Sow Statements
SO
Data from Sow`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
14 Nov, 2024
Expected release date:
—
Sow Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
15.648
37.2 %
100
6.641
42.4
9.007
94.6 %
57.6
—
0
4.117
26.3
4.122
11.4 %
26.3
4.885
425.7 %
31.2
-0.596
-3.8
—
0
3.593
603.7 %
23
0.258
1.6
3.335
553.2 %
21.3
0.293
11.386
11.406
19.8 %
100
6.777
59.4
4.629
37 %
40.6
—
0
3.691
32.4
3.7
137 %
32.4
0.929
-48.9 %
8.1
-0.419
-3.7
—
0
0.511
-61.6 %
4.5
—
0
0.511
-61.6 %
4.5
0.064
7.973
9.522
89.2 %
100
6.143
64.5
3.38
45.9 %
35.5
—
0
1.621
17
1.561
-21.1 %
16.4
1.818
438.6 %
19.1
-0.49
-5.1
—
0
1.328
297.6 %
13.9
—
0
1.328
297.6 %
13.9
0.227
5.847
5.034
281.4 %
100
2.717
54
2.317
267.9 %
46
—
0
1.907
37.9
1.979
81.6 %
39.3
0.338
113.7 %
6.7
-0.004
-0.07
—
0
0.334
110.1 %
6.6
—
0
0.334
110.1 %
6.6
0.041
8.067
1.32
560 %
100
2.7
204.5
-1.38
-1250 %
-104.5
—
0
1.09
82.6
1.09
6.9 %
82.6
-2.47
-174.4 %
-187.1
-0.85
-64.4
—
0
-3.32
-137.1 %
-251.5
—
0
-3.32
-137.1 %
-251.5
-0.68
4.85
0.2
300 %
100
0.08
40
0.12
—
60
—
0
0.95
475
1.02
-13.6 %
510
-0.9
23.7 %
-450
-0.5
-250
—
0
-1.4
79.4 %
-700
—
0
-1.4
79.4 %
-700
-0.29
4.85
0.05
-44.4 %
100
0.05
100
—
-100 %
0
—
0
1.11
2220
1.18
-10.6 %
2360
-1.18
9.2 %
-2360
-0.43
-860
—
0
-6.81
-312.7 %
-13620
—
0
-6.81
-312.7 %
-13620
-1.41
4.85
0.09
-62.5 %
100
0.07
77.8
0.02
-77.8 %
22.2
—
0
1.25
1388.9
1.32
-28.6 %
1466.7
-1.3
26.1 %
-1444.4
-0.38
-422.2
—
0
-1.65
21.8 %
-1833.3
—
0
-1.65
21.8 %
-1833.3
-0.34
4.85
0.24
380 %
100
0.15
62.5
0.09
—
37.5
—
0
1.78
741.7
1.85
27.6 %
770.8
-1.76
-21.4 %
-733.3
-0.36
-150
—
0
-2.11
-36.1 %
-879.2
—
0
-2.11
-36.1 %
-879.2
-0.44
4.84
0.05
-16.7 %
100
0.05
100
—
—
0
—
0
1.38
2760
1.45
3.6 %
2900
-1.45
-3.6 %
-2900
-0.1
-200
—
0
-1.55
47.1 %
-3100
—
0
-1.55
47.1 %
-3100
-0.32
4.81
0.06
200 %
100
0.06
100
—
—
0
—
0
1.32
2200
1.4
-11.4 %
2333.3
-1.4
11.4 %
-2333.3
—
0
—
0
-2.93
-85.4 %
-4883.3
—
0
-2.93
-85.4 %
-4883.3
-0.61
4.77
0.02
100 %
100
0.02
100
—
—
0
—
0
1.52
7600
1.58
7.5 %
7900
-1.58
-8.2 %
-7900
—
0
—
0
-1.58
-1.3 %
-7900
—
0
-1.58
-1.3 %
-7900
-0.34
4.65
0.01
—
100
—
0
—
—
0
—
0
1.4
14000
1.47
27.8 %
14700
-1.46
-27 %
-14600
-0.1
-1000
—
0
-1.56
-92.6 %
-15600
—
0
-1.56
-92.6 %
-15600
-0.39
3.96
—
—
100
—
0
—
—
0
—
0
1.15
0
1.15
-0.9 %
0
-1.15
0.9 %
0
0.23
0
—
0
-0.81
10 %
0
—
0
-0.81
10 %
0
-0.22
3.66
—
—
100
—
0
—
—
0
—
0
1.16
0
1.16
18.4 %
0
-1.16
-18.4 %
0
0.26
0
0.01
0
-0.9
63.9 %
0
—
0
-0.9
63.9 %
0
-0.33
2.75
—
—
100
—
0
—
—
0
—
0
0.98
0
0.98
117.8 %
0
-0.98
-117.8 %
0
-1.51
0
—
0
-2.49
-445.8 %
0
—
0
-2.49
-445.8 %
0
-1.56
1.6
—
—
100
—
0
—
—
0
—
0
0.45
0
0.45
7.1 %
0
-0.45
-7.1 %
0
1.16
0
—
0
0.72
127.2 %
0
—
0
0.72
127.2 %
0
0.45
1.6
—
-100 %
100
—
0
—
—
0
—
0
0.42
0
0.42
141.6 %
0
-0.42
-131.8 %
0
-2.23
0
—
0
-2.65
27.4 %
0
—
0
-2.65
27.4 %
0
-1.65
1.6
0.31
106.7 %
100
—
0
—
—
0
—
0
-2.4
-774.2
-1.01
-131.3 %
-325.8
1.32
143 %
425.8
-4.97
-1603.2
—
0
-3.65
-118.7 %
-1177.4
—
0
-3.65
-132.6 %
-1177.4
-2.28
1.6
0.15
400 %
100
—
0
—
—
0
—
0
3.23
2153.3
3.23
687.8 %
2153.3
-3.07
-707.9 %
-2046.7
2.09
1393.3
—
0
19.47
5223.7 %
12980
—
0
11.18
1874.6 %
7453.3
6.98
1.6
0.03
—
100
—
0
—
—
0
—
0
0.41
1366.7
0.41
-4.7 %
1366.7
-0.38
5 %
-1266.7
—
0
—
0
-0.38
5 %
-1266.7
—
0
-0.63
6 %
-2100
-0.39
1.6
0.03
—
100
—
0
—
—
0
—
0
0.43
1433.3
0.43
—
1433.3
-0.4
7 %
-1333.3
—
0
—
0
-0.4
7 %
-1333.3
—
0
-0.67
14.1 %
-2233.3
-0.41
1.6
—
—
100
—
0
—
—
0
—
0
0.43
0
0.43
-8.5 %
0
-0.43
8.5 %
0
—
0
—
0
-0.43
-125.7 %
0
—
0
-0.78
-148.7 %
0
-0.48
1.6
—
—
100
—
0
—
—
0
—
0
0.46
0
0.47
42.4 %
0
-0.47
-42.4 %
0
—
0
—
0
1.67
306.2 %
0
—
0
1.6
401.9 %
0
1
1.6
—
—
100
—
0
—
—
0
—
0
0.33
0
0.33
-48.4 %
0
-0.33
48.4 %
0
—
0
—
0
-0.81
-376.5 %
0
-0.09
0
-0.53
15.9 %
0
-0.32
1.62
—
—
100
—
0
—
—
0
—
0
0.64
0
0.64
1.6 %
0
-0.64
-1.6 %
0
0.48
0
—
0
-0.17
-124.6 %
0
0.09
0
-0.63
-240 %
0
-0.4
1.6
—
—
100
—
0
—
—
0
—
0
0.62
0
0.63
10.5 %
0
-0.63
-10.5 %
0
1.32
0
—
0
0.69
219 %
0
0.07
0
0.45
177.6 %
0
0.28
1.61
—
-100 %
100
—
0
—
—
0
—
0
0.57
0
0.57
-6.6 %
0
-0.57
-418.2 %
0
-0.01
0
—
0
-0.58
-427.3 %
0
—
0
-0.58
-427.3 %
0
-2.76
0.21
0.5
—
100
—
0
—
—
0
—
0
0.6
120
0.61
-6.2 %
122
-0.11
26.7 %
-22
—
0
—
0
-0.11
26.7 %
-22
—
0
-0.11
26.7 %
-22
-0.68
0.16
0.5
—
100
—
0
—
—
0
—
0
0.64
128
0.65
4.8 %
130
-0.15
-25 %
-30
—
0
—
0
-0.15
-25 %
-30
—
0
-0.15
-25 %
-30
-0.95
0.16
0.5
—
100
—
0
—
—
0
—
0
0.61
122
0.62
3.3 %
124
-0.12
-20 %
-24
—
0
—
0
-0.12
-20 %
-24
—
0
-0.12
-20 %
-24
-0.75
0.16
0.5
900 %
100
—
0
—
—
0
—
0
0.6
120
0.6
-3.2 %
120
-0.1
82.5 %
-20
—
0
—
0
-0.1
-100.2 %
-20
—
0
-0.1
-100.3 %
-20
-0.62
0.16
0.05
—
100
—
0
—
—
0
—
0
0.61
1220
0.62
-10.1 %
1240
-0.57
17.4 %
-1140.0000000000005
—
0
—
0
41.05
6049.3 %
82100
—
0
38.08
580.8 %
76160
237.99
0.16
—
—
100
—
0
—
—
0
—
0
0.68
0
0.69
11.3 %
0
-0.69
-11.3 %
0
—
0
—
0
-0.69
-13.1 %
0
—
0
-7.92
63.1 %
0
-49.5
0.16
—
—
100
—
0
—
—
0
—
0
0.62
0
0.62
-6.1 %
0
-0.62
6.1 %
0
—
0
0.01
0
-0.61
7.6 %
0
—
0
-21.47
25.8 %
0
-134.18
0.16
—
—
100
—
0
—
—
0
—
0
0.65
0
0.66
1.5 %
0
-0.66
-1.5 %
0
—
0
—
0
-0.66
-3.1 %
0
—
0
-28.92
-54.9 %
0
-180.75
0.16
—
—
100
—
0
—
—
0
—
0
0.65
0
0.65
-5.8 %
0
-0.65
5.8 %
0
—
0
0.01
0
-0.64
7.2 %
0
—
0
-18.67
-1370.1 %
0
-116.68
0.16
—
-100 %
100
—
0
—
—
0
—
0
0.69
0
0.69
-83.5 %
0
-0.69
-108.6 %
0
—
0
—
0
-0.69
-110.6 %
0
—
0
-1.27
-131.1 %
0
-7.93
0.16
13.73
81.4 %
100
1.55
11.3
12.18
93 %
88.7
—
0
0.8
5.8
4.17
39.9 %
30.4
8
140.2 %
58.3
-1.47
-10.7
—
0
6.53
245.5 %
47.6
2.45
17.8
4.09
243.7 %
29.8
25.57
0.16
7.57
71.7 %
100
1.26
16.6
6.31
96 %
83.4
—
0
0.69
9.1
2.98
7.2 %
39.4
3.33
656.8 %
44
-1.44
-19.02
—
0
1.89
322.4 %
25
0.7
9.2
1.19
320.4 %
15.7
6.99
0.17
4.41
19.2 %
100
1.19
27
3.22
15.4 %
73
—
0
0.63
14.3
2.78
17.3 %
63
0.44
4.8 %
10
-1.29
-29.3
—
0
-0.85
-26.9 %
-19.3
-0.31
-7.03
-0.54
-42.1 %
-12.2
-3.37
0.16
3.7
47.4 %
100
0.91
24.6
2.79
48.4 %
75.4
—
0
0.77
20.8
2.37
42.8 %
64.1
0.42
90.9 %
11.4
-1.08
-29.2
—
0
-0.67
-139.3 %
-18.1
-0.28
-7.6
-0.38
-90 %
-10.3
-2.39
0.16
2.51
-1.6 %
100
0.63
25.1
1.88
-6 %
74.9
—
0
0.58
23.1
1.66
4.4 %
66.1
0.22
-45 %
8.8
-0.86
-34.3
—
0
-0.28
9.7 %
-11.2
-0.08
-3.2
-0.2
9.1 %
-8
-1.25
0.16
2.55
—
100
0.55
21.6
2
—
78.4
—
0
0.52
20.4
1.59
—
62.4
0.4
—
15.7
-0.71
-27.8
—
0
-0.31
—
-12.2
-0.09
-3.5
-0.22
—
-8.6
-1.37
0.16