Synergy Statements
SN
Data from Synergy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2021
Next reporting period:
27 Dec, 2021
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Synergy Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
24.762
145.6 %
100
6.794
27.4
17.968
185.8 %
72.6
—
0
14.505
58.6
14.505
93.7 %
58.6
3.463
387.7 %
14
-0.718
-2.9
—
0
2.745
218.8 %
11.1
0.105
0.4
2.64
236.6 %
10.7
0.029
89.889
10.081
-17.4 %
100
3.794
37.6
6.286
-21.6 %
62.4
—
0
7.467
74.1
7.49
16.3 %
74.3
-1.204
-176.3 %
-11.9
-0.078
-0.8
-0.982
-9.7
-2.31
-266.5 %
-22.9
-0.377
-3.7
-1.933
-238.6 %
-19.2
-0.021
89.889
12.211
3.3 %
100
4.191
34.3
8.02
19.3 %
65.7
—
0
6.419
52.6
6.442
28.4 %
52.8
1.578
-7.5 %
12.9
-0.2
-1.6
0.01
0.08
1.387
-22.3 %
11.4
-0.007
-0.06
1.394
-17.4 %
11.4
0.016
89.889
11.818
93.2 %
100
5.096
43.1
6.722
45.5 %
56.9
—
0
4.99
42.2
5.016
38.8 %
42.4
1.706
69.7 %
14.4
-0.063
-0.5
0.143
1.2
1.786
225.9 %
15.1
0.098
0.8
1.688
543.4 %
14.3
0.019
89.889
6.117
-1.1 %
100
1.498
24.5
4.62
25.3 %
75.5
—
0
3.587
58.6
3.614
-25 %
59.1
1.005
188.7 %
16.4
-0.457
-7.5
—
0
0.548
105 %
9
0.286
4.7
0.262
102.4 %
4.3
0.003
89.899
6.187
-16 %
100
2.499
40.4
3.688
-24.3 %
59.6
—
0
4.52
73.1
4.821
6.9 %
77.9
-1.133
-411.9 %
-18.3
-0.099
-1.6
—
0
-10.947
-21802.3 %
-176.9
0.154
2.5
-11.101
-10392.1 %
-179.4
-0.123
89.889
7.365
16.2 %
100
2.49
33.8
4.874
3.1 %
66.2
—
0
4.21
57.2
4.511
12.1 %
61.3
0.363
-48.5 %
4.9
-0.313
-4.2
—
0
0.05
-85.9 %
0.7
-0.057
-0.8
0.108
-66.1 %
1.5
0.001
89.889
6.337
-33.1 %
100
1.608
25.4
4.729
-31.7 %
74.6
—
0
3.72
58.7
4.024
-21.2 %
63.5
0.705
-61.3 %
11.1
-0.347
-5.5
—
0
0.359
-75.4 %
5.7
0.04
0.6
0.318
-78.3 %
5
0.004
89.889
9.469
81.9 %
100
2.54
26.8
6.929
159.7 %
73.2
—
0
4.799
50.7
5.105
-40.3 %
53.9
1.823
131 %
19.3
-0.362
-3.8
—
0
1.461
123.7 %
15.4
-0.006
-0.06
1.467
125.9 %
15.5
0.016
89.865
5.205
-43.4 %
100
2.537
48.7
2.668
-57.3 %
51.3
—
0
7.172
137.8
8.555
52.6 %
164.4
-5.887
-1020.5 %
-113.1
-0.285
-5.5
0
0.002
-6.172
-2913.1 %
-118.6
-0.505
-9.7
-5.667
-1739.9 %
-108.9
-0.063
89.863
9.19
-5.5 %
100
2.945
32
6.245
-10.5 %
68
—
0
5.15
56
5.605
-20.8 %
61
0.64
739.6 %
7
-0.448
-4.9
—
0
0.219
139.2 %
2.4
-0.126
-1.4
0.346
144.3 %
3.8
0.004
89.863
9.73
0.3 %
100
2.74
28.2
6.98
1.3 %
71.7
—
0
6.62
68
7.08
9.6 %
72.8
-0.1
-123.3 %
-1.03
-0.47
-4.8
—
0
-0.56
-609.1 %
-5.8
0.22
2.3
-0.78
-1200 %
-8.02
-0.01
89.86
9.7
53.7 %
100
2.81
29
6.89
67.2 %
71
—
0
6.01
62
6.46
11.4 %
66.6
0.43
125.4 %
4.4
-0.32
-3.3
—
0
0.11
105.4 %
1.1
0.16
1.6
-0.06
97.2 %
-0.6
—
89.86
6.31
-31.3 %
100
2.2
34.9
4.12
-36.8 %
65.3
—
0
5.36
84.9
5.8
-4.4 %
91.9
-1.69
-484.1 %
-26.8
-0.45
-7.1
0.1
1.6
-2.04
-987 %
-32.3
0.09
1.4
-2.14
-1746.2 %
-33.9
-0.02
90.15
9.18
-1.5 %
100
2.66
29
6.52
-5 %
71
—
0
5.68
61.9
6.07
-12.7 %
66.1
0.44
588.9 %
4.8
-0.33
-3.6
0.11
1.2
0.23
204.5 %
2.5
0.1
1.1
0.13
360 %
1.4
—
89.36
9.32
-13.6 %
100
2.46
26.4
6.86
-17.2 %
73.6
—
0
6.59
70.7
6.95
35.5 %
74.6
-0.09
-102.8 %
-1
-0.13
-1.4
—
0
-0.22
-107.7 %
-2.4
-0.17
-1.8
-0.05
-102 %
-0.5
—
88.81
10.79
60.3 %
100
2.5
23.2
8.29
96.4 %
76.8
—
0
4.83
44.8
5.13
-22.4 %
47.5
3.16
232.2 %
29.3
-0.31
-2.9
—
0
2.85
144.8 %
26.4
0.29
2.7
2.56
138.6 %
23.7
0.03
88.89
6.73
-41.8 %
100
2.51
37.3
4.22
-47.8 %
62.7
—
0
6.31
93.8
6.61
28.3 %
98.2
-2.39
-181.3 %
-35.5
-1.14
-16.9
—
0
-6.36
-291.6 %
-94.5
0.28
4.2
-6.64
-317.7 %
-98.7
-0.08
81.92
11.57
39.9 %
100
3.48
30.1
8.09
32.8 %
69.9
—
0
4.86
42
5.15
23.5 %
44.5
2.94
52.3 %
25.4
0.44
3.8
—
0
3.32
1560 %
28.7
0.26
2.2
3.05
30600 %
26.4
0.04
82.74
8.27
—
100
2.18
26.4
6.09
-2.2 %
73.6
—
0
3.87
46.8
4.17
16.2 %
50.4
1.93
-26.9 %
23.3
-1.73
-20.9
—
0
0.2
-93.3 %
2.4
0.21
2.5
-0.01
-100.4 %
-0.1
—
81.72
8.27
33 %
100
2.04
24.7
6.23
55.4 %
75.3
—
0
3.32
40.1
3.59
-4.3 %
43.4
2.64
877.8 %
31.9
0.36
4.4
—
0
2.99
173.5 %
36.2
0.18
2.2
2.81
163 %
34
0.03
85.38
6.22
95.6 %
100
2.2
35.4
4.01
134.5 %
64.5
—
0
3.42
55
3.75
131.5 %
60.3
0.27
200 %
4.3
-4.34
-69.8
—
0
-4.07
-766 %
-65.4
0.39
6.3
-4.46
-848.9 %
-71.7
-0.06
74.31
3.18
29.3 %
100
1.47
46.2
1.71
19.6 %
53.8
—
0
1.52
47.8
1.62
38.5 %
50.9
0.09
-65.4 %
2.8
-0.55
-17.3
—
0
-0.47
-147.4 %
-14.8
—
0
-0.47
-147.4 %
-14.8
-0.01
68.1
2.46
53.7 %
100
1.03
41.9
1.43
44.4 %
58.1
—
0
1.07
43.5
1.17
4.5 %
47.6
0.26
300 %
10.6
-0.45
-18.3
—
0
-0.19
92.1 %
-7.7
—
0
-0.19
92.1 %
-7.7
—
67.1
1.6
15900 %
100
0.61
38.1
0.99
—
61.9
—
0
1.05
65.6
1.12
522.2 %
70
-0.13
23.5 %
-8.1
-2.29
-143.1
—
0
-2.42
-1323.5 %
-151.3
—
0
-2.42
-1323.5 %
-151.3
-0.04
65.88
0.01
—
100
—
0
—
—
0
—
0
0.17
1700
0.18
28.6 %
1800
-0.17
-21.4 %
-1700
—
0
—
0
-0.17
-21.4 %
-1700
—
0
-0.17
-21.4 %
-1700
—
62.11
—
—
100
—
0
—
—
0
—
0
0.14
0
0.14
-78.5 %
0
-0.14
78.1 %
0
—
0
—
0
-0.14
78.1 %
0
—
0
-0.14
78.1 %
0
—
60.49
—
—
100
—
0
—
—
0
—
0
0.64
0
0.65
—
0
-0.64
—
0
—
0
—
0
-0.64
—
0
—
0
-0.64
—
0
-0.01
47.07
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
—
—
0
—
0
—
—
0
—
180