Northern Minerals Statements
NM
Data from Northern Minerals`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Oct, 2023
Next reporting period:
29 Jan, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
10 Dec, 2024
Northern Minerals Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
—
0
0.059
0
0.059
-5.3 %
0
-0.059
5.3 %
0
-0.003
0
—
0
-0.062
-142.3 %
0
—
0
-0.062
-142.3 %
0
—
89.059
—
—
100
—
0
—
—
0
—
0
0.062
0
0.062
47.2 %
0
-0.062
-47.2 %
0
-0.002
0
—
0
0.146
433.9 %
0
—
0
0.146
433.9 %
0
—
83.509
—
—
100
—
0
—
—
0
—
0
0.042
0
0.042
64.2 %
0
-0.042
-64.2 %
0
-0.002
0
—
0
-0.044
-62.5 %
0
—
0
-0.044
-62.5 %
0
—
82.509
—
—
100
—
0
—
—
0
—
0
0.026
0
0.026
-50.3 %
0
-0.026
50.3 %
0
-0.002
0
0.001
0
-0.027
48.1 %
0
—
0
-0.027
48.1 %
0
—
82.509
—
—
100
—
0
—
—
0
—
0
0.052
0
0.052
60.6 %
0
-0.052
-60.6 %
0
-0.002
0
0.002
0
-0.052
-50.6 %
0
—
0
-0.052
-50.6 %
0
—
82.509
—
—
100
—
0
—
—
0
—
0
0.032
0
0.032
2.9 %
0
-0.032
-2.9 %
0
-0.001
0
—
0
-0.034
-4.6 %
0
—
0
-0.034
-4.6 %
0
—
80.432
—
—
100
—
0
—
—
0
—
0
0.031
0
0.031
-16.8 %
0
-0.031
16.8 %
0
-0.002
0
—
0
-0.033
-15.4 %
0
—
0
-0.033
-15.4 %
0
—
80.136
—
—
100
—
0
—
—
0
—
0
0.038
0
0.038
-27 %
0
-0.038
27 %
0
-0.01
0
0.002
0
-0.029
46.7 %
0
—
0
-0.029
46.7 %
0
—
76.728
—
—
100
—
0
—
—
0
—
0
0.051
0
0.051
30.1 %
0
-0.051
-30.1 %
0
-0.002
0
—
0
-0.053
62.2 %
0
—
0
-0.053
62.2 %
0
—
74.51
—
—
100
—
0
—
—
0
—
0
0.04
0
0.04
14.5 %
0
-0.04
-14.5 %
0
-0.081
0
—
0
-0.141
-267.3 %
0
—
0
-0.141
-267.3 %
0
—
73.742
—
—
100
—
0
—
—
0
—
0
0.035
0
0.035
83.1 %
0
-0.035
-83.1 %
0
-0.004
0
—
0
-0.038
-68.1 %
0
—
0
-0.038
-68.1 %
0
—
68.246
—
—
100
—
0
—
100 %
0
—
0
0.043
0
0.019
-68.6 %
0
-0.019
69.1 %
0
-0.004
0
—
0
-0.023
43 %
0
—
0
-0.023
43 %
0
—
71.252
—
-100 %
100
0.001
0
-0.001
80 %
0
—
0
0.06
0
0.06
-12.6 %
0
-0.061
17.2 %
0
-0.004
0
0.025
0
-0.04
-144.8 %
0
—
0
-0.04
-144.8 %
0
—
63.956
0.001
66.7 %
100
0.006
600
-0.005
-163.2 %
-500
—
0
0.069
6890
0.069
195.7 %
6890
-0.074
-193.3 %
-7390
-0.004
-400
—
0
0.09
407.5 %
8980
—
0
0.09
407.5 %
8980
—
61.507
0.001
500 %
100
0.003
416.7
-0.002
84 %
-316.7
—
0
0.023
3883.3
0.023
-7.9 %
3883.3
-0.025
32.1 %
-4200.000000000001
-0.004
-666.7
—
0
-0.029
29 %
-4866.7
—
0
-0.029
29 %
-4866.7
—
59.078
0
-91.7 %
100
0.012
12000
-0.012
14.4 %
-11900
—
0
0.025
25200
0.025
-33.1 %
25300
-0.037
28.2 %
-37100
-0.004
-4000
—
0
-0.041
24.7 %
-41100
—
0
-0.041
24.7 %
-41100
—
56.578
0.001
107.5 %
100
0.015
1258.3
-0.014
-125.7 %
-1158.3
—
0
0.038
3150
0.038
183.3 %
3150
-0.052
-152 %
-4308.3
-0.003
-241.7
—
0
-0.055
26.9 %
-4550.000000000001
—
0
-0.055
26.9 %
-4550.000000000001
—
56.24
-0.016
-221.4 %
100
-0.07
440.3
0.054
373.2 %
-340.3
—
0
0.035
-223.3
-0.045
-211.5 %
285.5
0.1
264.2 %
-625.8
-0.004
22
—
0
-0.075
-18.6 %
469.8
—
0
-0.075
-18.6 %
469.8
—
56.097
0.013
111.3 %
100
0.033
251.1
-0.02
94.5 %
-151.1
—
0
0.041
310.7
0.041
-12.8 %
310.7
-0.061
85.1 %
-462.6
-0.002
-18.3
—
0
-0.063
80.5 %
-480.9
—
0
-0.063
80.5 %
-480.9
—
52.924
0.006
-43.1 %
100
0.367
5925.8
-0.361
-2425.9 %
-5825.8
—
0
0.047
754.8
0.047
-47.1 %
753.2
-0.408
-297.6 %
-6579.03
-0.005
-75.8
0.116
1871
-0.324
-194.5 %
-5224.2
—
0
-0.324
-194.5 %
-5224.2
-0.01
48.437
0.011
-15.5 %
100
0.025
230.3
-0.014
93.3 %
-131.2
—
0
0.088
810.1
0.088
-22.1 %
810.1
-0.103
68.7 %
-941.3
-0.007
-68.8
—
0
-0.11
66.7 %
-1009.2
—
0
-0.11
66.7 %
-1009.2
—
48.287
0.013
-30.3 %
100
0.227
1758.1
-0.214
-250.7 %
-1658.1
—
0
0.114
879.8
0.113
-16.1 %
879.1
-0.327
-66.8 %
-2538
-0.003
-24.8
—
0
-0.331
-60.1 %
-2562.02
—
0
-0.331
-60.1 %
-2562.02
-0.01
43.956
0.018
10.1 %
100
0.08
430.3
-0.061
-662.5 %
-329.7
—
0
0.135
730.8
0.135
5 %
730.8
-0.196
-43.4 %
-1061.08
-0.004
-22.2
—
0
-0.206
-52.4 %
-1115.7
—
0
-0.206
-52.4 %
-1115.7
—
42.736
0.017
48.7 %
100
0.025
147.6
-0.008
-77.8 %
-47.6
—
0
0.129
766.7
0.129
50.3 %
766.7
-0.137
-51.8 %
-814.9
-0.003
-16.07
—
0
-0.135
-39 %
-806
—
0
-0.135
-39 %
-806
—
40.526
0.011
-46.9 %
0.016
-0.004
-150 %
—
0.086
0.086
215.1 %
-0.09
-395.6 %
-0.007
—
-0.097
-479.8 %
—
-0.097
-479.8 %
—
28.662
0.021
10.4 %
0.012
0.009
188.2 %
—
0.034
0.027
25.9 %
-0.018
42.8 %
-0.004
—
-0.017
49.7 %
—
-0.017
49.7 %
—
23.855
0.019
47.3 %
0.029
-0.01
-308 %
—
0.022
0.022
39.4 %
-0.032
-76.7 %
-0.002
—
-0.033
-69.5 %
—
-0.033
-69.5 %
—
26.498
0.013
—
0.016
-0.003
92.4 %
—
0.015
0.015
-43.4 %
-0.018
70.2 %
-0.002
—
-0.02
96.4 %
—
-0.02
96.4 %
—
26.498
—
100 %
0.033
-0.033
-156.5 %
—
0.027
0.027
-49.9 %
-0.06
-1612.5 %
-0.019
—
-0.55
-13857.5 %
—
-0.55
-13857.5 %
-0.02
26.461
-0.029
-268.2 %
-0.088
0.059
251.4 %
—
0.055
0.055
18.4 %
0.004
104.7 %
—
—
0.004
104.7 %
—
0.004
104.7 %
—
23.732
0.017
-4.9 %
0.056
-0.039
-3418.2 %
—
0.046
0.046
-27.8 %
-0.085
-30.8 %
—
—
-0.085
-30.8 %
—
-0.085
-30.8 %
—
18.494
0.018
130.4 %
0.019
-0.001
95.2 %
—
0.064
0.064
287.9 %
-0.065
-65.8 %
—
—
-0.065
-65.8 %
—
-0.065
-65.8 %
—
17.189
0.008
—
0.031
-0.023
78.4 %
—
0.017
0.017
-75.2 %
-0.039
77.1 %
—
—
-0.039
77.1 %
—
-0.039
77.1 %
—
16.683
—
—
0.105
-0.105
-688.7 %
—
0.067
0.067
85.8 %
-0.171
-249.1 %
—
—
-0.171
-249.1 %
—
-0.171
-249.1 %
-0.01
16.151
—
—
0.013
-0.013
-1800 %
—
0.036
0.036
-1.1 %
-0.049
-33.1 %
—
—
-0.049
-33.1 %
—
-0.049
-33.1 %
—
16.145
—
—
0.001
-0.001
86 %
—
0.036
0.036
-18.8 %
-0.037
25.6 %
—
—
-0.037
25.6 %
—
-0.037
25.6 %
—
16.146
—
—
0.005
-0.005
—
—
0.045
0.045
75.6 %
-0.05
-63.2 %
—
—
-0.05
-63.2 %
—
-0.05
-63.2 %
—
15.579
—
—
0.005
-0.005
—
—
0.025
0.025
34.4 %
-0.03
-60.8 %
—
—
-0.03
-60.8 %
—
-0.03
-60.8 %
—
6.623
—
—
—
—
—
—
0.019
0.019
-21.3 %
-0.019
21.3 %
—
—
-0.019
21.3 %
—
-0.019
21.3 %
—
5.045
—
—
—
—
—
—
0.024
0.024
20 %
-0.024
-20 %
—
—
-0.024
-20 %
—
-0.024
-20 %
—
5.045
—
—
—
—
—
—
0.02
0.02
-33.3 %
-0.02
33.3 %
—
—
-0.02
33.3 %
—
-0.02
-300 %
—
5.04
—
—
—
—
100 %
—
0.03
0.03
50 %
-0.03
25 %
—
—
-0.03
25 %
—
0.01
125 %
-0.01
5.03
—
—
0.02
-0.02
—
—
0.02
0.02
—
-0.04
—
—
—
-0.04
—
—
-0.04
—
-0.01
5.04