Petrogress Statements
PG
Petrogress Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.28
100
2.347
103
-0.068
-3
—
0
0.934
41
2.959
129.8
-3.026
-132.7
—
0
-1.649
-72.3
-4.675
-205.07
—
0
-4.675
-205.07
-0.132
35.418
0.86
100
0.39
45.3
0.47
54.7
—
0
0.258
30
0.744
86.5
-0.274
-31.8
—
0
-1.329
-154.6
-1.603
-186.4
—
0
-1.603
-186.4
-0.046
35.174
-0.045
100
0.438
-970.4
-0.483
1070.4
—
0
0.057
-125.8
0.766
-1698.6
-1.249
2769
—
0
0
0.02
-1.249
2769.1
—
0
-1.249
2769.1
-0.036
35.151
1.504
100
1.119
74.4
0.385
25.6
—
0
0.211
14
0.514
34.2
-0.129
-8.6
—
0
-0.017
-1.1
-0.146
-9.7
—
0
-0.146
-9.7
-0.004
35.151
6.074
100
3.185
52.4
2.889
47.6
—
0
0.39
6.4
3.249
53.5
-0.36
-5.9
-0.031
-0.5
-0.075
-1.2
-0.467
-7.7
—
0
-0.467
-7.7
-0.015
31.027
0.788
100
—
0
0.788
100
—
0
1.767
224.1
1.967
249.5
-1.179
-149.5
1.608
204
0.03
3.8
0.459
58.2
—
0
0.459
58.2
0.047
9.804
0.133
100
0.678
509
-0.545
-409.009
—
0
0.306
230
0.459
344.4
-1.004
-753.4
-0.717
-537.9
-0.052
-39.3
-1.772
-1330.6
—
0
-1.772
-1330.6
-0.345
5.137
1.634
100
1.221
74.7
0.413
25.3
—
0
1.174
71.9
1.338
81.9
-0.925
-56.6
-0.364
-22.3
-0.016
-1
-1.305
-79.9
—
0
-1.305
-79.9
-0.254
5.137
7.378
100
6.69
90.7
0.688
9.3
—
0
2.428
32.9
1.799
24.4
-1.11
-15.05
-0.452
-6.1
-0.33
-4.5
-1.893
-25.7
—
0
-1.863
-25.2
-0.44
4.233
6.056
100
5.335
88.1
0.721
11.9
—
0
0.432
7.1
0.989
16.3
-0.268
-4.4
-0.209
-3.5
0.215
3.6
-0.263
-4.3
—
0
-0.268
-4.4
-0.069
3.894
2.527
100
1.406
55.6
1.121
44.4
—
0
0.402
15.9
1.396
55.2
-0.275
-10.9
-0.015
-0.6
-0.538
-21.3
-0.829
-32.8
—
0
-0.82
-32.4
-0.211
3.877
2.123
100
1.166
54.9
0.957
45.1
—
0
0.555
26.1
0.752
35.4
0.205
9.7
-0.06
-2.8
—
0
0.145
6.8
—
0
0.15
7.1
0.039
3.828
0.264
100
-0.187
-71
0.451
171
—
0
1.659
628.9
0.796
301.9
-0.345
-130.9
-0.065
-24.5
-0.189
-71.6
-0.439
-166.2
—
0
-0.439
-166.6
-0.124
3.555
2.319
100
1.019
43.9
1.3
56.1
—
0
0.21
9
0.912
39.3
0.389
16.8
0.024
1
—
0
0.412
17.8
—
0
0.397
17.1
0.08
4.974
3.88
100
2.83
72.9
1.05
27.1
—
0
-0.02
-0.5
1.01
26
0.04
1
—
0
—
0
0.24
6.2
—
0
0.23
5.9
0.05
4.66
2.57
100
1.41
54.9
1.16
45.1
—
0
0.84
32.7
1.07
41.6
0.09
3.5
0.02
0.8
—
0
0.11
4.3
—
0
0.12
4.7
0.02
5.29
-2.63
0.1
-2.73
—
1.27
-1.52
-1.21
-0.08
—
-1.26
—
-1.25
-0.78
1.6
3.33
1.43
1.9
—
0.23
1.78
0.12
—
1.37
0.12
—
0.12
0.07
1.78
4.44
2.25
2.19
—
-0.91
1.04
1.16
0.07
—
1.22
—
1.22
0.63
1.93
4.02
1.84
2.18
—
1.75
1.97
0.21
—
—
0.21
—
0.21
0.13
1.64
2.99
4.27
-1.28
—
1.03
-0.77
-0.51
—
—
-0.51
0.01
-0.52
-0.32
1.53
3.94
2.75
1.19
—
0.76
1.45
-0.26
0.02
0.52
-0.24
0.01
-0.25
-0.15
1.67
5.33
3.73
1.6
—
0.27
1.23
0.36
0.09
0.8
0.45
0.02
0.44
0.27
1.61
5.82
4.21
1.61
—
0.21
1.19
0.42
-0.01
0.81
0.41
0.02
0.39
0.24
1.67
6.1
4.52
1.58
—
0.39
1.28
0.3
—
0.72
0.3
-0.01
0.31
0.23
1.36
4.23
3.15
1.08
—
0.26
1.26
-0.18
—
0.84
-0.18
0.02
-0.2
-0.15
1.36
6.63
4.87
1.76
—
0.18
1.23
0.53
—
0.88
0.53
0.02
0.51
0.38
1.36
4.62
3.17
1.45
—
0.18
0.94
0.51
—
0.6
0.51
0.05
0.46
0.34
1.36
0.09
0.08
—
—
0.04
0.04
-0.04
—
—
-0.04
—
-0.04
-0.18
0.2
0.1
0.1
—
—
0.04
0.04
-0.04
—
—
-0.04
—
-0.04
-0.19
0.2
0.1
0.1
—
—
0.04
0.04
-0.04
—
—
-0.04
—
-0.04
-0.2
0.2
0.09
0.09
—
—
0.03
0.03
-0.03
0.01
—
-0.02
—
-0.02
-0.11
0.2
0.09
0.09
—
—
0.3
0.3
-0.3
—
—
-0.3
—
-0.3
-1.49
0.2
0.09
0.12
-0.03
—
0.09
0.09
-0.12
0.03
—
-0.09
—
-0.09
-0.45
0.2
0.09
0.12
-0.02
—
0.16
0.16
-0.18
0.02
—
-0.16
—
-0.16
-0.84
0.19
0.09
0.11
-0.02
—
0.12
0.12
-0.14
—
—
-0.14
—
-0.14
-0.73
0.19