.25
-0.23
—
-0.48
—
-0.48
-0.21
2.28
0.05
0.04
0.01
—
0.29
0.31
-0.29
-0.21
—
-0.5
—
-0.5
-0.22
2.28
0.07
—
0.07
—
0.35
0.37
-0.3
-0.21
—
-0.5
—
-0.5
-0.23
2.23
0.01
0.02
-0.01
—
0.4
0.41
-0.42
-0.2
—
-0.62
—
-0.62
-0.28
2.23
0.02
—
0.02
—
0.37
0.39
-0.37
-0.2
—
-0.57
—
-0.57
-0.25
2.23
0.01
—
0.01
—
0.21
0.22
-0.21
-0.18
—
-0.39
—
-0.39
-0.18
2.23
0.01
—
0.01
—
0.17
0.19
-0.18
-0.17
—
-0.35
—
-0.35
-0.16
2.21
0.02
—
0.02
—
0.17
0.18
-0.16
-0.15
—
-0.31
—
-0.31
-0.14
2.22
0.01
—
0.01
—
0.22
0.23
-0.21
-0.13
—
-0.34
—
-0.34
-0.15
2.21
0.01
—
0.01
—
0.24
0.25
-0.25
-0.15
—
-0.39
—
-0.39
-0.18
2.21
0.03
—
0.03
—
0.15
0.16
-0.13
-0.17
—
-0.3
—
-0.3
-0.13
2.2
0.19
—
0.18
—
0.54
0.55
-0.36
-0.09
—
-0.44
—
-0.44
-0.18
2.4