Zivo Statements
ZI
Zivo Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.036
100
0.023
65
0.013
35
0.313
875.6
0.976
2731.2
1.288
3606.8
-1.276
-3571.8
-0.003
-7.4
—
0
-1.278
-3579.2
—
0
-1.278
-3579.2
-0.465
2.748
0.012
100
0.008
65
0.004
35
0.312
2648.1
1.588
13459.7
1.901
16107.8
-1.897
-16072.8
-0.007
-60.00000000000001
-0.005
-41.4
-1.909
-16174.2
—
0
-1.909
-16174.2
-0.99
1.927
0.01
100
0.01
100
—
0
0.22
2200
1.36
13600
1.57
15700
-1.57
-15700
-0.03
-300
-0.22
-2200
-1.82
-18200
—
0
-1.82
-18200
-1.05
1.74
—
100
—
0
—
0
0.44
0
1.39
0
1.83
0
-1.82
0
-0.03
0
-0.21
0
-2.07
0
—
0
-2.07
0
-1.32
1.57
—
100
—
0
—
0
0.4
0
1.57
0
1.97
0
-1.97
0
—
0
—
0
-1.97
0
—
0
-1.97
0
-1.26
1.57
—
100
—
0
—
0
0.52
0
2.12
0
2.64
0
-2.64
0
—
0
—
0
-2.64
0
—
0
-2.64
0
-1.68
1.57
—
100
—
0
—
0
0.6
0
1.4
0
2
0
-2
0
—
0
—
0
-2
0
—
0
-2
0
-1.28
1.57
—
100
—
0
—
0
0.44
0
1.63
0
2.07
0
-2.07
0
—
0
—
0
-2.07
0
—
0
-2.07
0
-1.32
1.57
—
100
—
0
—
0
0.68
0
1.35
0
2.03
0
-2.03
0
—
0
—
0
-2.03
0
—
0
-2.03
0
-1.29
1.57
—
100
—
0
—
0
0.54
0
2.72
0
3.26
0
-3.26
0
—
0
—
0
-3.27
0
—
0
-3.27
0
-1.51
2.16
—
100
—
0
—
0
0.41
0
1.26
0
1.67
0
-1.67
0
—
0
—
0
-1.55
0
—
0
-1.55
0
-1.43
1.08
—
100
—
0
—
0
0.35
0
1.27
0
1.62
0
-1.62
0
-0.1
0
—
0
-1.72
0
—
0
-1.72
0
-1.43
1.2
—
100
—
0
—
0
0.65
0
1.44
0
2.08
0
-2.08
0
-0.14
0
—
0
-2.22
0
—
0
-2.22
0
-2.56
0.87
—
100
—
0
—
0
0.45
0
1.31
0
1.76
0
-1.76
0
-0.14
0
—
0
-1.89
0
—
0
-1.89
0
-2.21
0.85
—
100
—
0
—
0
1.29
0
2.07
0
3.36
0
-3.36
0
-0.14
0
—
0
-3.5
0
—
0
-3.5
0
-4.13
0.85
—
100
—
0
—
0
0.44
0
0.59
0
1.03
0
-1.03
0
-0.14
0
—
0
-1.17
0
—
0
-1.17
0
-1.39
0.84
0.02
100
—
0
—
0
1.58
7900
0.85
4250
2.43
12150
-2.41
-12050
-0.14
-700.0000000000001
—
0
-2.54
-12700
—
0
-2.54
-12700
-3.04
0.84
—
100
—
0
—
0
0.47
0
3.31
0
3.77
0
-3.77
0
-0.36
0
—
0
-4.13
0
—
0
-4.13
0
-5.5
0.75
—
100
—
0
—
0
0.53
0
1.05
0
1.57
0
-1.57
0
-0.21
0
—
0
-1.78
0
—
0
-1.78
0
-2.46
0.72
—
100
—
0
—
0
0.95
0
1.09
0
2.04
0
-2.04
0
-0.5
0
—
0
-2.54
0
—
0
-2.54
0
-5.77
0.44
—
100
—
0
—
0
0.37
0
0.6
0
0.97
0
-0.97
0
-1.71
0
-0.37
0
-3.06
0
—
0
-3.06
0
-8.05
0.38
—
100
—
0
—
0
0.56
0
1.06
0
1.62
0
-1.62
0
-1.09
0
-0.39
0
-3.1
0
—
0
-3.1
0
-8.61
0.36
—
100
—
0
—
0
0.56
0
0.94
0
1.49
0
-1.49
0
-2.34
0
-0.28
0
-4.12
0
—
0
-4.12
0
-12.13
0.34
—
100
—
0
—
0
0.77
0
0.56
0
1.34
0
-1.34
0
-2.05
0
-0.18
0
-3.57
0
—
0
-3.57
0
-11.15
0.32
—
100
—
0
—
0
0.93
0
0.76
0
1.68
0
-1.68
0
-1.8
0
-0.36
0
-3.85
0
—
0
-3.85
0
-13.27
0.29
—
—
—
1.03
1.57
2.6
-2.6
-1.2
-0.08
-3.88
—
-3.88
-13.37
0.29
—
—
—
0.55
1.51
2.06
-2.06
-0.6
-0.2
-2.87
—
-2.87
-9.89
0.29
—
—
—
0.5
0.39
0.88
-0.88
-0.44
-0.11
-1.43
—
-1.43
-4.93
0.29
—
—
—
0.31
0.48
0.79
-0.79
-0.43
-0.24
-1.86
—
-1.86
-6.64
0.28
—
—
—
0.19
0.45
0.64
-0.64
-0.32
-0.27
-1.23
—
-1.23
-4.39
0.28
—
—
—
0.13
0.55
0.68
-0.68
-0.27
-0.19
-1.14
—
-1.14
-4.07
0.28
—
—
—
0.16
1.37
1.53
-1.53
-0.25
-0.52
-2.29
—
-2.29
-8.17
0.28
—
—
—
0.31
0.33
0.64
-0.64
-0.27
-0.48
-1.39
—
-1.39
-4.96
0.28
—
—
—
0.26
0.41
0.66
-0.66
0.19
-0.55
-1.02
—
-1.02
-3.64
0.28
—
—
—
0.22
0.57
0.79
-0.79
-0.24
-0.45
-1.47
—
-1.47
-5.44
0.27
—
—
—
0.35
0.7
1.04
-1.04
-0.17
-0.8
-2.01
—
-2.01
-7.44
0.27
—
—
—
0.21
0.35
0.56
-0.56
-0.15
-0.57
-1.29
—
-1.29
-4.77
0.27
—
—
—
0.67
0.42
2.48
-2.48
3.88
-0.68
0.73
—
0.73
0.98
0.74
—
—
—
0.51
0.59
1.1
-1.1
-1.78
-0.47
-3.34
—
-3.34
-12.37
0.27
—
—
—
0.41
0.39
0.8
-0.8
0.5
-0.36
-0.67
—
-0.67
-3.19
0.21
—
—
—
0.39
0.39
0.78
-0.78
5.22
-0.48
3.96
—
3.96
12.37
0.32
—
—
—
0.31
0.5
0.8
-0.8
-1.62
2.68
0.26
—
0.26
1
0.26
—
—
—
0.27
0.62
0.89
-0.89
-1.86
-1.93
-4.68
—
-4.68
-0.04
110.38
—
—
—
0.31
0.57
0.88
-0.88
-1.3
-2.57
-4.75
—
-4.75
-0.04
114.9
—
—
—
0.13
0.41
0.54
-0.54
-0.19
-0.2
-0.93
—
-0.93
-0.01
105.34
—
—
—
0.13
0.3
0.44
-0.44
-0.29
-0.16
-0.88
—
-0.88
-0.01
103.57