Mirage Statements
MR
Data from Mirage`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Jul, 2021
Next reporting period:
29 Oct, 2021
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Mirage Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
—
0
0.263
0
0.263
-87.6 %
0
-0.263
87.6 %
0
-0.287
0
—
0
-0.549
71.8 %
0
—
0
-0.549
71.8 %
0
-0.001
476.54
—
—
100
—
0
—
—
0
—
0
2.124
0
2.124
636.2 %
0
-2.124
-636.2 %
0
0.177
0
—
0
-1.947
-120.1 %
0
—
0
-1.947
-120.1 %
0
-0.004
470.49
—
—
100
—
0
—
—
0
—
0
0.289
0
0.289
-46.7 %
0
-0.289
46.7 %
0
-0.596
0
—
0
-0.885
-5.2 %
0
—
0
-0.885
-5.2 %
0
-0.002
470.3
—
—
100
—
0
—
—
0
—
0
0.542
0
0.542
127.4 %
0
-0.542
-127.4 %
0
-0.3
0
—
0
-0.841
76 %
0
—
0
-0.841
76 %
0
-0.002
468.1
—
—
100
—
0
—
—
0
—
0
0.238
0
0.238
-4.3 %
0
-0.238
4.3 %
0
-3.263
0
—
0
-3.501
-430.9 %
0
—
0
-3.501
-430.9 %
0
-0.008
443.1
—
—
100
—
0
—
—
0
—
0
0.249
0
0.249
4.3 %
0
-0.249
-4.3 %
0
-0.411
0
—
0
-0.659
14 %
0
—
0
-0.659
14 %
0
-0.002
423.38
—
—
100
—
0
—
—
0
—
0
0.239
0
0.239
-21.3 %
0
-0.239
21.3 %
0
-0.528
0
—
0
-0.767
-79.6 %
0
—
0
-0.767
-79.6 %
0
-0.002
417.85
—
—
100
—
0
—
—
0
—
0
0.303
0
0.303
-59.4 %
0
-0.303
59.4 %
0
-0.124
0
—
0
-0.427
61.7 %
0
—
0
-0.427
61.7 %
0
-0.001
411.5
—
—
100
—
0
—
—
0
—
0
0.748
0
0.748
204.5 %
0
-0.748
-204.5 %
0
-0.368
0
—
0
-1.116
-266.8 %
0
—
0
-1.116
-266.8 %
0
-0.003
398.45
—
—
100
—
0
—
—
0
—
0
0.246
0
0.246
3.4 %
0
-0.246
-3.4 %
0
0.914
0
—
0
0.669
128.3 %
0
—
0
0.669
128.3 %
0
0.002
369.36
—
—
100
—
0
—
—
0
—
0
0.237
0
0.237
-5.8 %
0
-0.237
5.8 %
0
-2.122
0
—
0
-2.36
-480 %
0
—
0
-2.36
-480 %
0
-0.007
354.82
—
—
100
—
0
—
—
0
—
0
0.252
0
0.252
0.1 %
0
-0.252
-0.1 %
0
-0.155
0
—
0
-0.407
10 %
0
—
0
-0.407
10 %
0
-0.001
349.8
—
—
100
—
0
—
—
0
—
0
0.252
0
0.252
9.4 %
0
-0.252
-9.4 %
0
-0.201
0
—
0
-0.452
-33 %
0
—
0
-0.452
-33 %
0
-0.001
331.97
—
—
100
—
0
—
—
0
—
0
0.23
0
0.23
-30.3 %
0
-0.23
30.3 %
0
-0.12
0
—
0
-0.34
22.7 %
0
—
0
-0.34
22.7 %
0
—
316.57
—
—
100
—
0
—
—
0
—
0
0.33
0
0.33
26.9 %
0
-0.33
-26.9 %
0
-0.11
0
—
0
-0.44
-69.2 %
0
—
0
-0.44
-69.2 %
0
—
310.9
—
—
—
—
—
—
0.26
0.26
-35 %
-0.26
35 %
-0.01
—
-0.26
35 %
—
-0.26
35 %
—
310.19
—
—
—
—
—
—
0.4
0.4
-21.6 %
-0.4
21.6 %
—
—
-0.4
21.6 %
—
-0.4
21.6 %
—
311.16
—
—
—
—
—
—
0.51
0.51
88.9 %
-0.51
-88.9 %
—
—
-0.51
-88.9 %
—
-0.51
-88.9 %
—
310.15
—
—
—
—
—
—
0.27
0.27
28.6 %
-0.27
-28.6 %
—
—
-0.27
-28.6 %
—
-0.27
-28.6 %
—
366.62
—
—
—
—
—
—
0.21
0.21
—
-0.21
—
—
—
-0.21
—
—
-0.21
—
—
138.26