Norris Statements
NR
Data from Norris`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 May, 2024
Next reporting period:
29 Aug, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
09 Jan, 2025
Norris Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.1
27.7 %
100
0.128
127.5
-0.028
31.2 %
-27.5
—
0
0.073
72.4
0.108
-12 %
107.3
-0.135
16.8 %
-134.8
-0.034
-33.8
—
0
-0.169
13.3 %
-168.6
—
0
-0.169
13.3 %
-168.6
-0.002
90.883
0.079
-9.8 %
100
0.119
151.1
-0.04
38.8 %
-51.06
—
0
0.048
60.6
0.122
168.2 %
155.7
-0.162
-46.1 %
-206.7
-0.033
-41.5
—
0
-0.195
-36.3 %
-248.3
—
0
-0.195
-36.3 %
-248.3
-0.002
90.883
0.087
5.4 %
100
0.153
175.2
-0.066
-74.6 %
-75.2
—
0
0.032
36.7
0.046
-16.8 %
52.3
-0.111
-20.3 %
-127.5
-0.032
-36.6
—
0
-0.143
-15.3 %
-164.2
—
0
-0.143
-15.3 %
-164.2
-0.002
90.883
0.083
1.5 %
100
0.12
145.4
-0.038
34.9 %
-45.4
—
0
0.038
46.1
0.055
-41.1 %
66.3
-0.092
38.7 %
-111.8
-0.032
-38.3
—
0
-0.124
31.6 %
-150.1
—
0
-0.124
31.6 %
-150.1
-0.001
90.883
0.081
32.6 %
100
0.139
170.8
-0.058
44.8 %
-70.8
—
0
0.083
102.2
0.093
16.1 %
114.3
-0.151
18.3 %
-185.1
-0.031
-37.8
—
0
-0.181
15.2 %
-222.9
—
0
-0.181
15.2 %
-222.9
-0.002
90.883
0.061
-42 %
100
0.166
270.1
-0.104
-71.2 %
-170.1
—
0
0.062
101.8
0.08
79.9 %
130.5
-0.184
-74.9 %
-300.7
-0.029
-48.1
—
0
-0.214
-58.9 %
-348.8
—
0
-0.214
-58.9 %
-348.8
-0.002
90.883
0.106
-70.6 %
100
0.167
157.7
-0.061
-266 %
-57.7
—
0
0.025
23.9
0.045
-67.2 %
42.1
-0.105
-6.8 %
-99.8
-0.029
-27.6
—
0
-0.135
13.9 %
-127.4
—
0
-0.135
13.9 %
-127.4
-0.001
90.883
0.359
135.5 %
100
0.323
89.8
0.037
509.7 %
10.2
—
0
0.105
29.1
0.135
31.2 %
37.7
-0.099
12 %
-27.5
-0.058
-16.04
—
0
-0.156
-11.2 %
-43.5
—
0
-0.156
-11.2 %
-43.5
-0.002
90.883
0.153
2.2 %
100
0.162
105.9
-0.009
-374.1 %
-5.9
—
0
0.087
57
0.103
1004.4 %
67.7
-0.112
-1277.8 %
-73.5
-0.028
-18.7
—
0
-0.141
-698.2 %
-92.2
—
0
-0.141
-698.2 %
-92.2
-0.002
90.883
0.149
42.3 %
100
0.151
101.3
-0.002
96.6 %
-1.3
—
0
—
0
-0.011
-115.5 %
-7.6
0.01
107.4 %
6.4
-0.027
-18.2
—
0
-0.018
88.7 %
-11.8
—
0
-0.018
88.7 %
-11.8
0
90.883
0.105
47.5 %
100
0.161
152.8
-0.055
-48 %
-52.8
—
0
0.059
56
0.073
39.8 %
70
-0.129
-43.2 %
-122.8
-0.027
-26.09
—
0
-0.156
-33.9 %
-148.9
—
0
-0.156
-33.9 %
-148.9
-0.002
90.883
0.071
-43.8 %
100
0.109
152.6
-0.037
28.4 %
-52.6
—
0
0.042
59.5
0.053
-59.6 %
73.8
-0.09
50.7 %
-126.4
-0.027
-37.6
—
0
-0.117
43.9 %
-164.03
—
0
-0.117
43.9 %
-164.03
-0.001
90.883
0.127
29.8 %
100
0.179
141.3
-0.052
-216.4 %
-41.3
—
0
0.108
85.3
0.13
-49.7 %
102.8
-0.183
14.6 %
-144.1
-0.026
-20.3
—
0
-0.208
52 %
-164.4
—
0
-0.208
52 %
-164.4
-0.002
90.883
0.098
62.7 %
100
0.053
53.9
0.045
128.9 %
46.1
—
0
0.146
149.5
0.259
390.3 %
265.1
-0.214
-2.5 %
-219.02
-0.024
-24.8
—
0
-0.434
-87 %
-444.9
—
0
-0.434
-87 %
-444.9
-0.005
90.883
0.06
-34.6 %
100
0.216
359.6
-0.156
-118.9 %
-259.6
—
0
0.014
24.1
0.053
-52.2 %
87.9
-0.208
-14.9 %
-347.5
-0.024
-39.5
—
0
-0.232
-13.5 %
-387.03
—
0
-0.232
-13.5 %
-387.03
-0.003
90.883
0.092
196.2 %
100
0.163
177.6
-0.071
21.5 %
-77.6
—
0
0.061
66.1
0.11
-12.9 %
120.4
-0.181
16.5 %
-198
-0.023
-25.07
—
0
-0.204
14.5 %
-223.05
—
0
-0.204
14.5 %
-223.05
-0.002
90.883
0.031
-77.7 %
100
0.122
392.9
-0.091
-235.4 %
-292.9
—
0
0.093
299.2
0.127
-81.4 %
409.6
-0.217
69.3 %
-702.5
-0.022
-70.08
—
0
-0.239
88.3 %
-772.6
—
0
-0.239
88.3 %
-772.6
-0.003
90.883
0.139
-16.7 %
100
0.166
119.5
-0.027
-1337.8 %
-19.5
—
0
0.056
40.5
0.682
238.4 %
491.8
-0.709
-248.5 %
-511.3
-0.021
-14.9
—
0
-2.049
-818.7 %
-1478.3
—
0
-2.049
-818.7 %
-1478.3
-0.023
90.6
0.166
11.8 %
100
0.168
101.1
-0.002
98 %
-1.1
—
0
0.135
81.3
0.201
-8.7 %
121.1
-0.203
35.4 %
-122.2
-0.02
-11.8
—
0
-0.223
33.1 %
-134.08
—
0
-0.223
33.1 %
-134.08
-0.002
89.495
0.149
24.6 %
100
0.243
163.4
-0.094
-165.1 %
-63.4
—
0
0.176
118.4
0.221
-10 %
148.3
-0.315
-12.1 %
-211.7
-0.018
-12.4
—
0
-0.333
-13.7 %
-224.07
—
0
-0.333
-13.7 %
-224.07
-0.004
89.443
0.119
34.8 %
100
0.155
129.8
-0.036
-545.4 %
-29.8
—
0
0.21
175.6
0.245
-25.5 %
205.5
-0.281
16.1 %
-235.3
-0.015
-12.2
—
0
-0.293
15.7 %
-245.5
—
0
-0.293
15.7 %
-245.5
-0.003
89.443
0.089
-35.2 %
100
0.094
106.2
-0.006
-107.1 %
-6.2
—
0
0.177
200.2
0.329
46.7 %
371.8
-0.335
-128 %
-378.02
-0.013
-14.6
—
0
-0.348
-114 %
-392.6
—
0
-0.348
-114 %
-392.6
-0.004
89.443
0.137
-9 %
100
0.059
43.2
0.078
-13.8 %
56.8
—
0
0.208
152.4
0.224
-22.6 %
164.3
-0.147
26.6 %
-107.5
-0.016
-11.5
—
0
-0.162
22.6 %
-119
—
0
-0.162
22.6 %
-119
-0.002
89.443
0.15
15.4 %
100
0.06
40
0.09
50 %
60
—
0
0.27
180
0.29
16 %
193.3
-0.2
-5.3 %
-133.3
-0.01
-6.7
—
0
-0.21
-5 %
-140
—
0
-0.21
-5 %
-140
—
89.44
0.13
62.5 %
100
0.07
53.8
0.06
400 %
46.2
—
0
0.22
169.2
0.25
2400 %
192.3
-0.19
-533.3 %
-146.2
-0.01
-7.7
—
0
-0.2
-400 %
-153.8
—
0
-0.2
-400 %
-153.8
—
89.44
0.08
700 %
100
0.1
125
-0.02
—
-25
—
0
—
0
0.01
-97.4 %
12.5
-0.03
92.1 %
-37.5
-0.01
-12.5
—
0
-0.04
89.5 %
-50
—
0
-0.04
89.5 %
-50
—
157.26
0.01
-50 %
0.01
—
—
—
0.38
0.38
-33.3 %
-0.38
33.3 %
-0.01
—
-0.38
78.9 %
—
-0.38
78.9 %
—
89.41
0.02
—
0.02
—
-100 %
—
0.58
0.57
72.7 %
-0.57
-83.9 %
—
—
-1.8
-462.5 %
—
-1.8
-462.5 %
-0.03
61.54
0.02
—
—
0.02
300 %
—
0.33
0.33
-57.1 %
-0.31
60.3 %
—
—
-0.32
57.3 %
—
-0.32
57.3 %
-0.01
58.36
0.02
-33.3 %
0.03
-0.01
—
—
0.77
0.77
102.6 %
-0.78
-95 %
0.03
—
-0.75
-74.4 %
—
-0.75
-74.4 %
-0.02
48.51
0.03
-62.5 %
0.04
-0.01
85.7 %
—
0.38
0.38
31 %
-0.4
-11.1 %
-0.03
—
-0.43
-19.4 %
—
-0.43
-19.4 %
-0.01
46.57
0.08
166.7 %
0.15
-0.07
-450 %
—
0.28
0.29
20.8 %
-0.36
-56.5 %
—
—
-0.36
-71.4 %
—
-0.36
-71.4 %
-0.01
44.75
0.03
—
0.01
0.02
128.6 %
—
0.24
0.24
242.9 %
-0.23
-64.3 %
—
—
-0.21
-50 %
—
-0.21
-50 %
—
44.39
0.03
-40 %
0.1
-0.07
-133.3 %
—
0.05
0.07
75 %
-0.14
-75 %
—
—
-0.14
-75 %
—
-0.14
-75 %
—
44.77
0.05
-16.7 %
0.09
-0.03
25 %
—
0.04
0.04
100 %
-0.08
-33.3 %
—
—
-0.08
-33.3 %
—
-0.08
-33.3 %
—
44.28
0.06
100 %
0.1
-0.04
-233.3 %
—
0.01
0.02
-60 %
-0.06
-200 %
—
—
-0.06
-200 %
—
-0.06
-200 %
—
44.99
0.03
—
—
0.03
—
—
0.05
0.05
66.7 %
-0.02
33.3 %
—
—
-0.02
33.3 %
—
-0.02
33.3 %
—
43.45
—
—
—
—
—
—
0.03
0.03
50 %
-0.03
-50 %
—
—
-0.03
-50 %
—
-0.03
-50 %
—
43.55
—
—
—
—
—
—
0.02
0.02
100 %
-0.02
-100 %
—
—
-0.02
-100 %
—
-0.02
-100 %
—
43.51
—
—
—
—
—
—
0.01
0.01
-66.7 %
-0.01
66.7 %
—
—
-0.01
66.7 %
—
-0.01
66.7 %
—
43.48
—
—
—
—
—
—
0.03
0.03
—
-0.03
—
—
—
-0.03
—
—
-0.03
—
—
43.48