Synergy Statements
SY
Data from Synergy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
30 Jun, 2010
New report :
—
Reporting period :
—
Earnings release date:
—
Expected release date:
—
Synergy Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
21.566
-4.2 %
18.286
3.28
91.3 %
—
1.833
1.891
5.9 %
1.389
2038.9 %
-0.577
0.002
0.814
192.4 %
0.02
0.714
174.2 %
0.038
18.833
22.51
-3.2 %
20.796
1.714
-53.2 %
—
1.732
1.786
-4.9 %
-0.072
-104 %
-0.811
0.002
-0.881
-184.5 %
—
-0.961
-203.6 %
-0.055
17.631
23.263
-27.6 %
19.598
3.665
19.8 %
—
1.823
1.877
5.3 %
1.788
40 %
-0.747
0.002
1.042
20.9 %
0.034
0.928
27.9 %
0.053
17.631
32.125
23.6 %
29.065
3.059
8.2 %
—
1.731
1.782
-1.8 %
1.277
26.1 %
-0.56
0.146
0.862
76.6 %
0.056
0.726
82.4 %
0.042
17.286
25.998
0.6 %
23.17
2.828
2.5 %
—
1.765
1.816
8.7 %
1.012
-6.3 %
-0.53
0.006
0.488
-21.3 %
0.01
0.398
-24.9 %
0.024
16.498
25.84
3.4 %
23.09
2.76
23.8 %
—
1.62
1.67
-1.2 %
1.08
103.8 %
-0.47
—
0.62
148 %
0.01
0.53
231.3 %
0.03
15.99
25
12.9 %
22.77
2.23
-17.7 %
—
1.64
1.69
-13.8 %
0.53
-29.3 %
-0.29
0.01
0.25
-40.5 %
0.01
0.16
-52.9 %
0.01
15.06
22.15
-24.5 %
19.44
2.71
-3.2 %
—
1.89
1.96
18.1 %
0.75
-34.8 %
-0.34
0.01
0.42
-34.4 %
—
0.34
-39.3 %
0.03
12.38
29.34
21.7 %
26.54
2.8
29.6 %
—
1.61
1.66
-11.2 %
1.15
296.6 %
-0.5
—
0.64
476.5 %
—
0.56
333.3 %
0.05
12.13
24.11
18 %
21.95
2.16
21.3 %
—
1.83
1.87
19.9 %
0.29
31.8 %
-0.46
—
-0.17
34.6 %
—
-0.24
61.3 %
-0.02
11.96
20.43
-29.8 %
18.64
1.78
-4.8 %
—
1.52
1.56
41.8 %
0.22
-71.1 %
-0.48
—
-0.26
-163.4 %
0.02
-0.62
6.1 %
-0.05
11.52
29.11
44.1 %
27.25
1.87
-34.8 %
—
1.11
1.1
-42.1 %
0.76
-20.8 %
-0.35
—
0.41
-10.9 %
—
-0.66
-283.3 %
-0.06
10.49
20.2
-5.1 %
17.34
2.87
66.9 %
—
1.68
1.9
86.3 %
0.96
37.1 %
-0.5
—
0.46
43.8 %
0.01
0.36
125 %
0.04
9.63
21.28
23.7 %
19.57
1.72
34.4 %
—
1.01
1.02
14.6 %
0.7
79.5 %
-0.38
—
0.32
557.1 %
—
0.16
153.3 %
0.03
8.95
17.2
-23.9 %
15.91
1.28
-11.7 %
—
0.88
0.89
-25.8 %
0.39
56 %
-0.46
—
-0.07
83.7 %
0.05
-0.3
82.6 %
-0.03
7.62
22.59
21.4 %
21.15
1.45
12.4 %
—
1.16
1.2
7.1 %
0.25
47.1 %
-0.67
-0.01
-0.43
-79.2 %
—
-1.72
-290.9 %
-0.22
7.71
18.61
18.7 %
17.32
1.29
12.2 %
—
1.07
1.12
-0.9 %
0.17
750 %
-0.41
-0.01
-0.24
7.7 %
0.01
-0.44
-7.3 %
-0.08
5.13
15.68
5.4 %
14.53
1.15
6.5 %
—
1.05
1.13
3.7 %
0.02
300 %
-0.28
-0.01
-0.26
23.5 %
—
-0.41
12.8 %
-0.07
4.77
14.88
-8.1 %
13.8
1.08
61.2 %
—
1.01
1.09
-17.4 %
-0.01
98.5 %
-0.33
—
-0.34
76.1 %
0.04
-0.47
68.9 %
-0.1
4.56
16.19
-5.4 %
15.52
0.67
-42.7 %
—
1.19
1.32
14.8 %
-0.65
-2266.7 %
-0.47
-0.01
-1.42
-373.3 %
—
-1.51
-277.5 %
-0.33
4.54
17.12
7.7 %
15.95
1.17
-0.8 %
—
1.02
1.15
9.5 %
0.03
-76.9 %
-0.33
-0.01
-0.3
-57.9 %
0.02
-0.4
-42.9 %
-0.1
3.99
15.89
6.4 %
14.71
1.18
45.7 %
—
0.93
1.05
1 %
0.13
154.2 %
-0.32
—
-0.19
66.1 %
0.01
-0.28
59.4 %
-0.08
3.6
14.93
-11 %
14.13
0.81
-25 %
—
0.92
1.04
-21.8 %
-0.24
4 %
-0.32
-0.01
-0.56
23.3 %
0.06
-0.69
13.8 %
-0.21
3.3
16.78
21.9 %
15.7
1.08
-16.9 %
—
1.18
1.33
27.9 %
-0.25
-196.2 %
-0.45
-0.03
-0.73
-461.5 %
0.02
-0.8
-370.6 %
-0.3
2.65
13.76
7 %
12.46
1.3
85.7 %
—
0.88
1.04
-1.9 %
0.26
172.2 %
-0.39
-0.01
-0.13
80.3 %
—
-0.17
75.7 %
-0.08
2.18
12.86
-3.4 %
12.16
0.7
-14.6 %
—
0.86
1.06
7.1 %
-0.36
-111.8 %
-0.3
-0.01
-0.66
-61 %
—
-0.7
-52.2 %
-0.34
2.03
13.31
7.1 %
12.49
0.82
7.9 %
—
0.84
0.99
-3.9 %
-0.17
34.6 %
-0.24
—
-0.41
10.9 %
0.01
-0.46
8 %
-0.23
1.98
12.43
20.9 %
11.66
0.76
22.6 %
—
0.83
1.03
-1 %
-0.26
38.1 %
-0.19
-0.01
-0.46
23.3 %
—
-0.5
20.6 %
-0.26
1.9
10.28
17.4 %
9.66
0.62
-31.9 %
—
0.84
1.04
16.9 %
-0.42
-2200 %
-0.18
—
-0.6
-566.7 %
—
-0.63
-530 %
-0.34
1.83
8.76
-3.5 %
7.84
0.91
78.4 %
—
0.74
0.89
9.9 %
0.02
106.7 %
-0.15
0.03
-0.09
—
-0.01
-0.1
23.1 %
-0.07
1.48
9.08
-11.4 %
8.57
0.51
-12.1 %
—
0.67
0.81
-20.6 %
-0.3
31.8 %
-0.07
0.28
-0.09
-325 %
0.04
-0.13
-425 %
-0.09
1.4
10.25
84.7 %
9.67
0.58
23.4 %
—
0.88
1.02
-19.7 %
-0.44
45 %
-0.07
0.55
0.04
105.1 %
—
0.04
105 %
0.03
1.33
5.55
-16.9 %
5.08
0.47
34.3 %
—
1.02
1.27
18.7 %
-0.8
-9.6 %
—
0.01
-0.79
-31.7 %
0.01
-0.8
-29 %
-0.6
1.32
6.68
-26.4 %
6.33
0.35
16.7 %
—
0.82
1.07
-10.8 %
-0.73
18.9 %
-0.03
0.15
-0.6
45.9 %
0.01
-0.62
44.1 %
-0.48
1.3
9.07
25.1 %
8.77
0.3
30.4 %
—
0.95
1.2
-49.4 %
-0.9
57.9 %
-0.02
-0.19
-1.11
41.3 %
—
-1.11
53.4 %
-0.88
1.26
7.25
30.9 %
7.03
0.23
-36.1 %
—
2.07
2.37
102.6 %
-2.14
-164.2 %
-0.06
0.31
-1.89
-133.3 %
—
-2.38
-193.8 %
-2
1.19
5.54
-8.3 %
5.18
0.36
-5.3 %
—
0.94
1.17
3.5 %
-0.81
-8 %
—
—
-0.81
21.4 %
—
-0.81
-47.3 %
-0.78
1.04
6.04
9.6 %
5.66
0.38
—
—
0.9
1.13
22.8 %
-0.75
-36.4 %
0.01
-0.28
-1.03
-87.3 %
0.01
-0.55
3.5 %
-0.57
0.96
5.51
-7.7 %
5.14
0.38
-2.6 %
—
0.69
0.92
-76.5 %
-0.55
84.4 %
—
—
-0.55
84.6 %
0.02
-0.57
86.1 %
-0.59
0.96
5.97
—
5.58
0.39
—
0.63
3.09
3.91
—
-3.52
—
0.01
-0.06
-3.57
—
0.02
-4.09
—
-4.13
0.99