Eurazeo Statements
EU
Data from Eurazeo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
06 Nov, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
06 Nov, 2024
Eurazeo Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
180.71
4.7 %
100
45.003
24.9
135.71
9.1 %
75.1
—
0
107.04
59.2
115.64
-0.3 %
64
20.07
138 %
11.1
-114.63
-63.4
0.544
0.3
-94.02
-366 %
-52.03
4.139
2.3
-104.56
-484.5 %
-57.9
-1.433
72.977
172.52
0.8 %
100
48.114
27.9
124.41
-0.2 %
72.1
—
0
95.182
55.2
115.97
106.7 %
67.2
8.432
-99.5 %
4.9
22.297
12.9
0.621
0.4
35.35
-98.1 %
20.5
7.252
4.2
27.192
-98.5 %
15.8
0.387
70.331
171.18
-92.7 %
100
46.509
27.2
124.67
-92 %
72.8
—
0
103.95
60.7
-1 726.95
-214.2 %
-1008.8
1 851.62
4609.3 %
1081.7
-29.892
-17.5
0.661
0.4
1 822.39
146.2 %
1064.6
-2.697
-1.6
1 797.13
160.2 %
1049.8
24.81
72.444
2 345.75
2.3 %
100
794.68
33.9
1 551.07
8.2 %
66.1
—
0
1 287.19
54.9
1 511.75
14.7 %
64.4
39.318
-66.1 %
1.7
783.12
33.4
3.096
0.1
740.11
543.1 %
31.6
66.344
2.8
690.63
819.6 %
29.4
9.47
72.952
2 293.8
-0.9 %
100
859.66
37.5
1 434.13
-1 %
62.5
—
0
1 126.72
49.1
1 318.21
-7.6 %
57.5
115.92
421.1 %
5.1
-219.23
-9.6
-3.677
-0.2
-167.03
-111.8 %
-7.3
17.707
0.8
-95.975
-108.8 %
-4.2
-1.34
71.732
2 314.5
6.2 %
100
865.36
37.4
1 449.14
5.6 %
62.6
—
0
1 166.26
50.4
1 426.9
17.3 %
61.7
22.245
-85.8 %
1
1 423.71
61.5
-1.06
-0.05
1 415.31
149.2 %
61.1
43.533
1.9
1 093.4
129.6 %
47.2
15.19
71.974
2 178.69
17 %
100
805.97
37
1 372.71
16.5 %
63
—
0
1 066.53
49
1 216.21
6.7 %
55.8
156.51
307.6 %
7.2
489.23
22.5
3.148
0.1
567.91
45 %
26.1
56.671
2.6
476.19
107.6 %
21.9
6.58
72.356
1 862.58
3.6 %
100
684.27
36.7
1 178.31
9 %
63.3
—
0
966.48
51.9
1 139.92
-1.1 %
61.2
38.393
153.2 %
2.1
255.97
13.7
208.94
11.2
391.73
159.3 %
21
44.642
2.4
229.33
158.8 %
12.3
3.2
71.687
1 797.75
-21.1 %
100
717.18
39.9
1 080.57
-20.6 %
60.1
—
0
947.35
52.7
1 152.77
-12.2 %
64.1
-72.208
-254 %
-4.02
-146.82
-8.2
2.708
0.2
-661.06
-626.5 %
-36.8
-23.868
-1.3
-389.81
-522 %
-21.7
-5.44
71.596
2 279.18
-5.1 %
100
919.02
40.3
1 360.16
2.4 %
59.7
—
0
1 063.56
46.7
1 313.29
6.5 %
57.6
46.876
-50.8 %
2.1
61.208
2.7
-3.814
-0.2
-90.992
-138.2 %
-4
-13.135
-0.6
-62.672
-135.6 %
-2.7
-0.87
72.058
2 401.45
14.4 %
100
1 072.85
44.7
1 328.6
15.3 %
55.3
—
0
1 015.66
42.3
1 233.4
9.2 %
51.4
95.2
324.1 %
4
166.91
7
3.145
0.1
237.91
886.8 %
9.9
38.141
1.6
176.15
216.1 %
7.3
2.43
72.495
2 098.99
-7.4 %
100
946.81
45.1
1 152.18
-2.6 %
54.9
—
0
986.91
47
1 129.73
1.7 %
53.8
22.448
-69.3 %
1.1
249.51
11.9
0.418
0.02
24.109
-88.7 %
1.1
-13.246
-0.6
55.734
-70.6 %
2.7
0.78
71.217
2 267.41
21.3 %
100
1 083.9
47.8
1 183.51
16.5 %
52.2
—
0
928.96
41
1 110.36
14.1 %
49
73.147
71 %
3.2
160.88
7.1
-1.528
-0.07
213.14
-15.7 %
9.4
2.284
0.1
189.67
-38.3 %
8.4
2.58
73.557
1 868.9
18.9 %
853.06
1 015.84
10.5 %
—
831.74
973.07
18.6 %
42.769
-57 %
249.08
-3.29
252.76
12.2 %
-74.575
307.34
78.8 %
3.88
79.221
1 571.28
7.3 %
651.61
919.68
5.6 %
—
714.29
820.28
10 %
99.399
-20.6 %
161.21
2.534
225.3
-61.9 %
25.837
171.88
-61.5 %
2.32
74.011
1 464.89
104.6 %
593.72
871.17
102.4 %
—
676.44
745.98
82.9 %
125.19
453.5 %
653.99
-2.227
591.95
566.5 %
29.501
446.25
507.1 %
5.62
79.449
716.06
34.7 %
285.55
430.51
21.5 %
—
333.8
407.9
28.6 %
22.617
-39.2 %
74.717
-6.932
88.818
161.3 %
2.661
73.5
1718 %
0.94
77.973
531.61
-63.4 %
177.3
354.31
-62.5 %
—
275.85
317.12
-63.7 %
37.186
-46.2 %
59.291
-1.8
33.992
-97.8 %
9.891
4.043
-99.7 %
0.05
83.736
1 453.46
-34.9 %
509.63
943.83
-41.9 %
—
799.18
874.66
-37.7 %
69.161
-68.6 %
1 572.07
-2.476
1 543.13
10946.8 %
22.559
1 272
33524 %
15.78
80.585
2 232.33
20.4 %
607.53
1 624.8
21.7 %
—
1 142.24
1 404.3
14.8 %
220.5
96 %
-182.03
-8.185
13.969
113.1 %
8.568
3.783
104.1 %
0.04
84.809
1 853.73
-27.7 %
518.35
1 335.38
-26.6 %
—
1 024.8
1 222.85
-6.1 %
112.52
-78.2 %
-150.59
-23.689
-106.43
-132.9 %
11.794
-92.758
-140 %
-1.14
81.14
2 562.47
-7.5 %
744.1
1 818.37
-10.8 %
—
1 069.34
1 302.65
6.9 %
515.72
-37.1 %
-163.24
-0.917
323.37
-16.9 %
19.442
232.13
-29.4 %
2.63
88.103
2 770.21
24.8 %
730.8
2 039.41
44.5 %
—
1 063.18
1 219.04
-1 %
820.36
356.5 %
-379.57
-4.783
389.21
557.1 %
26.868
328.83
557 %
3.82
86.055
2 218.92
5.4 %
807.88
1 411.05
5 %
—
1 058.17
1 231.32
3.4 %
179.73
18.3 %
-221.79
-7.314
-85.144
39.1 %
36.408
-71.951
43.2 %
-0.78
92.548
2 105.28
-9.8 %
762.03
1 343.25
-9.9 %
—
1 064.84
1 191.35
2.9 %
151.9
-54.5 %
-284.63
-1.257
-139.71
-741.3 %
7.73
-126.59
-2767.3 %
-1.46
86.594
2 335.05
22.1 %
843.42
1 491.62
18.7 %
—
992.35
1 157.7
5.1 %
333.92
116 %
-229.24
-3.143
21.786
118.4 %
24.826
-4.415
95.8 %
-0.05
89.91
1 913.05
-13.4 %
656.4
1 256.65
-16.9 %
—
955.41
1 102.04
-4.5 %
154.61
-56.8 %
-273.45
0.55
-118.3
-734.8 %
-18.808
-106.33
-501.6 %
-1.27
83.907
2 209.04
4.9 %
697.49
1 511.55
3.2 %
—
940.9
1 153.69
1.7 %
357.86
8.1 %
-291.13
5.018
-14.171
-121.6 %
-17.989
26.476
-70.1 %
0.3
87.166
2 105.25
-1.5 %
639.99
1 465.26
-2 %
—
991.72
1 134.17
-0.3 %
331.09
-7.3 %
-261.83
-3.655
65.61
131.5 %
-10.973
88.512
212.9 %
1.06
83.328
2 137.86
19.3 %
642.78
1 495.08
25.9 %
—
980.18
1 137.95
1.6 %
357.13
435.3 %
-328.85
0.05
-208.47
14.3 %
-67.536
-78.425
35.1 %
-0.94
83.609
1 792.32
-5.4 %
605.15
1 187.16
0.2 %
—
938.61
1 120.45
-3.8 %
66.715
228.7 %
-282.86
-5.346
-243.29
32.1 %
-65.484
-120.91
60.9 %
-1.36
89.002
1 893.85
-18.3 %
709.38
1 184.47
-29.8 %
—
1 006.71
1 164.17
2.5 %
20.299
-96.3 %
-313.24
-51.766
-358.07
-197.2 %
-36.051
-309.02
-227.8 %
-3.39
91.051
2 317.78
13 %
630.53
1 687.24
14.8 %
—
997.34
1 135.35
5.1 %
551.9
41.5 %
-112.72
-7.495
368.21
103.9 %
125.74
241.74
105 %
2.71
89.191
2 051.67
-7.1 %
581.62
1 470.04
-20 %
—
964.97
1 079.88
40.7 %
390.17
-63.5 %
-207.94
-1.617
180.6
-82.4 %
3.62
117.9
-84.9 %
1.31
89.889
2 208.88
42.1 %
371.07
1 837.81
29.4 %
—
675.02
767.53
-29.1 %
1 070.27
216.5 %
-39.468
-5.95
1 024.81
260.7 %
63.368
783.19
267.4 %
8.85
88.53
1 554.27
144.4 %
134.26
1 420
152.1 %
—
957.43
1 081.87
157.7 %
338.13
135.8 %
-43.292
-10.74
284.1
112.8 %
43.401
213.15
129.4 %
2.35
90.575
635.98
-30.4 %
72.727
563.25
-35.1 %
—
271.63
419.86
50.1 %
143.39
-75.6 %
-9.188
-0.685
133.52
-77.6 %
22.397
92.922
-81.1 %
1.04
89.155
913.87
57.5 %
46.142
867.72
60.2 %
—
160.58
279.68
22.6 %
588.05
87.6 %
37.545
-28.969
596.63
110.6 %
29.32
492.85
137.2 %
4.98
98.897
580.26
237.6 %
38.667
541.6
316.6 %
—
145.86
228.15
13.2 %
313.45
538.7 %
27.055
-57.264
283.24
518.4 %
17.125
207.74
456.5 %
2.3
90.433
171.86
7 %
41.842
130.02
-12.7 %
—
113.86
201.47
207.3 %
-71.455
-185.6 %
12.701
-8.935
-67.689
-191 %
-23.178
-58.268
-170.3 %
-0.53
110.27
160.68
1333.5 %
11.675
149.01
—
—
62.562
65.568
237.4 %
83.44
1114.2 %
2.018
-11.089
74.369
438.1 %
6.918
82.86
1934.4 %
0.93
89.252
11.209
-65.8 %
—
—
—
—
7.554
19.436
-28 %
-8.227
-239.4 %
11.994
0.2
-21.994
-183.6 %
3.841
-4.517
-118.4 %
-0.05
87.012
32.8
182.8 %
—
—
—
—
12.3
27
-58.3 %
5.9
111.1 %
5.3
0.5
26.3
260.3 %
7.6
24.5
26.3 %
0.28
89.2
11.6
—
—
—
—
—
8.9
64.8
—
-53.1
—
89.1
0.1
7.3
—
-11.4
19.4
—
0.21
92.3