VPR Brands Statements
VP
VPR Brands Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.519
100
1.042
68.6
0.477
31.4
—
0
0.647
42.6
0.647
42.6
-0.17
-11.2
0.442
29.1
—
0
0.272
17.9
0.069
4.5
0.203
13.4
0.002
88.804
1.323
100
1.031
78
0.292
22
—
0
0.819
61.9
0.819
61.9
-0.527
-39.8
0.427
32.3
0.006
0.5
-0.092
-7
0.88
66.5
-0.972
-73.5
-0.011
88.804
3.54
100
0.57
16.1
2.97
83.9
—
0
0.53
15
0.53
15
2.44
68.9
0.5
14.1
0.01
0.3
2.95
83.3
—
0
2.95
83.3
0.03
94.69
1.91
100
0.81
42.4
1.1
57.6
—
0
0.45
23.6
0.46
24.1
0.64
33.5
0.29
15.2
—
0
0.93
48.7
—
0
0.93
48.7
0.01
95.45
3.08
100
2.56
83.1
0.52
16.9
—
0
0.4
13
0.4
13
0.12
3.9
-0.09
-2.9
—
0
0.03
1
—
0
0.03
1
—
88.8
1.72
100
1.29
75
0.43
25
—
0
0.44
25.6
0.45
26.2
-0.02
-1.2
-0.06
-3.5
—
0
-0.08
-4.7
—
0
-0.08
-4.7
—
88.8
1.23
100
0.81
65.9
0.42
34.1
—
0
0.41
33.3
0.41
33.3
0.01
0.8
-0.06
-4.9
—
0
-0.05
-4.07
—
0
-0.05
-4.07
—
88.8
0.92
100
0.55
59.8
0.37
40.2
—
0
0.46
50
0.46
50
-0.09
-9.8
-0.01
-1.09
0.18
19.6
0.07
7.6
—
0
0.07
7.6
—
88.8
1.06
100
0.63
59.4
0.43
40.6
—
0
0.52
49.1
0.51
48.1
-0.09
-8.5
-0.03
-2.8
-0.03
-2.8
-0.15
-14.2
—
0
-0.15
-14.2
—
85.98
1.61
100
1.35
83.9
0.26
16.1
—
0
0.45
28
0.45
28
-0.19
-11.8
0.13
8.1
-0.13
-8.07
0.01
0.6
—
0
0.01
0.6
—
86.92
1.65
100
1.11
67.3
0.54
32.7
—
0
0.49
29.7
0.49
29.7
0.05
3
-0.1
-6.06
—
0
-0.05
-3.03
—
0
-0.05
-3.03
—
85.98
1.71
100
0.92
53.8
0.79
46.2
—
0
0.46
26.9
0.45
26.3
0.34
19.9
-0.07
-4.09
—
0
0.26
15.2
—
0
0.26
15.2
—
86.91
1.25
100
0.71
56.8
0.54
43.2
—
0
0.54
43.2
0.54
43.2
—
0
-0.11
-8.8
—
0
-0.1
-8
—
0
-0.1
-8
—
85.98
1.17
100
0.57
48.7
0.6
51.3
—
0
0.47
40.2
0.47
40.2
0.13
11.1
-0.12
-10.3
—
0
0.01
0.9
—
0
0.01
0.9
—
80.93
0.99
100
0.56
56.6
0.43
43.4
—
0
0.39
39.4
0.4
40.4
0.04
4
-0.14
-14.1
—
0
-0.1
-10.1
—
0
-0.1
-10.1
—
87.66
1.21
100
0.75
62
0.45
37.2
—
0
0.37
30.6
0.37
30.6
0.08
6.6
-0.13
-10.7
—
0
-0.05
-4.1
—
0
-0.05
-4.1
—
87.66
0.6
100
0.39
65
0.21
35
—
0
0.48
80
0.47
78.3
-0.26
-43.3
-0.16
-26.7
—
0
-0.42
-70
—
0
-0.42
-70
—
87.66
0.92
100
0.92
100
0.01
1.1
—
0
0.56
60.9
0.56
60.9
-0.56
-60.9
-0.14
-15.2
—
0
-0.7
-76.09
—
0
-0.7
-76.09
-0.01
87.66
1.44
100
0.82
56.9
0.61
42.4
—
0
0.68
47.2
0.68
47.2
-0.07
-4.9
-0.09
-6.3
—
0
-0.15
-10.4
—
0
-0.15
-10.4
—
87.11
1.58
100
1.03
65.2
0.56
35.4
—
0
0.59
37.3
0.59
37.3
-0.04
-2.5
-0.15
-9.5
—
0
-0.19
-12.03
—
0
-0.19
-12.03
—
86.55
1.32
100
0.78
59.1
0.54
40.9
—
0
0.56
42.4
0.56
42.4
-0.03
-2.3
-0.11
-8.3
—
0
-0.14
-10.6
—
0
-0.14
-10.6
—
86.55
1.13
100
0.68
60.2
0.45
39.8
—
0
0.59
52.2
0.59
52.2
-0.14
-12.4
-0.33
-29.2
—
0
-0.67
-59.3
—
0
-0.67
-59.3
-0.01
83.15
1.27
100
0.88
69.3
0.39
30.7
—
0
0.37
29.1
0.37
29.1
0.02
1.6
-0.14
-11.02
—
0
-0.12
-9.4
—
0
-0.12
-9.4
—
81.05