Blue Dolphin Statements
BD
Data from Blue Dolphin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Blue Dolphin Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
102.55
48.9 %
100
91.388
89.1
11.166
490.8 %
10.9
—
0
1.112
1.1
1.895
5 %
1.8
9.271
10680.2 %
9
-1.543
-1.5
—
0
7.404
583 %
7.2
0.339
0.3
7.065
552.9 %
6.9
0.473
14.922
68.878
-41 %
100
66.988
97.3
1.89
-90.8 %
2.7
—
0
0.911
1.3
1.804
-17.1 %
2.6
0.086
-99.5 %
0.1
-1.619
-2.4
—
0
-1.533
-109 %
-2.2
0.027
0.04
-1.56
-109.3 %
-2.3
-0.105
14.922
116.66
3.8 %
100
96.157
82.4
20.504
62.5 %
17.6
—
0
1.207
1
2.175
4.3 %
1.9
18.329
74 %
15.7
-1.33
-1.1
—
0
16.999
76.4 %
14.6
0.246
0.2
16.753
75.3 %
14.4
1.123
14.922
112.43
-12.3 %
100
99.813
88.8
12.617
25.7 %
11.2
—
0
1.08
1
2.085
24.6 %
1.9
10.532
26 %
9.4
-0.894
-0.8
—
0
9.638
47.9 %
8.6
0.083
0.07
9.555
48.2 %
8.5
0.64
14.924
128.27
-5.8 %
100
118.23
92.2
10.035
-40.3 %
7.8
0.062
0.05
0.564
0.4
1.674
3.3 %
1.3
8.361
-45 %
6.5
-1.73
-1.3
—
0
6.517
-51.8 %
5.1
0.068
0.05
6.449
-51.9 %
5
0.435
14.826
136.12
23 %
100
119.31
87.6
16.813
154.5 %
12.4
—
0
0.647
0.5
1.62
8.4 %
1.2
15.193
197.3 %
11.2
-1.668
-1.2
—
0
13.525
284.3 %
9.9
0.115
0.08
13.41
285.6 %
9.9
0.968
13.85
110.68
20.9 %
100
104.08
94
6.606
252.7 %
6
—
0
0.624
0.6
1.495
-23.5 %
1.4
5.111
6332.9 %
4.6
-1.592
-1.4
—
0
3.519
233.3 %
3.2
0.041
0.04
3.478
231.8 %
3.1
0.274
12.694
91.576
13.9 %
100
89.703
98
1.873
578.6 %
2
—
0
1.102
1.2
1.955
26 %
2.1
-0.082
93.6 %
-0.09
-1.477
-1.6
—
0
-2.639
9.9 %
-2.9
—
0
-2.639
9.9 %
-2.9
-0.208
12.694
80.39
15.8 %
100
80.114
99.7
0.276
126.9 %
0.3
—
0
0.649
0.8
1.551
4.4 %
1.9
-1.275
49.2 %
-1.6
-1.654
-2.06
—
0
-2.929
28.5 %
-3.6
—
0
-2.929
28.5 %
-3.6
-0.231
12.694
69.441
16.9 %
100
70.466
101.5
-1.025
-388.1 %
-1.5
—
0
0.612
0.9
1.486
-2.8 %
2.1
-2.511
-44.4 %
-3.6
-1.588
-2.3
—
0
-4.099
-29.1 %
-5.9
—
0
-4.099
-29.1 %
-5.9
-0.323
12.694
59.413
15.6 %
100
59.623
100.4
-0.21
-129.5 %
-0.4
—
0
0.658
1.1
1.529
19.5 %
2.6
-1.739
-207.2 %
-2.9
-1.478
-2.5
—
0
-3.174
-42.8 %
-5.3
—
0
-3.174
-42.8 %
-5.3
-0.25
12.694
51.411
19.8 %
100
50.698
98.6
0.713
148.5 %
1.4
—
0
0.44
0.9
1.279
-20.1 %
2.5
-0.566
81.6 %
-1.1
-1.657
-3.2
—
0
-2.223
52.2 %
-4.3
—
0
-2.223
52.2 %
-4.3
-0.175
12.694
42.93
132.4 %
100
44.4
103.4
-1.47
-21.8 %
-3.4
—
0
0.684
1.6
1.601
11.4 %
3.7
-3.071
-16.1 %
-7.2
-1.582
-3.7
—
0
-4.653
-9.7 %
-10.8
—
0
-4.653
-9.7 %
-10.8
-0.367
12.694
18.469
-70.2 %
100
19.676
106.5
-1.207
-1271.6 %
-6.5
—
0
0.531
2.9
1.437
-3.1 %
7.8
-2.644
-68.3 %
-14.3
-1.598
-8.7
—
0
-4.242
-27.6 %
-23
—
0
-4.242
-27 %
-23
-0.337
12.581
62
-25.6 %
100
62.088
100.1
-0.088
-101.5 %
-0.1
—
0
0.644
1
1.483
-6.2 %
2.4
-1.571
-137 %
-2.5
-1.754
-2.8
—
0
-3.325
-290.4 %
-5.4
0.015
0.02
-3.34
-291.3 %
-5.4
-0.271
12.327
83.357
6 %
100
77.526
93
5.831
142.6 %
7
—
0
0.755
0.9
1.581
6.6 %
1.9
4.25
361.5 %
5.1
-2.03
-2.4
—
0
1.746
-78.6 %
2.1
—
0
1.746
-78.6 %
2.1
0.149
11.701
78.633
0.4 %
100
76.229
96.9
2.404
1239.3 %
3.1
—
0
0.655
0.8
1.483
2.2 %
1.9
0.921
155.4 %
1.2
-1.882
-2.4
—
0
8.167
347.6 %
10.4
—
0
8.167
347.6 %
10.4
0.744
10.976
78.345
13.7 %
100
78.556
100.3
-0.211
-106.2 %
-0.3
—
0
0.579
0.7
1.451
-1.1 %
1.9
-1.662
-185.5 %
-2.1
-1.637
-2.09
—
0
-3.299
-541.6 %
-4.2
—
0
-3.299
-541.6 %
-4.2
-0.301
10.976
68.927
-17.8 %
100
65.516
95.1
3.411
63.1 %
4.9
—
0
0.72
1
1.467
-34.9 %
2.1
1.944
1292.6 %
2.8
-1.197
-1.7
—
0
0.747
158.8 %
1.1
—
0
0.747
158.8 %
1.1
0.068
10.976
83.857
-12.2 %
100
81.766
97.5
2.091
65.6 %
2.5
—
0
0.995
1.2
2.254
50.2 %
2.7
-0.163
31.5 %
-0.2
-1.108
-1.3
—
0
-1.271
-29.7 %
-1.5
—
0
-1.271
-35.6 %
-1.5
-0.116
10.967
95.543
7.2 %
100
94.28
98.7
1.263
-67.6 %
1.3
—
0
0.929
1
1.501
15.5 %
1.6
-0.238
-109.2 %
-0.2
-0.742
-0.8
—
0
-0.98
-154.4 %
-1.03
-0.043
-0.05
-0.937
-152.1 %
-1
-0.086
10.926
89.1
23.4 %
100
85.2
95.6
3.9
116.7 %
4.4
—
0
0.7
0.8
1.3
-7.1 %
1.5
2.6
550 %
2.9
-0.8
-0.9
—
0
1.8
550 %
2
—
0
1.8
1000 %
2
0.17
10.9
72.2
-11.5 %
100
70.5
97.6
1.8
-52.6 %
2.5
—
0
0.8
1.1
1.4
-26.3 %
1.9
0.4
-78.9 %
0.6
-0.7
-1
—
0
-0.4
-140 %
-0.6
-0.2
-0.3
-0.2
-120 %
-0.3
-0.01
10.9
81.6
22 %
77.8
3.8
-40.6 %
—
1.2
1.9
0 %
1.9
-57.8 %
-0.7
—
1
-74.4 %
—
1
-74.4 %
0.09
10.8
66.9
16.8 %
60.5
6.4
481.8 %
—
1.2
1.9
-92.6 %
4.5
118.3 %
-0.6
—
3.9
115.4 %
—
3.9
115.4 %
0.36
10.8
57.3
8.9 %
56.3
1.1
155 %
—
25
25.6
1606.7 %
-24.6
-602.9 %
-0.8
—
-25.4
-1311.1 %
—
-25.4
-1311.1 %
-2.39
10.6
52.6
32.8 %
54.6
-2
-433.3 %
—
0.9
1.5
-11.8 %
-3.5
-218.2 %
-0.2
—
-1.8
-50 %
—
-1.8
78.8 %
-0.18
10.5
39.6
-27.6 %
39
0.6
400 %
—
1.2
1.7
21.4 %
-1.1
31.3 %
1
—
-1.2
60 %
7.3
-8.5
-347.4 %
-0.81
10.5
54.7
30.2 %
54.9
-0.2
94.3 %
—
0.9
1.4
55.6 %
-1.6
62.8 %
-1.3
—
-3
36.2 %
-1
-1.9
40.6 %
-0.19
10.5
42
33.3 %
45.5
-3.5
-20.7 %
—
0.3
0.9
12.5 %
-4.3
-16.2 %
-0.4
—
-4.7
-42.4 %
-1.5
-3.2
-52.4 %
-0.3
10.5
31.5
-31.4 %
34.4
-2.9
-390 %
—
0.2
0.8
0 %
-3.7
-1333.3 %
0.4
—
-3.3
-230 %
-1.2
-2.1
-200 %
-0.21
10.5
45.9
-17 %
44.9
1
-74.4 %
—
0.6
0.8
0 %
0.3
-90 %
-1.3
—
-1
-150 %
-0.3
-0.7
-153.8 %
-0.07
10.5
55.3
-6.6 %
51.4
3.9
39.3 %
—
0.3
0.8
-20 %
3
66.7 %
-1.1
—
2
900 %
0.7
1.3
1200 %
0.12
10.5
59.2
-3.6 %
56.4
2.8
-69.2 %
—
0.4
1
11.1 %
1.8
-78 %
-1.6
—
0.2
-96.5 %
0.1
0.1
-97.3 %
0.01
10.5
61.4
-20.8 %
52.3
9.1
31.9 %
—
0.3
0.9
0 %
8.2
36.7 %
-2.5
—
5.7
307.1 %
2
3.7
-49.3 %
0.35
10.4
77.5
-11.8 %
70.6
6.9
360 %
—
0.4
0.9
28.6 %
6
650 %
-3.5
-1.1
1.4
75 %
-5.9
7.3
812.5 %
0.7
10.4
87.9
-14.7 %
86.4
1.5
-60.5 %
—
0.3
0.7
-22.2 %
0.8
-71.4 %
-0.2
0.3
0.8
-46.7 %
—
0.8
-42.9 %
0.08
10.4
103.1
-14.6 %
99.3
3.8
-47.9 %
—
0.4
0.9
12.5 %
2.8
-56.9 %
-1.3
—
1.5
-76.6 %
0.1
1.4
-77.4 %
0.14
10.4
120.7
35.2 %
113.4
7.3
43.1 %
—
0.4
0.8
-11.1 %
6.5
54.8 %
-0.1
—
6.4
52.4 %
0.2
6.2
51.2 %
0.59
10.4
89.3
-16.2 %
84.2
5.1
492.3 %
—
0.5
0.9
12.5 %
4.2
300 %
-0.3
0.3
4.2
300 %
0.1
4.1
295.2 %
0.4
10.4
106.6
2.1 %
108
-1.3
69 %
—
0.4
0.8
-11.1 %
-2.1
58.8 %
-0.2
0.3
-2.1
58.8 %
—
-2.1
58.8 %
-0.2
10.4
104.4
-4.4 %
108.6
-4.2
-4300 %
—
0.5
0.9
—
-5.1
-537.5 %
-0.3
0.3
-5.1
-537.5 %
—
-5.1
-537.5 %
-0.49
10.4
109.2
-6.8 %
109.1
0.1
-96.7 %
—
0.5
0.9
-18.2 %
-0.8
-140 %
-0.3
0.3
-0.8
78.4 %
—
-0.8
90.2 %
-0.07
10.5
117.2
—
114.1
3
—
0.6
0.1
1.1
—
2
—
-0.4
0.3
-3.7
—
—
-8.2
—
-0.27
29.5