Spindletop Oil Statements
SP
Spindletop Oil Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.021
100
0.365
35.7
0.656
64.3
—
0
0.664
65
0.802
78.6
-0.146
-14.3
0.227
22.2
—
0
0.081
7.9
0.003
0.3
0.078
7.6
0.012
6.74
1.21
100
0.877
72.5
0.333
27.5
—
0
1.215
100.4
1.304
107.8
-0.971
-80.2
0.228
18.8
—
0
-0.743
-61.4
-0.145
-12
-0.598
-49.4
-0.089
6.729
1.67
100
0.64
38.3
1.03
61.7
—
0
0.53
31.7
0.63
37.7
0.4
24
0.21
12.6
-0.209
-12.5
0.61
36.5
0.03
1.8
0.58
34.7
0.09
6.75
1.05
100
0.45
42.9
0.61
58.1
—
0
0.46
43.8
0.68
64.8
-0.07
-6.7
0.2
19
—
0
0.13
12.4
—
0
0.13
12.4
0.02
6.75
1.17
100
0.42
35.9
0.74
63.2
—
0
0.76
65
1.09
93.2
-0.35
-29.9
0.13
11.1
—
0
-0.12
-10.3
-0.02
-1.7
-0.1
-8.5
-0.01
6.75
1.84
100
1.12
60.9
0.72
39.1
—
0
1.48
80.4
3.35
182.1
-2.62
-142.4
0.14
7.6
—
0
-2.48
-134.8
0.15
8.2
-2.63
-142.9
-0.39
6.75
2.01
100
0.76
37.8
1.25
62.2
—
0
0.6
29.9
0.63
31.3
0.63
31.3
—
0
—
0
2.16
107.5
0.46
22.9
1.69
84.1
0.25
6.75
2.68
100
0.84
31.3
1.84
68.7
—
0
0.46
17.2
0.49
18.3
1.35
50.4
—
0
—
0
1.35
50.4
0.25
9.3
1.09
40.7
0.16
6.76
1.82
100
0.47
25.8
1.36
74.7
—
0
0.59
32.4
0.75
41.2
0.61
33.5
—
0
—
0
0.61
33.5
0.1
5.5
0.51
28
0.08
6.76
2.09
100
0.78
37.3
1.31
62.7
—
0
1.14
54.5
1.68
80.4
-0.38
-18.2
—
0
—
0
0.02
1
-0.52
-24.9
0.54
25.8
0.08
6.69
1.81
100
0.58
32
1.23
68
—
0
0.55
30.4
0.41
22.7
0.81
44.8
—
0
—
0
0.81
44.8
0.41
22.7
0.4
22.1
0.06
6.78
1.23
100
0.64
52
0.58
47.2
—
0
0.46
37.4
0.59
48
—
0
—
0
—
0
—
0
—
0
-0.01
-0.8
—
6.76
1.1
100
0.29
26.4
0.81
73.6
—
0
0.54
49.1
0.69
62.7
0.12
10.9
—
0
—
0
0.12
10.9
0.02
1.8
0.1
9.1
0.01
6.76
1.13
100
0.88
77.9
0.25
22.1
—
0
0.92
81.4
1.15
101.8
-0.9
-79.6
—
0
—
0
-0.5
-44.2
-0.2
-17.7
-0.3
-26.5
-0.04
6.76
1.14
100
0.52
45.6
0.62
54.4
—
0
0.33
28.9
0.49
43
0.13
11.4
—
0
—
0
0.13
11.4
0.03
2.6
0.1
8.8
0.02
6.78
0.55
100
0.32
58.2
0.23
41.8
—
0
0.67
121.8
0.74
134.5
-0.51
-92.7
—
0
—
0
-0.51
-92.7
-0.09
-16.4
-0.42
-76.4
-0.06
6.76
0.96
100
0.47
49
0.5
52.1
—
0
0.72
75
0.85
88.5
-0.36
-37.5
—
0
—
0
-0.36
-37.5
-0.08
-8.3
-0.27
-28.1
-0.04
6.81
1.37
100
0.83
60.6
0.53
38.7
—
0
0.76
55.5
0.79
57.7
-0.25
-18.2
—
0
—
0
-0.25
-18.2
0.11
8
-0.36
-26.3
-0.05
6.81
1.34
100
0.66
49.3
0.68
50.7
—
0
0.72
53.7
0.91
67.9
-0.23
-17.2
—
0
—
0
-0.23
-17.2
-0.04
-3
-0.19
-14.2
-0.03
6.81
1.49
100
0.74
49.7
0.75
50.3
—
0
0.78
52.3
0.97
65.1
-0.23
-15.4
—
0
—
0
-0.23
-15.4
-0.1
-6.7
-0.12
-8.05
-0.02
6.81
1.4
100
0.56
40
0.83
59.3
—
0
0.71
50.7
0.88
62.9
-0.05
-3.6
—
0
—
0
-0.05
-3.6
-0.07
-5.000000000000001
0.02
1.4
—
6.81
1.56
100
0.86
55.1
0.7
44.9
—
0
1.02
65.4
1.25
80.1
-0.55
-35.3
—
0
—
0
-0.55
-35.3
0.1
6.4
-0.65
-41.7
-0.09
6.89
1.48
100
0.54
36.5
0.94
63.5
—
0
0.62
41.9
0.76
51.4
0.18
12.2
—
0
—
0
0.18
12.2
0.27
18.2
-0.1
-6.8
-0.01
6.94
2.06
100
0.74
35.9
1.33
64.6
—
0
0.67
32.5
0.83
40.3
0.49
23.8
—
0
0.01
0.5
0.49
23.8
-0.21
-10.2
0.7
34
0.1
6.94
1.63
100
0.61
37.4
1.03
63.2
—
0
0.64
39.3
0.77
47.2
0.25
15.3
—
0
0.01
0.6
0.25
15.3
-0.06
-3.7
0.31
19
0.04
6.94
1.71
0.76
0.95
—
0.82
0.58
0.37
—
-0.23
0.37
0.83
-0.59
-0.07
6.94
1.27
0.53
0.74
—
0.5
0.79
-0.04
—
0.01
-0.04
-0.29
0.25
0.04
6.94
1.33
0.51
0.82
—
0.66
0.93
-0.12
—
0.01
-0.12
-0.25
0.14
0.02
6.94
1.29
0.48
0.82
—
0.58
0.79
0.02
—
0.01
0.02
-0.18
0.2
0.03
6.94
1.18
0.77
0.41
—
0.61
0.79
-0.38
—
0.01
-1.08
-0.07
-1.01
-0.15
6.94
1.09
0.48
0.61
—
0.58
0.87
-0.26
—
0.01
-0.26
-0.16
-0.1
-0.01
6.94
1.36
0.5
0.86
—
0.64
1.04
-0.18
—
0.01
-0.18
-0.27
0.09
0.01
6.94
0.89
0.4
0.5
—
0.69
0.95
-0.45
—
0.01
-0.45
-0.15
-0.3
-0.04
6.94
1.44
0.85
0.59
—
0.77
1.92
-1.32
—
—
-6.44
-1.25
-5.19
-0.75
6.94
1.55
0.86
0.69
—
0.78
1.24
-0.55
—
0.01
-0.55
-0.07
-0.48
-0.07
6.94
1.5
0.87
0.63
—
0.81
1.24
-0.61
—
0.01
-0.61
-0.66
0.05
0.01
6.94
1.46
0.63
0.83
—
0.84
1.27
-0.44
—
0.01
-0.44
-0.28
-0.16
-0.02
6.94
2.57
1.15
1.42
—
1.38
1.7
-0.28
—
-0.05
-0.28
-0.22
-0.06
-0.01
6.94
3.17
0.63
2.54
—
0.9
1.37
1.17
—
0.03
1.17
0.24
0.93
0.13
6.94
3.89
1.07
2.83
—
0.86
1.44
1.38
—
0.03
1.38
0.06
1.32
0.19
6.94
3.57
0.65
2.92
—
0.89
1.4
1.52
—
0.03
1.52
0.51
1.02
0.15
6.94
4.77
1.21
3.56
—
1.33
2.07
1.49
—
0.09
1.49
0.09
1.4
0.2
6.94
2.65
0.9
1.75
—
0.78
1.22
0.53
—
0.01
0.53
-0.05
0.57
0.08
6.94
3.76
1
2.77
—
0.77
1.23
1.53
-0.01
0.01
1.52
0.46
1.07
0.15
6.94
2.37
0.67
1.7
—
0.77
1.16
0.54
-0.01
0.01
0.53
0.03
0.5
0.07
6.94
4.25
1.36
2.89
—
1.4
2.1
0.79
-0.01
0.02
0.78
-0.4
1.18
0.16
7.18